CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SHIVALIK BIMETAL CONTROLS LTD.

NSE : SBCLBSE : 513097ISIN CODE : INE386D01027Industry : Metal - Non FerrousHouse : Private
BSE436.90-6.75 (-1.52 %)
PREV CLOSE ( ) 443.65
OPEN PRICE ( ) 443.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1419
TODAY'S LOW / HIGH ( )430.30 447.15
52 WK LOW / HIGH ( )378 639
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
5083.50
5089.30
4703.70
3239.90
2037.20
     Sales
5078.40
5081.70
4702.50
3234.40
2033.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5.00
7.60
1.20
5.40
4.20
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
5083.50
5089.30
4703.70
3239.90
2037.20
EXPENDITURE :
Increase/Decrease in Stock
-2.70
-144.30
-174.60
-110.00
-116.10
Raw Material Consumed
2895.80
2972.40
2626.20
1720.60
1128.90
     Opening Raw Materials
385.30
517.80
589.30
328.10
245.50
     Purchases Raw Materials
2966.90
2839.90
2554.70
1981.90
1211.40
     Closing Raw Materials
456.50
385.30
517.80
589.30
328.10
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
58.70
56.90
45.20
29.00
21.60
     Electricity & Power
58.70
56.90
45.20
29.00
21.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
496.70
427.40
381.00
271.10
222.30
     Salaries, Wages & Bonus
423.80
364.40
327.40
234.80
193.60
     Contributions to EPF & Pension Funds
22.50
20.20
17.50
14.20
12.60
     Workmen and Staff Welfare Expenses
44.70
37.70
33.20
19.90
13.90
     Other Employees Cost
5.70
5.20
3.00
2.30
2.20
Other Manufacturing Expenses
212.30
255.60
256.30
158.80
142.70
     Sub-contracted / Out sourced services
     Processing Charges
23.30
69.30
58.90
56.20
64.10
     Repairs and Maintenance
59.00
59.20
56.90
45.10
41.30
     Packing Material Consumed
     Other Mfg Exp
130.00
127.20
140.50
57.50
37.30
General and Administration Expenses
157.40
172.40
177.00
127.10
82.80
     Rent , Rates & Taxes
22.90
23.40
21.40
32.10
7.40
     Insurance
7.50
7.10
6.60
4.80
4.00
     Printing and stationery
3.10
3.50
3.00
2.00
1.40
     Professional and legal fees
23.00
24.70
38.40
18.10
15.00
     Traveling and conveyance
26.00
25.00
20.30
3.60
1.70
     Other Administration
100.90
113.70
107.70
70.20
54.90
Selling and Distribution Expenses
196.20
262.50
287.20
295.70
183.90
     Advertisement & Sales Promotion
3.20
2.60
2.60
2.30
1.40
     Sales Commissions & Incentives
99.80
155.80
160.50
149.90
100.20
     Freight and Forwarding
93.20
104.20
124.10
143.50
82.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
32.00
23.50
15.90
12.70
9.80
     Bad debts /advances written off
0.00
0.10
     Provision for doubtful debts
0.00
0.00
0.00
0.30
     Losson disposal of fixed assets(net)
0.50
0.00
0.20
0.00
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
31.40
23.30
15.70
12.70
9.50
Less: Expenses Capitalised
Total Expenditure
4046.30
4026.40
3614.20
2505.10
1675.80
Operating Profit (Excl OI)
1037.20
1062.90
1089.50
734.80
361.40
Other Income
128.40
191.20
99.20
54.50
40.50
     Interest Received
31.70
15.80
5.40
4.80
2.30
     Dividend Received
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
1.80
4.10
1.30
1.80
1.20
     Profits on sale of Investments
     Provision Written Back
0.90
1.40
0.90
2.60
0.10
     Foreign Exchange Gains
56.30
51.10
43.80
42.20
26.40
     Others
37.70
118.70
47.70
3.00
10.40
Operating Profit
1165.60
1254.10
1188.70
789.30
401.80
Interest
37.50
49.30
70.40
27.60
16.30
     InterestonDebenture / Bonds
     Interest on Term Loan
24.50
34.70
41.60
19.10
15.50
     Intereston Fixed deposits
     Bank Charges etc
11.70
12.30
13.10
9.30
6.60
     Other Interest
1.30
2.30
15.60
-0.80
-5.80
PBDT
1128.10
1204.80
1118.30
761.60
385.50
Depreciation
117.80
120.50
105.50
63.80
59.00
Profit Before Taxation & Exceptional Items
1010.40
1084.30
1012.80
697.90
326.60
Exceptional Income / Expenses
Profit Before Tax
1027.10
1117.50
1023.10
733.00
343.30
Provision for Tax
256.60
274.90
232.00
181.90
88.40
     Current Income Tax
252.90
274.30
252.10
178.50
88.60
     Deferred Tax
4.30
1.00
-17.00
5.00
-2.10
     Other taxes
-0.70
-0.40
-3.00
-1.60
1.90
Profit After Tax
770.60
842.70
791.00
551.10
254.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
770.60
842.70
791.00
551.10
254.90
Adjustments to PAT
Profit Balance B/F
3299.80
2539.70
1839.10
1322.30
1078.90
Appropriations
4070.30
3382.40
2630.20
1873.40
1333.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
129.10
82.60
61.60
11.50
Equity Dividend %
135.00
85.00
60.00
50.00
30.00
Earnings Per Share
13.00
15.00
14.00
14.00
7.00
Adjusted EPS
13.00
15.00
14.00
10.00
4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.