CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ONE GLOBAL SERVICE PROVIDER LTD.

NSE : NABSE : 514330ISIN CODE : INE670O01013Industry : TextileHouse : Patel JV
BSE518.6516.6 (+3.31 %)
PREV CLOSE ( ) 502.05
OPEN PRICE ( ) 498.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 60124
TODAY'S LOW / HIGH ( )476.95 524.80
52 WK LOW / HIGH ( ) 186.6650.6
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
1470.40
630.10
181.20
60.80
36.70
     Sales
1044.40
627.60
165.20
49.10
30.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
426.00
2.50
16.00
11.80
6.00
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
1470.40
630.10
181.20
60.80
36.70
EXPENDITURE :
Increase/Decrease in Stock
Raw Material Consumed
939.30
486.40
138.70
41.30
10.20
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
939.30
486.40
138.70
41.30
10.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
4.10
     Electricity & Power
4.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
45.00
13.00
7.00
0.90
0.40
     Salaries, Wages & Bonus
44.10
12.80
6.70
0.90
0.40
     Contributions to EPF & Pension Funds
0.30
0.20
     Workmen and Staff Welfare Expenses
0.70
0.10
0.00
     Other Employees Cost
0.00
0.00
0.20
0.00
0.00
Other Manufacturing Expenses
57.30
     Sub-contracted / Out sourced services
41.90
     Processing Charges
     Repairs and Maintenance
1.10
     Packing Material Consumed
     Other Mfg Exp
14.20
0.00
0.00
0.00
0.00
General and Administration Expenses
143.70
33.10
18.40
4.70
1.00
     Rent , Rates & Taxes
44.60
22.00
8.80
3.50
     Insurance
0.40
     Printing and stationery
6.00
     Professional and legal fees
68.50
10.10
6.60
1.00
1.00
     Traveling and conveyance
7.20
0.50
0.60
0.00
     Other Administration
24.30
1.00
3.00
0.20
0.00
Selling and Distribution Expenses
22.60
0.40
0.50
0.10
0.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
17.20
0.00
0.00
0.00
0.00
Miscellaneous Expenses
10.10
0.00
0.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10.10
0.00
0.00
0.00
0.00
Less: Expenses Capitalised
Total Expenditure
1222.20
532.90
164.60
47.00
11.80
Operating Profit (Excl OI)
248.30
97.30
16.50
13.80
24.90
Other Income
8.00
     Interest Received
7.80
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
0.20
0.00
0.00
0.00
0.00
Operating Profit
256.30
97.30
16.50
13.80
24.90
Interest
0.10
-0.10
0.10
0.20
0.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
0.10
0.00
0.00
0.00
0.00
     Other Interest
0.00
-0.10
0.10
0.20
0.40
PBDT
256.20
97.30
16.50
13.60
24.50
Depreciation
11.60
2.30
2.90
3.40
1.20
Profit Before Taxation & Exceptional Items
244.60
95.00
13.60
10.10
23.30
Exceptional Income / Expenses
3.30
Profit Before Tax
247.90
95.00
13.60
10.10
23.30
Provision for Tax
63.30
23.90
-0.20
-0.30
0.00
     Current Income Tax
63.30
24.10
     Deferred Tax
-0.90
-0.20
-0.20
-0.30
0.00
     Other taxes
0.90
0.00
-0.20
-0.30
0.00
Profit After Tax
184.70
71.10
13.80
10.50
23.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
184.70
71.10
13.80
10.50
23.30
Adjustments to PAT
Profit Balance B/F
50.00
-21.10
-34.90
-45.40
-68.70
Appropriations
234.60
50.00
-21.10
-34.90
-45.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-264.20
Equity Dividend %
10.00
Earnings Per Share
9.00
10.00
2.00
1.00
3.00
Adjusted EPS
9.00
10.00
2.00
1.00
3.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.