CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

NLC INDIA LTD.

NSE : NLCINDIABSE : 513683ISIN CODE : INE589A01014Industry : Power Generation/DistributionHouse : PSU
BSE238.70-3.3 (-1.36 %)
PREV CLOSE ( ) 242.00
OPEN PRICE ( ) 244.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 716782
TODAY'S LOW / HIGH ( )235.30 250.45
52 WK LOW / HIGH ( )82.65 293.6
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
161650.00
119480.00
98460.00
103210.00
98710.00
     Earning From Sale of Electrical Energy
160350.00
118670.00
97620.00
102880.00
98620.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
1300.00
810.00
840.00
330.00
90.00
Less: Excise Duty
Operating Income (Net)
161650.00
119480.00
98460.00
103210.00
98710.00
EXPENDITURE :
Increase/Decrease in Stock
2060.00
4760.00
-510.00
820.00
2430.00
Power Generation & Distribution Cost
24790.00
13730.00
16670.00
17810.00
18790.00
     Cost of power purchased
210.00
210.00
100.00
70.00
80.00
     Cost of Fuel
23910.00
13010.00
16570.00
17740.00
18720.00
     Power Project Expenses
     Wheeling & Transmission Charges Payable
670.00
510.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
25790.00
26900.00
27560.00
28750.00
30270.00
     Salaries, Wages & Bonus
21310.00
22700.00
23020.00
24920.00
27070.00
     Contributions to EPF & PensionFunds
3740.00
3750.00
3810.00
3880.00
3650.00
     Workmen and Staff Welfare Expenses
1200.00
1360.00
1220.00
1230.00
1240.00
     Other Employees Cost
-460.00
-900.00
-490.00
-1270.00
-1690.00
Operating Expenses
33100.00
25240.00
19880.00
19240.00
19070.00
     Cost of Elastimold , Store & Spares Consumed
8430.00
5220.00
5130.00
4060.00
5570.00
     Processing Charges
     Sub Contract Charges
5520.00
3740.00
2330.00
3250.00
2450.00
     Repairs and Maintenance
9540.00
8720.00
7920.00
6580.00
6610.00
     Other Operating Expenses
9610.00
7550.00
4510.00
5340.00
4430.00
General and Administration Expenses
5890.00
5530.00
3850.00
3280.00
3150.00
     Rent , Rates & Taxes
1120.00
1120.00
220.00
190.00
540.00
     Insurance
1090.00
1240.00
890.00
300.00
200.00
     Printing and stationery
     Professional and legal fees
110.00
90.00
80.00
80.00
40.00
     Other Administration
3580.00
3080.00
2670.00
2710.00
2370.00
Selling and Distribution Expenses
130.00
530.00
280.00
330.00
120.00
     Freight outwards
     Sales Commissions and Incentives
130.00
530.00
280.00
320.00
120.00
     Advertisement & Sales Promotion
0.00
0.00
10.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
11470.00
1150.00
2710.00
-1490.00
1930.00
     Bad debts /advances written off
     Provision for doubtful debts
11830.00
1350.00
3370.00
110.00
1220.00
     Losson disposal of fixed assets(net)
0.00
0.00
10.00
30.00
90.00
     Losson foreign exchange fluctuations
0.00
30.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
-360.00
-200.00
-670.00
-1660.00
620.00
Less: Expenses Capitalised
Total Expenditure
103240.00
77850.00
70430.00
68730.00
75770.00
Operating Profit (Excl OI)
58410.00
41630.00
28030.00
34470.00
22940.00
Other Income
12180.00
5980.00
19520.00
12720.00
9080.00
     Interest Received
4510.00
1170.00
1130.00
970.00
1310.00
     Dividend Received
     Profit on sale of Fixed Assets
370.00
340.00
40.00
30.00
180.00
     Profits on sale of Investments
     Foreign Exchange Gains
0.00
10.00
120.00
0.00
40.00
     Others
2830.00
4220.00
17110.00
11720.00
7200.00
Operating Profit
70590.00
47610.00
47550.00
47200.00
32020.00
Interest
10120.00
9840.00
13130.00
11740.00
7000.00
     InterestonDebenture / Bonds
2900.00
2650.00
1850.00
1080.00
430.00
     Intereston Term Loan
13990.00
12990.00
14740.00
15950.00
10730.00
     Intereston Fixed deposits
     Bank Charges etc
670.00
1350.00
1610.00
90.00
70.00
     Other Interest
-7440.00
-7160.00
-5070.00
-5370.00
-4240.00
PBDT
60480.00
37770.00
34420.00
35450.00
25020.00
Depreciation
18010.00
19090.00
16110.00
13340.00
11210.00
Profit Before Taxation & Exceptional Items
42470.00
18680.00
18310.00
22110.00
13810.00
Exceptional Income / Expenses
-21910.00
7350.00
3920.00
1340.00
11800.00
Profit Before Tax
20560.00
26030.00
22230.00
23450.00
25610.00
Provision for Tax
6310.00
14880.00
9090.00
8930.00
10240.00
     Current Income Tax
10340.00
5010.00
2750.00
3250.00
2880.00
     Deferred Tax
2650.00
5040.00
9490.00
7690.00
3710.00
     Other taxes
-6680.00
4830.00
-3140.00
-2010.00
3650.00
Profit After Tax
14250.00
11150.00
13140.00
14520.00
15370.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-300.00
170.00
-310.00
-120.00
-300.00
Share of Associate
10.00
10.00
0.00
10.00
Other Consolidated Items
0.00
280.00
270.00
-1250.00
-340.00
Consolidated Net Profit
13960.00
11610.00
13100.00
13160.00
14740.00
Adjustments to PAT
Profit Balance B/F
105100.00
98500.00
87370.00
90890.00
95220.00
Appropriations
119060.00
110120.00
100470.00
104050.00
109950.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
1810.00
1290.00
     Other Appropriation
119060.00
110120.00
100470.00
102240.00
108660.00
Equity Dividend %
35.00
30.00
25.00
71.00
45.00
Earnings Per Share
10.00
8.00
9.00
9.00
11.00
Adjusted EPS
10.00
8.00
9.00
9.00
11.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.