CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HINDUSTAN COPPER LTD.

NSE : HINDCOPPERBSE : 513599ISIN CODE : INE531E01026Industry : Metal - Non FerrousHouse : PSU
BSE372.206.8 (+1.86 %)
PREV CLOSE ( ) 365.40
OPEN PRICE ( ) 362.90
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2461380
TODAY'S LOW / HIGH ( )356.25 374.15
52 WK LOW / HIGH ( )183.9 374.15
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
20709.70
17170.00
16773.30
18219.30
17867.60
     Sales
20481.10
16865.10
16606.30
18122.10
17608.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
108.40
180.60
45.10
8.90
9.30
     Revenue from property development
     Other Operational Income
120.20
124.30
122.00
88.30
250.00
Less: Excise Duty
Net Sales
20709.70
17170.00
16773.30
18219.30
17867.60
EXPENDITURE :
Increase/Decrease in Stock
-918.10
-1142.20
-79.10
593.10
3391.10
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1412.60
1344.80
1215.30
1237.20
1167.80
     Electricity & Power
1412.60
1344.80
1215.30
1237.20
1167.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3104.10
2632.80
3025.70
3703.40
2757.50
     Salaries, Wages & Bonus
2355.80
2068.50
2357.40
3161.70
2131.30
     Contributions to EPF & Pension Funds
379.90
223.30
217.30
193.70
195.60
     Workmen and Staff Welfare Expenses
193.20
195.60
155.70
230.00
269.30
     Other Employees Cost
175.20
145.40
295.30
118.00
161.30
Other Manufacturing Expenses
8393.80
7652.00
6405.20
6028.30
3331.10
     Sub-contracted / Out sourced services
     Processing Charges
3680.10
4015.50
3428.90
1975.10
1266.20
     Repairs and Maintenance
504.40
423.70
432.40
414.00
440.00
     Packing Material Consumed
     Other Mfg Exp
4209.20
3212.90
2543.80
3639.30
1625.00
General and Administration Expenses
856.20
849.30
955.40
466.00
408.90
     Rent , Rates & Taxes
213.10
358.10
213.50
119.60
59.70
     Insurance
27.60
26.40
30.60
31.60
41.60
     Printing and stationery
6.60
4.80
4.00
2.50
2.60
     Professional and legal fees
74.50
67.20
48.20
35.80
27.90
     Traveling and conveyance
45.00
52.70
38.20
18.80
17.40
     Other Administration
534.40
392.80
659.20
276.40
277.10
Selling and Distribution Expenses
41.90
99.10
131.70
114.50
323.50
     Advertisement & Sales Promotion
16.60
14.00
9.70
2.30
5.20
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
25.20
85.10
122.00
112.20
318.20
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
434.60
259.50
199.00
954.70
2330.50
     Bad debts /advances written off
     Provision for doubtful debts
1.00
0.00
116.10
18.00
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
1.50
35.20
99.10
28.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
432.10
224.30
99.90
809.80
2312.50
Less: Expenses Capitalised
Total Expenditure
13325.10
11695.20
11853.20
13097.10
13710.40
Operating Profit (Excl OI)
7384.60
5474.70
4920.10
5122.20
4157.20
Other Income
772.60
547.30
959.00
502.40
350.00
     Interest Received
107.10
244.90
214.70
168.80
30.10
     Dividend Received
     Profit on sale of Fixed Assets
68.10
16.50
6.00
0.20
     Profits on sale of Investments
4.00
0.30
4.00
     Provision Written Back
466.40
81.90
438.00
85.60
100.70
     Foreign Exchange Gains
1.60
     Others
127.00
220.60
289.50
238.20
217.40
Operating Profit
8157.20
6022.10
5879.10
5624.60
4507.20
Interest
77.60
165.90
173.10
304.70
684.30
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
8.30
4.70
13.70
10.00
13.20
     Other Interest
69.40
161.20
159.40
294.70
671.20
PBDT
8079.60
5856.20
5706.00
5319.90
3822.90
Depreciation
1755.60
1748.70
1749.30
1498.80
2948.30
Profit Before Taxation & Exceptional Items
6324.00
4107.50
3956.70
3821.10
874.50
Exceptional Income / Expenses
Profit Before Tax
6324.00
4107.50
3956.70
3821.10
874.50
Provision for Tax
1649.80
1150.20
1003.50
80.30
-229.90
     Current Income Tax
1465.20
1102.00
861.50
995.00
780.00
     Deferred Tax
184.60
51.10
142.00
-136.40
-1009.90
     Other taxes
0.00
-2.90
0.00
-778.30
0.00
Profit After Tax
4674.20
2957.30
2953.20
3740.80
1104.40
Extra items
0.00
0.00
0.00
-2.60
-2.60
Minority Interest
0.10
0.40
0.30
0.40
Share of Associate
-23.10
-4.20
1.00
-0.20
0.00
Other Consolidated Items
Consolidated Net Profit
4651.20
2953.10
2954.60
3738.30
1102.20
Adjustments to PAT
Profit Balance B/F
10213.80
8223.70
6486.60
3309.00
2197.30
Appropriations
14865.00
11176.80
9441.20
7047.20
3299.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
895.20
963.00
1217.50
560.60
-9.50
Equity Dividend %
29.00
18.00
18.00
23.00
7.00
Earnings Per Share
5.00
3.00
3.00
4.00
1.00
Adjusted EPS
5.00
3.00
3.00
4.00
1.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.