CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

NLC INDIA LTD.

NSE : NLCINDIABSE : 513683ISIN CODE : INE589A01014Industry : Power Generation/DistributionHouse : PSU
BSE234.75-3.15 (-1.32 %)
PREV CLOSE ( ) 237.90
OPEN PRICE ( ) 238.20
BID PRICE (QTY) 234.50 (21)
OFFER PRICE (QTY) 234.85 (15)
VOLUME 14280
TODAY'S LOW / HIGH ( )234.10 238.20
52 WK LOW / HIGH ( )185.85 292.35
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
152830.00
130010.00
161650.00
119480.00
98460.00
     Earning From Sale of Electrical Energy
151640.00
129250.00
160350.00
118670.00
97620.00
     Less: Cash Discount
     Contracts Income
     Transmission EPC Business
     Wheeling & Transmission Charges recoverable
     Other Operational Income
1180.00
770.00
1300.00
810.00
840.00
Less: Excise Duty
Operating Income (Net)
152830.00
130010.00
161650.00
119480.00
98460.00
EXPENDITURE :
Increase/Decrease in Stock
-1770.00
-2390.00
2060.00
4760.00
-510.00
Power Generation & Distribution Cost
26700.00
22860.00
24790.00
13730.00
16670.00
     Cost of power purchased
260.00
250.00
210.00
210.00
100.00
     Cost of Fuel
26080.00
19330.00
23910.00
13010.00
16570.00
     Power Project Expenses
     Wheeling & Transmission Charges Payable
1740.00
3870.00
670.00
510.00
     Other power & fuel
-1380.00
-590.00
0.00
0.00
0.00
Employee Cost
30760.00
27080.00
25790.00
26900.00
27560.00
     Salaries, Wages & Bonus
22670.00
22290.00
21310.00
22700.00
23020.00
     Contributions to EPF & PensionFunds
7270.00
3790.00
3740.00
3750.00
3810.00
     Workmen and Staff Welfare Expenses
1230.00
1640.00
1200.00
1360.00
1220.00
     Other Employees Cost
-400.00
-650.00
-460.00
-900.00
-490.00
Operating Expenses
38760.00
35900.00
33100.00
25240.00
19880.00
     Cost of Elastimold , Store & Spares Consumed
10440.00
8560.00
8430.00
5220.00
5130.00
     Processing Charges
     Sub Contract Charges
6810.00
5920.00
5520.00
3740.00
2330.00
     Repairs and Maintenance
10660.00
11930.00
9540.00
8720.00
7920.00
     Other Operating Expenses
10850.00
9500.00
9610.00
7550.00
4510.00
General and Administration Expenses
7660.00
7230.00
5890.00
5530.00
3850.00
     Rent , Rates & Taxes
2390.00
2000.00
1120.00
1120.00
220.00
     Insurance
1110.00
990.00
1090.00
1240.00
890.00
     Printing and stationery
     Professional and legal fees
360.00
430.00
110.00
90.00
80.00
     Other Administration
3800.00
3800.00
3580.00
3080.00
2670.00
Selling and Distribution Expenses
150.00
90.00
130.00
530.00
280.00
     Freight outwards
     Sales Commissions and Incentives
20.00
20.00
130.00
530.00
280.00
     Advertisement & Sales Promotion
140.00
60.00
0.00
0.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2160.00
3900.00
11470.00
1150.00
2710.00
     Bad debts /advances written off
     Provision for doubtful debts
3250.00
3120.00
11830.00
1350.00
3370.00
     Losson disposal of fixed assets(net)
130.00
130.00
0.00
0.00
10.00
     Losson foreign exchange fluctuations
50.00
10.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
-1260.00
630.00
-360.00
-200.00
-670.00
Less: Expenses Capitalised
Total Expenditure
104430.00
94660.00
103240.00
77850.00
70430.00
Operating Profit (Excl OI)
48400.00
35360.00
58410.00
41630.00
28030.00
Other Income
16070.00
9470.00
12180.00
5980.00
19520.00
     Interest Received
8550.00
5830.00
4860.00
1170.00
1130.00
     Dividend Received
     Profit on sale of Fixed Assets
460.00
40.00
70.00
340.00
40.00
     Profits on sale of Investments
     Foreign Exchange Gains
60.00
0.00
0.00
10.00
120.00
     Others
4410.00
3220.00
2780.00
4220.00
17110.00
Operating Profit
64470.00
44830.00
70590.00
47610.00
47550.00
Interest
9320.00
8490.00
10120.00
9840.00
13130.00
     InterestonDebenture / Bonds
2900.00
2900.00
2900.00
2650.00
1850.00
     Intereston Term Loan
16560.00
15640.00
13990.00
12990.00
14740.00
     Intereston Fixed deposits
     Bank Charges etc
710.00
710.00
670.00
1350.00
1610.00
     Other Interest
-10860.00
-10760.00
-7440.00
-7160.00
-5070.00
PBDT
55150.00
36340.00
60480.00
37770.00
34420.00
Depreciation
18840.00
18250.00
18010.00
19090.00
16110.00
Profit Before Taxation & Exceptional Items
36310.00
18090.00
42470.00
18680.00
18310.00
Exceptional Income / Expenses
660.00
10730.00
-21910.00
7350.00
3920.00
Profit Before Tax
36970.00
28820.00
20560.00
26030.00
22230.00
Provision for Tax
9840.00
10140.00
6310.00
14880.00
9090.00
     Current Income Tax
9700.00
7440.00
10340.00
5010.00
2750.00
     Deferred Tax
-3500.00
-1480.00
2650.00
5040.00
9490.00
     Other taxes
3630.00
4190.00
-6680.00
4830.00
-3140.00
Profit After Tax
27130.00
18670.00
14250.00
11150.00
13140.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-300.00
170.00
-310.00
Share of Associate
0.00
0.00
10.00
10.00
0.00
Other Consolidated Items
-140.00
-70.00
0.00
280.00
270.00
Consolidated Net Profit
27000.00
18610.00
13960.00
11610.00
13100.00
Adjustments to PAT
Profit Balance B/F
128220.00
114610.00
105100.00
98500.00
87370.00
Appropriations
155210.00
133220.00
119060.00
110120.00
100470.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
155210.00
133220.00
119060.00
110120.00
100470.00
Equity Dividend %
30.00
30.00
35.00
30.00
25.00
Earnings Per Share
19.00
13.00
10.00
8.00
9.00
Adjusted EPS
19.00
13.00
10.00
8.00
9.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.