CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MANGALAM ORGANICS LTD.

NSE : MANORGBSE : 514418ISIN CODE : INE370D01013Industry : ChemicalsHouse : Private
BSE471.20-17.65 (-3.61 %)
PREV CLOSE ( ) 488.85
OPEN PRICE ( ) 482.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 71
TODAY'S LOW / HIGH ( )471.20 490.00
52 WK LOW / HIGH ( )339 654.05
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
5300.10
4935.20
4925.26
4906.49
3382.37
     Sales
5300.10
4935.20
4925.26
4906.49
3382.37
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
5300.10
4935.20
4925.26
4906.49
3382.37
EXPENDITURE :
Increase/Decrease in Stock
-458.50
373.70
-726.48
-125.60
-276.27
Raw Material Consumed
3193.30
2653.10
4158.71
2895.29
1509.76
     Opening Raw Materials
172.30
339.80
1556.97
381.07
256.36
     Purchases Raw Materials
3449.60
2421.80
2876.95
4019.03
1595.93
     Closing Raw Materials
497.10
172.30
339.82
1556.97
381.07
     Other Direct Purchases / Brought in cost
68.60
63.70
64.61
52.17
38.53
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
392.10
352.50
458.27
322.41
167.47
     Electricity & Power
392.10
352.50
458.27
322.41
167.47
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
415.40
390.70
346.96
297.35
209.14
     Salaries, Wages & Bonus
380.40
355.60
324.10
273.68
192.58
     Contributions to EPF & Pension Funds
14.90
13.30
11.28
8.23
6.97
     Workmen and Staff Welfare Expenses
12.90
10.20
8.60
8.75
6.61
     Other Employees Cost
7.10
11.60
2.98
6.69
2.98
Other Manufacturing Expenses
407.10
342.00
299.00
207.67
231.37
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
19.60
23.60
30.92
77.46
111.50
     Packing Material Consumed
339.50
269.30
226.44
110.61
80.21
     Other Mfg Exp
48.00
49.10
41.64
19.61
39.66
General and Administration Expenses
125.00
102.60
87.36
57.85
123.33
     Rent , Rates & Taxes
39.80
32.20
12.80
6.30
17.39
     Insurance
12.00
10.50
16.22
10.83
12.24
     Printing and stationery
     Professional and legal fees
18.80
12.90
22.02
23.96
17.49
     Traveling and conveyance
44.30
38.10
29.21
8.67
8.49
     Other Administration
54.40
47.00
36.32
16.76
76.22
Selling and Distribution Expenses
529.30
316.40
199.69
270.29
99.72
     Advertisement & Sales Promotion
233.70
101.50
34.57
136.81
34.68
     Sales Commissions & Incentives
7.00
     Freight and Forwarding
126.30
122.10
165.12
133.48
65.05
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
162.30
92.80
0.00
0.00
0.00
Miscellaneous Expenses
110.60
17.50
129.40
71.38
39.98
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.10
0.10
0.12
0.18
     Losson foreign exchange fluctuations
8.32
1.13
3.30
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
110.50
17.40
120.97
70.07
36.68
Less: Expenses Capitalised
Total Expenditure
4714.30
4548.50
4952.90
3996.65
2104.50
Operating Profit (Excl OI)
585.80
386.70
-27.64
909.84
1277.87
Other Income
3.30
7.80
3.37
14.42
10.49
     Interest Received
0.30
3.40
0.29
4.35
6.84
     Dividend Received
0.00
0.00
0.01
0.01
0.01
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
1.30
0.90
     Others
1.70
3.40
3.07
10.06
3.64
Operating Profit
589.10
394.40
-24.27
924.25
1288.36
Interest
214.80
156.20
137.88
41.97
10.02
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
10.00
4.00
8.20
10.32
4.06
     Other Interest
204.80
152.20
129.68
31.66
5.96
PBDT
374.40
238.20
-162.15
882.28
1278.34
Depreciation
208.20
198.40
175.45
150.19
135.34
Profit Before Taxation & Exceptional Items
166.20
39.90
-337.60
732.09
1143.00
Exceptional Income / Expenses
Profit Before Tax
166.20
39.90
-337.60
732.09
1143.00
Provision for Tax
40.20
-3.00
-65.35
194.66
295.21
     Current Income Tax
4.70
180.00
290.00
     Deferred Tax
35.50
11.00
-80.38
14.66
5.21
     Other taxes
0.00
-3.00
-65.35
0.00
0.00
Profit After Tax
126.00
42.90
-272.25
537.43
847.79
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.20
Share of Associate
Other Consolidated Items
-0.90
-0.70
-1.47
Consolidated Net Profit
125.00
43.40
-272.25
537.43
846.32
Adjustments to PAT
6.30
Profit Balance B/F
2705.90
2656.30
2940.07
2416.11
1578.35
Appropriations
2831.00
2705.90
2667.83
2953.54
2424.67
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
11.53
13.46
8.56
Equity Dividend %
15.00
15.00
Earnings Per Share
15.00
5.00
-32.00
63.00
99.00
Adjusted EPS
15.00
5.00
-32.00
63.00
99.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.