CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

METALYST FORGINGS LTD.

NSE : METALFORGEBSE : 513335ISIN CODE : INE425A01011Industry : ForgingsHouse : Amtek
BSE4.65-0.23 (-4.71 %)
PREV CLOSE ( ) 4.88
OPEN PRICE ( ) 4.89
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8515
TODAY'S LOW / HIGH ( )4.64 4.89
52 WK LOW / HIGH ( )2.47 5.4
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
2615.90
2306.90
1741.80
1882.80
3800.40
     Sales
2314.40
2038.50
1588.90
1716.30
3239.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2.90
3.20
2.10
165.50
556.20
     Revenue from property development
     Other Operational Income
298.50
265.20
150.80
1.10
4.60
Less: Excise Duty
Net Sales
2615.90
2306.90
1741.80
1882.80
3800.40
EXPENDITURE :
Increase/Decrease in Stock
21.80
27.70
57.10
6.70
71.10
Raw Material Consumed
1681.20
1477.50
1010.20
1143.10
2273.80
     Opening Raw Materials
76.70
29.90
44.30
70.70
100.90
     Purchases Raw Materials
1686.50
1524.30
995.90
1116.60
2243.70
     Closing Raw Materials
82.10
76.70
29.90
44.30
70.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
251.50
203.10
192.60
216.70
344.20
     Electricity & Power
251.50
203.10
192.60
216.70
344.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
251.60
242.60
218.70
295.50
331.60
     Salaries, Wages & Bonus
213.20
204.60
182.00
260.00
286.40
     Contributions to EPF & Pension Funds
13.20
14.10
14.90
18.20
45.10
     Workmen and Staff Welfare Expenses
20.30
19.40
17.20
17.30
     Other Employees Cost
4.90
4.40
4.50
0.00
0.00
Other Manufacturing Expenses
242.00
251.20
304.90
222.60
444.60
     Sub-contracted / Out sourced services
     Processing Charges
98.90
83.90
115.60
83.80
147.10
     Repairs and Maintenance
4.30
6.10
3.90
9.80
17.50
     Packing Material Consumed
     Other Mfg Exp
138.90
161.20
185.40
129.00
280.10
General and Administration Expenses
78.40
80.30
107.60
111.30
150.10
     Rent , Rates & Taxes
1.60
3.30
34.10
3.80
8.10
     Insurance
2.60
3.20
5.30
7.90
8.30
     Printing and stationery
1.10
0.80
0.60
1.10
1.30
     Professional and legal fees
44.90
48.30
42.00
67.00
93.00
     Traveling and conveyance
4.60
3.20
2.20
5.30
8.80
     Other Administration
28.20
24.70
25.60
31.50
39.30
Selling and Distribution Expenses
43.80
39.20
31.50
40.90
71.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
557.20
329.20
2.20
     Bad debts /advances written off
556.70
329.00
2.20
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.30
0.20
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
0.00
0.00
0.20
0.10
0.00
Less: Expenses Capitalised
Total Expenditure
2570.30
2321.50
2479.70
2366.10
3689.20
Operating Profit (Excl OI)
45.60
-14.60
-738.00
-483.30
111.30
Other Income
4.50
5.90
50.10
338.40
6.40
     Interest Received
4.30
5.00
9.70
9.50
6.40
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
     Provision Written Back
40.20
329.00
     Foreign Exchange Gains
     Others
0.20
0.90
0.20
0.00
0.00
Operating Profit
50.00
-8.70
-687.90
-144.80
117.70
Interest
15.70
14.50
1.10
22.50
272.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2.70
3.00
1.10
1.70
3.20
     Other Interest
13.00
11.50
0.00
20.70
268.90
PBDT
34.30
-23.20
-689.00
-167.30
-154.30
Depreciation
2438.30
2501.50
2521.50
2538.10
2553.10
Profit Before Taxation & Exceptional Items
-2404.00
-2524.70
-3210.50
-2705.40
-2707.50
Exceptional Income / Expenses
-734.80
-3469.70
-329.00
Profit Before Tax
-3138.80
-2524.70
-6680.20
-3034.30
-2707.50
Provision for Tax
216.20
     Current Income Tax
     Deferred Tax
216.20
     Other taxes
0.00
0.00
0.00
0.00
216.20
Profit After Tax
-3138.80
-2524.70
-6680.20
-3034.30
-2923.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-3138.80
-2524.70
-6680.20
-3034.30
-2923.70
Adjustments to PAT
-10.20
Profit Balance B/F
-32475.10
-29950.40
-23260.00
-20225.70
-17302.00
Appropriations
-35613.90
-32475.10
-29950.40
-23260.00
-20225.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
Earnings Per Share
-72.00
-58.00
-153.00
-70.00
-67.00
Adjusted EPS
-72.00
-58.00
-153.00
-70.00
-67.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.