CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MODERN INSULATORS LTD.

NSE : NABSE : 515008ISIN CODE : INE219W01012Industry : Electronics - ComponentsHouse : Private
BSE240.5011.45 (+5 %)
PREV CLOSE ( ) 229.05
OPEN PRICE ( ) 228.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 95402
TODAY'S LOW / HIGH ( )219.70 240.50
52 WK LOW / HIGH ( ) 85.01290
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
5050.20
4448.40
4309.60
4416.20
3984.70
     Sales
4945.50
4372.00
4226.70
4280.50
3828.60
     Job Work/ Contract Receipts
0.20
0.30
0.00
0.00
     Processing Charges / Service Income
16.40
15.50
16.60
73.50
97.50
     Revenue from property development
     Other Operational Income
88.10
60.90
66.00
62.10
58.70
Less: Excise Duty
Net Sales
5032.70
4433.00
4309.60
4416.20
3984.70
EXPENDITURE :
Increase/Decrease in Stock
-220.10
76.50
142.70
-100.70
80.40
Raw Material Consumed
1622.20
1344.10
1257.80
1450.90
1154.20
     Opening Raw Materials
268.20
317.20
229.50
275.90
326.80
     Purchases Raw Materials
1571.90
1289.50
1335.60
1401.00
1085.80
     Closing Raw Materials
223.40
268.20
317.20
229.50
275.90
     Other Direct Purchases / Brought in cost
5.50
5.60
10.00
3.40
17.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
993.60
751.10
792.80
858.60
660.90
     Electricity & Power
338.60
300.70
277.50
301.60
273.30
     Oil, Fuel & Natural gas
655.00
450.30
515.30
557.00
387.60
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
797.50
725.00
695.30
719.50
675.20
     Salaries, Wages & Bonus
725.20
659.90
630.00
654.10
615.60
     Contributions to EPF & Pension Funds
62.30
58.00
58.70
59.40
54.60
     Workmen and Staff Welfare Expenses
10.00
7.00
6.70
6.00
5.10
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1094.20
867.40
865.60
953.70
762.40
     Sub-contracted / Out sourced services
     Processing Charges
134.70
105.20
93.80
120.40
98.10
     Repairs and Maintenance
217.80
145.50
142.00
141.30
107.40
     Packing Material Consumed
245.80
220.70
215.60
245.40
195.40
     Other Mfg Exp
496.00
396.10
414.20
446.70
361.60
General and Administration Expenses
201.10
176.30
161.90
142.20
140.40
     Rent , Rates & Taxes
19.50
13.50
11.50
13.00
11.20
     Insurance
6.70
8.30
8.50
8.40
7.90
     Printing and stationery
     Professional and legal fees
70.00
62.40
43.80
32.10
33.80
     Traveling and conveyance
48.20
39.30
40.30
31.60
26.80
     Other Administration
105.00
92.10
98.20
88.70
87.60
Selling and Distribution Expenses
160.40
131.00
131.80
154.70
101.80
     Advertisement & Sales Promotion
11.20
2.50
9.30
2.40
3.40
     Sales Commissions & Incentives
13.00
9.00
8.80
12.60
12.00
     Freight and Forwarding
127.00
113.70
109.30
133.20
80.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
9.20
5.80
4.50
6.50
6.00
Miscellaneous Expenses
10.40
9.90
17.40
9.60
13.30
     Bad debts /advances written off
0.70
0.50
12.40
9.30
     Provision for doubtful debts
3.40
3.70
     Losson disposal of fixed assets(net)
1.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
4.40
     Other Miscellaneous Expenses
5.30
5.60
5.00
5.20
4.00
Less: Expenses Capitalised
Total Expenditure
4659.30
4081.20
4065.40
4188.50
3588.60
Operating Profit (Excl OI)
373.40
351.80
244.20
227.70
396.10
Other Income
135.80
115.00
141.10
117.80
148.20
     Interest Received
15.80
9.90
9.50
5.70
     Dividend Received
4.20
0.10
0.10
     Profit on sale of Fixed Assets
0.60
3.70
25.80
52.40
     Profits on sale of Investments
8.00
1.80
1.30
29.10
     Provision Written Back
9.20
21.00
41.30
7.90
23.40
     Foreign Exchange Gains
28.30
23.30
37.70
22.00
8.40
     Others
70.30
58.10
47.50
56.40
34.90
Operating Profit
509.10
466.80
385.20
345.50
544.30
Interest
42.90
34.10
41.50
52.00
92.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
15.20
13.00
9.30
13.50
16.80
     Other Interest
27.70
21.00
32.20
38.50
76.10
PBDT
466.20
432.80
343.70
293.50
451.40
Depreciation
87.30
86.20
86.80
87.30
106.40
Profit Before Taxation & Exceptional Items
378.90
346.60
256.90
206.20
345.00
Exceptional Income / Expenses
69.20
Profit Before Tax
448.10
346.60
256.90
206.20
345.00
Provision for Tax
62.30
-13.90
-22.60
-13.60
3.70
     Current Income Tax
76.30
     Deferred Tax
-14.00
-13.90
-22.60
-13.60
3.70
     Other taxes
0.00
-13.90
-22.60
-13.60
3.70
Profit After Tax
385.80
360.40
279.50
219.80
341.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
385.80
360.40
279.50
219.80
341.30
Adjustments to PAT
Profit Balance B/F
3357.00
2997.00
2714.40
2494.40
2161.40
Appropriations
3742.80
3357.40
2993.90
2714.20
2502.80
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.80
0.40
-1.70
-0.20
8.40
Equity Dividend %
Earnings Per Share
8.00
8.00
6.00
5.00
7.00
Adjusted EPS
8.00
8.00
6.00
5.00
7.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data February 2026 Broking Complaints Data February 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.