CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PRADEEP METALS LTD.

NSE : NABSE : 513532ISIN CODE : INE770A01010Industry : Engineering - Industrial EquipmentsHouse : Private
BSE248.4512.8 (+5.43 %)
PREV CLOSE ( ) 235.65
OPEN PRICE ( ) 240.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 11609
TODAY'S LOW / HIGH ( )220.00 260.00
52 WK LOW / HIGH ( ) 205359.5
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
3118.60
2766.70
2678.20
2208.00
1560.00
     Sales
2747.10
2479.90
2373.10
1924.80
1397.60
     Job Work/ Contract Receipts
17.50
11.50
10.90
3.60
7.10
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
354.00
275.30
294.20
279.60
155.30
Less: Excise Duty
Net Sales
3118.60
2766.70
2678.20
2208.00
1560.00
EXPENDITURE :
Increase/Decrease in Stock
-43.50
-18.10
-33.50
-85.50
20.30
Raw Material Consumed
1461.20
1312.10
1228.80
1110.20
628.10
     Opening Raw Materials
186.10
169.80
153.20
101.40
101.40
     Purchases Raw Materials
1435.50
1328.40
1245.40
1162.00
628.00
     Closing Raw Materials
170.80
186.10
169.80
153.20
101.40
     Other Direct Purchases / Brought in cost
10.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
131.90
119.90
160.70
132.00
83.40
     Electricity & Power
131.90
119.90
160.70
132.00
83.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
442.00
391.70
344.20
276.40
238.00
     Salaries, Wages & Bonus
399.20
353.80
310.00
247.30
208.40
     Contributions to EPF & Pension Funds
21.40
20.90
19.40
15.80
15.40
     Workmen and Staff Welfare Expenses
11.70
9.70
9.70
7.80
6.50
     Other Employees Cost
9.80
7.30
5.10
5.60
7.80
Other Manufacturing Expenses
505.60
402.30
376.10
297.10
217.50
     Sub-contracted / Out sourced services
     Processing Charges
299.80
220.60
214.00
176.20
120.40
     Repairs and Maintenance
29.00
32.70
32.00
22.70
27.40
     Packing Material Consumed
     Other Mfg Exp
176.80
149.00
130.10
98.20
69.70
General and Administration Expenses
85.70
87.40
75.40
63.00
57.50
     Rent , Rates & Taxes
23.60
17.80
18.60
19.10
19.30
     Insurance
16.20
10.90
8.80
9.80
11.50
     Printing and stationery
     Professional and legal fees
25.60
42.40
30.60
18.40
15.60
     Traveling and conveyance
8.70
7.40
7.70
3.80
1.70
     Other Administration
20.30
16.40
17.30
15.70
11.10
Selling and Distribution Expenses
43.80
36.10
43.60
47.90
43.50
     Advertisement & Sales Promotion
2.00
     Sales Commissions & Incentives
     Freight and Forwarding
41.80
36.10
43.60
47.90
43.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
25.60
20.50
24.00
24.10
26.60
     Bad debts /advances written off
0.00
     Provision for doubtful debts
0.10
0.50
5.30
     Losson disposal of fixed assets(net)
4.10
3.90
6.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
25.60
20.50
19.80
19.70
15.10
Less: Expenses Capitalised
Total Expenditure
2652.20
2351.90
2219.20
1865.20
1314.90
Operating Profit (Excl OI)
466.40
414.80
459.00
342.80
245.10
Other Income
57.00
37.30
25.60
45.80
21.00
     Interest Received
0.50
0.60
0.20
0.10
0.20
     Dividend Received
     Profit on sale of Fixed Assets
18.70
1.50
0.10
     Profits on sale of Investments
     Provision Written Back
5.00
0.00
1.40
5.90
     Foreign Exchange Gains
30.10
33.00
23.60
41.70
12.60
     Others
2.80
2.10
1.70
2.50
2.30
Operating Profit
523.40
452.00
484.70
388.60
266.10
Interest
77.80
72.50
65.60
48.90
45.50
     InterestonDebenture / Bonds
     Interest on Term Loan
64.80
60.50
48.60
32.40
32.50
     Intereston Fixed deposits
     Bank Charges etc
12.00
10.50
11.40
9.90
10.20
     Other Interest
1.00
1.50
5.60
6.70
2.70
PBDT
445.60
379.50
419.00
339.70
220.60
Depreciation
97.00
96.90
84.80
77.20
77.40
Profit Before Taxation & Exceptional Items
348.60
282.60
334.20
262.50
143.30
Exceptional Income / Expenses
-10.70
-13.50
-30.80
Profit Before Tax
348.60
282.60
323.50
249.00
112.50
Provision for Tax
76.90
59.70
61.20
49.30
31.60
     Current Income Tax
62.40
57.10
69.80
55.30
35.70
     Deferred Tax
15.70
3.90
-5.70
-4.20
-4.90
     Other taxes
-1.30
-1.30
-2.90
-1.80
0.90
Profit After Tax
271.70
222.80
262.30
199.70
80.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
271.70
222.80
262.30
199.70
80.80
Adjustments to PAT
0.00
Profit Balance B/F
940.00
734.40
515.30
332.80
252.00
Appropriations
1211.70
957.20
777.60
532.50
332.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
34.50
17.30
17.30
17.30
Equity Dividend %
25.00
20.00
20.00
15.00
10.00
Earnings Per Share
16.00
13.00
15.00
12.00
5.00
Adjusted EPS
16.00
13.00
15.00
12.00
5.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.