CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

LOYAL TEXTILE MILLS LTD.

NSE : LOYALTEXBSE : 514036ISIN CODE : INE970D01010Industry : TextileHouse : Private
BSE225.7015.7 (+7.48 %)
PREV CLOSE ( ) 210.00
OPEN PRICE ( ) 231.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 94
TODAY'S LOW / HIGH ( )211.95 231.00
52 WK LOW / HIGH ( )210 393
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
6821.50
9391.90
14028.90
17628.70
11218.00
     Sales
6327.40
8819.80
13286.20
16773.80
10764.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
98.60
138.00
107.50
73.00
53.70
     Revenue from property development
     Other Operational Income
395.50
434.00
635.20
781.90
399.50
Less: Excise Duty
Net Sales
6821.50
9391.90
14028.90
17628.70
11218.00
EXPENDITURE :
Increase/Decrease in Stock
917.20
366.20
-680.90
-905.10
119.50
Raw Material Consumed
3510.10
5538.10
9591.90
11681.00
6396.80
     Opening Raw Materials
1426.60
2098.50
2055.60
1102.60
1333.50
     Purchases Raw Materials
2091.00
4572.80
9449.10
12266.10
6000.30
     Closing Raw Materials
293.00
1426.60
2098.50
2055.60
1102.60
     Other Direct Purchases / Brought in cost
285.50
293.30
185.70
367.90
165.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
552.40
929.70
984.10
988.80
715.70
     Electricity & Power
552.40
929.70
984.10
988.80
715.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1193.60
1569.80
1765.10
1637.10
1291.30
     Salaries, Wages & Bonus
938.00
1248.40
1378.50
1365.00
1061.60
     Contributions to EPF & Pension Funds
97.10
116.10
124.20
96.60
91.40
     Workmen and Staff Welfare Expenses
144.40
185.20
241.50
160.10
122.90
     Other Employees Cost
14.10
20.10
21.00
15.40
15.40
Other Manufacturing Expenses
845.60
936.80
1411.90
1308.20
929.80
     Sub-contracted / Out sourced services
     Processing Charges
231.20
144.70
300.00
241.70
196.90
     Repairs and Maintenance
136.70
151.00
216.60
191.40
130.40
     Packing Material Consumed
     Other Mfg Exp
477.70
641.20
895.20
875.10
602.50
General and Administration Expenses
148.10
165.20
162.10
121.90
44.10
     Rent , Rates & Taxes
27.50
35.10
39.80
29.60
16.90
     Insurance
44.60
48.70
38.50
30.80
26.00
     Printing and stationery
     Professional and legal fees
34.50
28.40
29.10
24.30
     Traveling and conveyance
20.80
29.10
30.90
14.90
     Other Administration
41.40
53.00
54.60
37.20
1.20
Selling and Distribution Expenses
282.90
211.50
367.50
742.30
481.30
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
191.10
128.20
253.30
566.80
357.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
91.80
83.30
114.20
175.50
123.80
Miscellaneous Expenses
88.70
39.70
36.50
51.30
159.20
     Bad debts /advances written off
0.90
0.50
4.10
     Provision for doubtful debts
65.50
     Losson disposal of fixed assets(net)
1.60
10.30
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
22.20
39.30
30.80
41.10
159.20
Less: Expenses Capitalised
Total Expenditure
7538.50
9757.00
13638.30
15625.70
10137.70
Operating Profit (Excl OI)
-717.00
-365.10
390.70
2002.90
1080.30
Other Income
83.00
720.80
353.20
89.20
30.50
     Interest Received
18.20
30.80
13.90
5.20
15.30
     Dividend Received
0.00
0.00
18.10
8.20
     Profit on sale of Fixed Assets
15.10
5.30
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
53.20
52.50
88.90
47.40
     Others
11.60
622.40
250.40
13.20
7.00
Operating Profit
-634.00
355.80
743.80
2092.10
1110.80
Interest
571.80
589.20
405.40
395.10
350.30
     InterestonDebenture / Bonds
     Interest on Term Loan
21.20
81.30
     Intereston Fixed deposits
     Bank Charges etc
81.00
87.00
106.40
109.60
14.30
     Other Interest
490.70
502.20
299.00
264.40
254.70
PBDT
-1205.80
-233.50
338.40
1697.00
760.50
Depreciation
346.80
377.60
365.80
370.40
430.70
Profit Before Taxation & Exceptional Items
-1552.50
-611.10
-27.40
1326.60
329.80
Exceptional Income / Expenses
678.60
Profit Before Tax
-795.60
-559.10
1.70
1373.10
383.10
Provision for Tax
-283.20
-164.10
-26.70
402.60
54.70
     Current Income Tax
0.00
412.70
90.30
     Deferred Tax
-283.20
-164.10
-2.60
-14.30
-35.60
     Other taxes
-283.20
-164.10
-24.20
4.30
0.00
Profit After Tax
-512.40
-395.00
28.40
970.50
328.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
-512.40
-395.00
28.40
970.50
328.40
Adjustments to PAT
2.10
Profit Balance B/F
2254.40
2649.40
2669.10
1752.70
1432.60
Appropriations
1742.00
2254.40
2697.50
2723.30
1763.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
48.20
54.20
10.40
Equity Dividend %
100.00
75.00
Earnings Per Share
-106.00
-82.00
6.00
202.00
68.00
Adjusted EPS
-106.00
-82.00
6.00
202.00
68.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.