CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SALZER ELECTRONICS LTD.

NSE : SALZERELECBSE : 517059ISIN CODE : INE457F01013Industry : Electric EquipmentHouse : Private
BSE698.758.95 (+1.3 %)
PREV CLOSE ( ) 689.80
OPEN PRICE ( ) 714.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3991
TODAY'S LOW / HIGH ( )678.05 714.80
52 WK LOW / HIGH ( )677.25 1650
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
14183.30
11663.10
10371.70
8035.40
6257.40
     Sales
13950.20
11403.40
10114.00
7799.40
6048.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
41.70
18.90
24.60
13.50
5.40
     Revenue from property development
     Other Operational Income
191.40
240.80
233.10
222.50
203.30
Less: Excise Duty
Net Sales
14183.30
11663.10
10371.70
8035.40
6257.40
EXPENDITURE :
Increase/Decrease in Stock
-346.70
-75.70
-189.60
-166.10
-128.00
Raw Material Consumed
10732.10
8681.30
8073.50
6337.90
4849.40
     Opening Raw Materials
1236.20
1123.40
846.50
556.50
482.90
     Purchases Raw Materials
10384.80
8212.70
8032.80
6345.20
4788.60
     Closing Raw Materials
1622.60
1236.20
1123.40
846.50
556.50
     Other Direct Purchases / Brought in cost
733.80
581.40
317.50
282.60
134.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
151.80
135.80
112.00
88.70
81.70
     Electricity & Power
151.80
135.80
112.00
88.70
81.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
589.70
466.40
393.70
336.00
281.20
     Salaries, Wages & Bonus
519.60
402.10
336.20
285.90
241.80
     Contributions to EPF & Pension Funds
24.90
20.20
18.00
15.80
14.40
     Workmen and Staff Welfare Expenses
37.40
37.00
34.00
26.30
20.10
     Other Employees Cost
7.80
7.10
5.50
7.90
4.90
Other Manufacturing Expenses
1123.70
862.40
660.00
499.70
328.60
     Sub-contracted / Out sourced services
604.60
418.20
302.00
252.90
148.90
     Processing Charges
28.70
31.00
30.80
20.30
18.80
     Repairs and Maintenance
121.70
102.80
73.70
56.20
38.00
     Packing Material Consumed
234.00
204.40
187.70
129.90
89.90
     Other Mfg Exp
134.80
106.00
65.90
40.40
33.10
General and Administration Expenses
158.00
121.00
92.90
78.90
60.20
     Rent , Rates & Taxes
34.80
26.20
15.10
14.90
8.40
     Insurance
8.70
8.20
7.70
6.50
5.40
     Printing and stationery
14.60
11.40
9.40
8.90
6.40
     Professional and legal fees
49.90
34.00
26.40
19.70
14.30
     Traveling and conveyance
26.60
20.30
18.50
10.90
10.30
     Other Administration
49.90
41.20
34.20
29.00
25.70
Selling and Distribution Expenses
378.20
272.50
247.60
184.80
109.60
     Advertisement & Sales Promotion
117.70
109.30
65.70
32.00
24.60
     Sales Commissions & Incentives
     Freight and Forwarding
255.60
155.80
174.20
148.30
82.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
5.00
7.40
7.60
4.60
3.00
Miscellaneous Expenses
57.50
42.40
25.60
16.10
45.00
     Bad debts /advances written off
1.50
17.10
9.10
3.30
8.60
     Provision for doubtful debts
14.20
6.60
3.40
2.80
3.80
     Losson disposal of fixed assets(net)
24.80
     Losson foreign exchange fluctuations
0.80
3.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
17.10
18.80
12.40
10.00
29.60
Less: Expenses Capitalised
Total Expenditure
12844.30
10506.10
9415.60
7375.90
5627.60
Operating Profit (Excl OI)
1339.00
1157.00
956.20
659.50
629.70
Other Income
53.40
32.30
19.90
27.70
22.00
     Interest Received
6.00
5.80
5.70
5.10
5.40
     Dividend Received
0.70
0.50
0.40
0.70
1.10
     Profit on sale of Fixed Assets
0.20
0.00
0.30
0.30
     Profits on sale of Investments
0.40
3.90
4.40
1.10
     Provision Written Back
12.80
2.90
3.10
0.50
     Foreign Exchange Gains
28.80
3.30
8.40
     Others
17.90
9.40
7.00
5.70
13.60
Operating Profit
1392.40
1189.30
976.00
687.20
651.70
Interest
411.40
340.90
261.20
198.80
213.40
     InterestonDebenture / Bonds
     Interest on Term Loan
19.00
18.60
12.40
14.00
     Intereston Fixed deposits
     Bank Charges etc
117.50
101.10
103.80
71.70
66.20
     Other Interest
274.80
221.20
145.00
113.10
147.20
PBDT
981.00
848.40
714.80
488.40
438.30
Depreciation
234.20
201.10
166.00
163.30
160.10
Profit Before Taxation & Exceptional Items
746.80
647.30
548.80
325.10
278.20
Exceptional Income / Expenses
0.20
1.90
Profit Before Tax
746.80
647.30
549.00
325.10
280.10
Provision for Tax
222.00
176.60
152.80
83.00
66.30
     Current Income Tax
197.00
158.00
126.00
74.00
62.70
     Deferred Tax
25.00
19.00
26.50
8.90
3.00
     Other taxes
0.00
-0.40
0.30
0.10
0.60
Profit After Tax
524.90
470.70
396.20
242.00
213.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-16.20
-11.90
-9.10
-16.10
-8.60
Share of Associate
-0.20
Other Consolidated Items
Consolidated Net Profit
508.40
458.80
387.10
225.90
205.20
Adjustments to PAT
0.00
0.50
11.80
6.30
Profit Balance B/F
2652.50
2239.50
1885.80
1678.60
1474.10
Appropriations
3160.90
2698.30
2273.30
1916.30
1685.60
     General Reserves
25.00
5.00
5.00
5.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-128.60
20.80
28.80
25.50
2.00
Equity Dividend %
25.00
25.00
22.00
18.00
16.00
Earnings Per Share
29.00
26.00
24.00
14.00
13.00
Adjusted EPS
29.00
26.00
24.00
14.00
13.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.