CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

LOYAL TEXTILE MILLS LTD.

NSE : LOYALTEXBSE : 514036ISIN CODE : INE970D01010Industry : TextileHouse : Private
BSE567.150 (0 %)
PREV CLOSE ( ) 567.15
OPEN PRICE ( ) 567.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 109
TODAY'S LOW / HIGH ( )567.10 567.15
52 WK LOW / HIGH ( )490 771.45
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
14028.90
17628.70
11218.00
11044.30
13069.40
     Sales
13286.20
16773.80
10764.80
10420.50
12429.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
107.50
73.00
53.70
69.90
28.40
     Revenue from property development
     Other Operational Income
635.20
781.90
399.50
553.90
611.80
Less: Excise Duty
Net Sales
14028.90
17628.70
11218.00
11044.30
13069.40
EXPENDITURE :
Increase/Decrease in Stock
-680.90
-905.10
119.50
-228.20
-123.40
Raw Material Consumed
9591.90
11681.00
6396.80
6827.20
8508.50
     Opening Raw Materials
2055.60
1102.60
1333.50
1275.80
946.70
     Purchases Raw Materials
9449.10
12266.10
6000.30
6590.30
7584.10
     Closing Raw Materials
2098.50
2055.60
1102.60
1333.50
1275.80
     Other Direct Purchases / Brought in cost
185.70
367.90
165.60
294.60
1253.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
984.10
988.80
715.70
820.80
777.20
     Electricity & Power
984.10
988.80
715.70
820.80
777.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1765.10
1637.10
1291.30
1211.70
1077.70
     Salaries, Wages & Bonus
1400.00
1365.00
1061.60
1029.00
938.50
     Contributions to EPF & Pension Funds
124.20
96.60
91.40
86.00
75.40
     Workmen and Staff Welfare Expenses
220.00
160.10
122.90
83.50
51.90
     Other Employees Cost
21.00
15.40
15.40
13.20
11.90
Other Manufacturing Expenses
1411.90
1308.20
929.80
984.90
911.20
     Sub-contracted / Out sourced services
     Processing Charges
300.00
241.70
196.90
164.80
133.60
     Repairs and Maintenance
216.60
191.40
130.40
143.50
142.00
     Packing Material Consumed
     Other Mfg Exp
895.20
875.10
602.50
676.60
635.60
General and Administration Expenses
162.10
121.90
44.10
38.20
44.40
     Rent , Rates & Taxes
39.80
29.60
16.90
17.50
25.40
     Insurance
38.50
30.80
26.00
19.50
17.80
     Printing and stationery
     Professional and legal fees
29.50
24.30
     Traveling and conveyance
30.90
14.90
     Other Administration
54.30
37.20
1.20
1.20
1.20
Selling and Distribution Expenses
367.50
742.30
481.30
369.40
540.20
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
253.30
566.80
357.50
244.70
324.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
114.20
175.50
123.80
124.70
215.90
Miscellaneous Expenses
36.50
51.30
159.20
167.60
192.10
     Bad debts /advances written off
4.10
15.70
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
1.60
10.30
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
30.80
41.10
159.20
167.60
176.40
Less: Expenses Capitalised
Total Expenditure
13638.30
15625.70
10137.70
10191.60
11927.90
Operating Profit (Excl OI)
390.70
2002.90
1080.30
852.70
1141.50
Other Income
353.20
89.20
30.50
34.40
54.90
     Interest Received
13.90
5.20
15.30
14.30
15.80
     Dividend Received
0.00
18.10
8.20
5.70
5.40
     Profit on sale of Fixed Assets
5.30
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
88.90
47.40
     Others
250.40
13.20
7.00
14.40
33.70
Operating Profit
743.80
2092.10
1110.80
887.10
1196.40
Interest
405.40
395.10
350.30
369.10
392.30
     InterestonDebenture / Bonds
     Interest on Term Loan
21.20
81.30
96.60
131.80
     Intereston Fixed deposits
     Bank Charges etc
106.40
109.60
14.30
10.20
19.90
     Other Interest
299.00
264.40
254.70
262.30
240.60
PBDT
338.40
1697.00
760.50
518.00
804.10
Depreciation
365.80
370.40
430.70
521.30
573.90
Profit Before Taxation & Exceptional Items
-27.40
1326.60
329.80
-3.30
230.20
Exceptional Income / Expenses
Profit Before Tax
1.70
1373.10
383.10
-3.30
230.20
Provision for Tax
-26.70
402.60
54.70
-45.80
-27.00
     Current Income Tax
0.00
412.70
90.30
38.40
     Deferred Tax
-2.60
-14.30
-35.60
-37.40
-26.10
     Other taxes
-24.20
4.30
0.00
-45.80
-39.30
Profit After Tax
28.40
970.50
328.40
42.50
257.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
45.30
24.80
Other Consolidated Items
Consolidated Net Profit
28.40
970.50
328.40
87.80
282.00
Adjustments to PAT
2.10
1.50
6.20
Profit Balance B/F
2669.10
1752.70
1432.60
1359.20
1111.60
Appropriations
2697.50
2723.30
1763.10
1448.50
1399.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
48.20
54.20
10.40
15.90
40.70
Equity Dividend %
100.00
75.00
15.00
Earnings Per Share
6.00
202.00
68.00
18.00
59.00
Adjusted EPS
6.00
202.00
68.00
18.00
59.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.