CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SHIVALIK BIMETAL CONTROLS LTD.

NSE : SBCLBSE : 513097ISIN CODE : INE386D01027Industry : Steel & Iron ProductsHouse : Private
BSE992.90-31.95 (-3.12 %)
PREV CLOSE ( ) 1024.85
OPEN PRICE ( ) 1044.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13892
TODAY'S LOW / HIGH ( )987.55 1044.70
52 WK LOW / HIGH ( )369.45 1104.3
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
5708.60
5083.50
5089.30
4703.70
3239.90
     Sales
5707.60
5078.40
5081.70
4702.50
3234.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1.00
5.00
7.60
1.20
5.40
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
5708.60
5083.50
5089.30
4703.70
3239.90
EXPENDITURE :
Increase/Decrease in Stock
-120.60
-2.70
-144.30
-174.60
-110.00
Raw Material Consumed
3248.30
2895.80
2972.40
2626.20
1720.60
     Opening Raw Materials
456.50
385.30
517.80
589.30
328.10
     Purchases Raw Materials
3302.80
2966.90
2839.90
2554.70
1981.90
     Closing Raw Materials
510.90
456.50
385.30
517.80
589.30
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
64.80
58.70
56.90
45.20
29.00
     Electricity & Power
64.80
58.70
56.90
45.20
29.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
541.60
433.00
427.40
381.00
271.10
     Salaries, Wages & Bonus
454.00
360.10
364.40
327.40
234.80
     Contributions to EPF & Pension Funds
28.30
22.50
20.20
17.50
14.20
     Workmen and Staff Welfare Expenses
51.10
44.70
37.70
33.20
19.90
     Other Employees Cost
8.10
5.70
5.20
3.00
2.30
Other Manufacturing Expenses
279.20
276.00
255.60
256.30
158.80
     Sub-contracted / Out sourced services
92.10
105.00
     Processing Charges
38.80
23.30
69.30
58.90
56.20
     Repairs and Maintenance
58.10
59.00
59.20
56.90
45.10
     Packing Material Consumed
     Other Mfg Exp
90.20
88.70
127.20
140.50
57.50
General and Administration Expenses
166.70
157.40
172.40
177.00
127.10
     Rent , Rates & Taxes
22.90
22.90
23.40
21.40
32.10
     Insurance
8.90
7.50
7.10
6.60
4.80
     Printing and stationery
3.00
3.10
3.50
3.00
2.00
     Professional and legal fees
45.30
23.00
24.70
38.40
18.10
     Traveling and conveyance
29.00
26.00
25.00
20.30
3.60
     Other Administration
86.70
100.90
113.70
107.70
70.20
Selling and Distribution Expenses
175.90
196.20
262.50
287.20
295.70
     Advertisement & Sales Promotion
1.70
3.20
2.60
2.60
2.30
     Sales Commissions & Incentives
58.00
99.80
155.80
160.50
149.90
     Freight and Forwarding
116.20
93.20
104.20
124.10
143.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
45.40
32.00
23.50
15.90
12.70
     Bad debts /advances written off
0.00
0.00
0.10
     Provision for doubtful debts
0.00
0.00
0.00
     Losson disposal of fixed assets(net)
3.50
0.50
0.00
0.20
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
41.90
31.40
23.30
15.70
12.70
Less: Expenses Capitalised
Total Expenditure
4401.40
4046.30
4026.40
3614.20
2505.10
Operating Profit (Excl OI)
1307.20
1037.20
1062.90
1089.50
734.80
Other Income
122.70
128.40
191.20
99.20
54.50
     Interest Received
61.80
31.70
15.80
5.40
4.80
     Dividend Received
0.00
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
0.40
1.80
4.10
1.30
1.80
     Profits on sale of Investments
     Provision Written Back
0.80
0.90
1.40
0.90
2.60
     Foreign Exchange Gains
55.90
56.30
51.10
43.80
42.20
     Others
4.00
37.70
118.70
47.70
3.00
Operating Profit
1430.00
1165.60
1254.10
1188.70
789.30
Interest
46.90
37.50
49.30
70.40
27.60
     InterestonDebenture / Bonds
     Interest on Term Loan
26.50
24.50
34.70
41.60
19.10
     Intereston Fixed deposits
     Bank Charges etc
9.30
11.70
12.30
13.10
9.30
     Other Interest
11.10
1.30
2.30
15.60
-0.80
PBDT
1383.10
1128.10
1204.80
1118.30
761.60
Depreciation
138.20
117.80
120.50
105.50
63.80
Profit Before Taxation & Exceptional Items
1244.90
1010.40
1084.30
1012.80
697.90
Exceptional Income / Expenses
-9.20
Profit Before Tax
1269.20
1027.10
1117.50
1023.10
733.00
Provision for Tax
310.60
256.60
274.90
232.00
181.90
     Current Income Tax
304.70
252.90
274.30
252.10
178.50
     Deferred Tax
6.90
4.30
1.00
-17.00
5.00
     Other taxes
-1.00
-0.70
-0.40
-3.00
-1.60
Profit After Tax
958.60
770.60
842.70
791.00
551.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
958.60
770.60
842.70
791.00
551.10
Adjustments to PAT
Profit Balance B/F
3941.30
3299.80
2539.70
1839.10
1322.30
Appropriations
4899.90
4070.30
3382.40
2630.20
1873.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
86.60
59.90
82.60
61.60
11.50
Equity Dividend %
200.00
135.00
85.00
60.00
50.00
Earnings Per Share
17.00
13.00
15.00
14.00
14.00
Adjusted EPS
17.00
13.00
15.00
14.00
10.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.