CLOSE X

SHIVALIK BIMETAL CONTROLS LTD.

NSE : SBCLBSE : 513097ISIN CODE : INE386D01027Industry : Metal - Non FerrousHouse : Private
BSE390.557.35 (+1.92 %)
PREV CLOSE ( ) 383.20
OPEN PRICE ( ) 387.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4354
TODAY'S LOW / HIGH ( )381.55 394.75
52 WK LOW / HIGH ( )219.7 506.3
Select year
(Rs.in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
3239.90
2037.20
1872.20
1933.90
1598.40
     Sales
3234.40
2033.00
1863.70
1928.60
1591.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5.40
4.20
8.50
5.30
7.20
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
19.80
Net Sales
3239.90
2037.20
1872.20
1933.90
1578.60
EXPENDITURE :
Increase/Decrease in Stock
-110.00
-116.10
93.60
-127.80
-81.70
Raw Material Consumed
1720.60
1128.90
978.20
1086.60
895.30
     Opening Raw Materials
353.00
245.50
333.50
197.90
134.00
     Purchases Raw Materials
1957.00
1211.40
890.20
1222.20
959.30
     Closing Raw Materials
589.30
328.10
245.50
333.50
197.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
29.00
21.60
20.60
20.40
20.20
     Electricity & Power
29.00
21.60
20.60
20.40
20.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
271.10
222.30
200.20
169.20
144.80
     Salaries, Wages & Bonus
234.80
193.60
173.30
144.30
123.10
     Contributions to EPF & Pension Funds
14.20
12.60
12.70
10.10
8.80
     Workmen and Staff Welfare Expenses
19.90
13.90
12.20
13.10
11.30
     Other Employees Cost
2.30
2.20
2.00
1.70
1.60
Other Manufacturing Expenses
158.80
142.70
80.10
87.60
82.30
     Sub-contracted / Out sourced services
     Processing Charges
56.20
64.10
2.30
1.90
5.20
     Repairs and Maintenance
45.10
41.30
41.70
46.30
34.90
     Packing Material Consumed
     Other Mfg Exp
57.50
37.30
36.10
39.40
42.20
General and Administration Expenses
127.10
82.80
99.10
127.90
97.30
     Rent , Rates & Taxes
32.10
7.40
7.60
14.80
12.80
     Insurance
4.80
4.00
2.20
2.40
1.40
     Printing and stationery
2.00
1.40
1.70
1.60
1.60
     Professional and legal fees
18.10
15.00
19.70
26.20
16.90
     Traveling and conveyance
3.60
1.70
10.20
10.80
12.10
     Other Administration
70.20
54.90
67.90
83.00
64.70
Selling and Distribution Expenses
295.70
183.90
182.20
199.90
155.90
     Advertisement & Sales Promotion
2.30
1.40
2.90
2.50
2.00
     Sales Commissions & Incentives
149.90
100.20
102.30
129.10
96.00
     Freight and Forwarding
143.50
82.30
77.00
68.20
57.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
12.70
9.80
10.70
14.80
8.20
     Bad debts /advances written off
     Provision for doubtful debts
0.30
     Losson disposal of fixed assets(net)
0.00
0.00
0.20
0.40
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
12.70
9.50
10.50
14.30
8.20
Less: Expenses Capitalised
Total Expenditure
2505.10
1675.80
1664.70
1578.50
1322.30
Operating Profit (Excl OI)
734.80
361.40
207.50
355.40
256.30
Other Income
54.50
40.50
44.10
53.90
41.50
     Interest Received
4.80
2.30
0.10
0.10
0.30
     Dividend Received
     Profit on sale of Fixed Assets
1.80
1.20
0.30
     Profits on sale of Investments
     Provision Written Back
2.60
0.10
0.90
0.20
0.10
     Foreign Exchange Gains
42.20
26.40
27.20
34.70
17.90
     Others
3.10
10.40
15.50
18.90
23.20
Operating Profit
789.30
401.80
251.60
409.30
297.90
Interest
27.60
16.30
29.40
35.80
33.10
     InterestonDebenture / Bonds
     Interest on Term Loan
19.40
15.50
21.40
22.30
17.40
     Intereston Fixed deposits
     Bank Charges etc
9.30
6.60
8.20
8.70
7.50
     Other Interest
-1.00
-5.80
-0.20
4.80
8.20
PBDT
761.60
385.50
222.20
373.50
264.80
Depreciation
63.80
59.00
60.10
48.50
46.20
Profit Before Taxation & Exceptional Items
697.90
326.60
162.10
325.00
218.60
Exceptional Income / Expenses
2.60
Profit Before Tax
697.90
326.60
164.70
325.00
218.60
Provision for Tax
181.90
88.40
37.10
98.30
60.90
     Current Income Tax
178.50
88.60
46.20
95.90
56.50
     Deferred Tax
5.00
-2.10
-9.20
2.40
10.70
     Other taxes
-1.60
1.90
0.10
0.00
-6.30
Profit After Tax
516.00
238.20
127.70
226.70
157.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
35.10
16.70
6.90
19.50
7.60
Other Consolidated Items
Consolidated Net Profit
551.10
254.90
134.50
246.30
165.30
Adjustments to PAT
Profit Balance B/F
1322.30
1078.90
708.50
489.40
382.00
Appropriations
1873.40
1333.80
843.10
735.60
547.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
2.40
2.40
2.30
     Other Appropriation
11.50
14.00
14.30
44.10
Equity Dividend %
50.00
30.00
15.00
30.00
30.00
Earnings Per Share
14.00
7.00
4.00
6.00
4.00
Adjusted EPS
10.00
4.00
2.00
4.00
3.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX
CDSL DP ID 77800 :
IN-DP-CDSL-393-2018
Terms and Conditions Privacy Policy Cancellation and Refund Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/
Complaints Data December 2022 Broking Complaints Data December 2022 PMS Complaints Data December 2022 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PVT LTD
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
ATTENTION INVESTORS|KYC |IPO

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.