CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SUBROS LTD.

NSE : SUBROSBSE : 517168ISIN CODE : INE287B01021Industry : Auto AncillaryHouse : Private
BSE865.850.55 (+0.06 %)
PREV CLOSE ( ) 865.30
OPEN PRICE ( ) 866.15
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1324
TODAY'S LOW / HIGH ( )863.20 874.35
52 WK LOW / HIGH ( )501.55 1212.4
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
33708.40
30821.80
28224.40
22514.80
18057.50
     Sales
33571.80
30710.20
28112.90
22470.10
18001.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
31.00
14.70
46.70
7.40
33.20
     Revenue from property development
     Other Operational Income
105.70
96.80
64.80
37.30
23.20
Less: Excise Duty
Net Sales
33675.70
30705.70
28062.80
22386.40
17956.50
EXPENDITURE :
Increase/Decrease in Stock
35.40
-113.30
124.20
-230.30
-134.00
Raw Material Consumed
24286.50
22786.00
21379.10
16841.10
13035.50
     Opening Raw Materials
2858.60
2638.10
2307.60
2192.80
1842.00
     Purchases Raw Materials
24287.70
23006.50
21709.60
16955.90
13386.30
     Closing Raw Materials
2859.80
2858.60
2638.10
2307.60
2192.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
428.00
383.20
362.80
317.00
277.20
     Electricity & Power
428.00
383.20
362.80
317.00
277.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3224.50
2840.90
2477.20
2270.50
1875.20
     Salaries, Wages & Bonus
2764.10
2442.50
2139.20
1982.00
1660.10
     Contributions to EPF & Pension Funds
121.20
108.80
95.20
88.80
81.30
     Workmen and Staff Welfare Expenses
303.60
259.20
217.00
173.80
108.10
     Other Employees Cost
35.70
30.40
25.80
25.80
25.80
Other Manufacturing Expenses
1468.10
1319.50
1195.00
943.20
757.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
367.60
334.00
300.60
255.00
189.00
     Packing Material Consumed
     Other Mfg Exp
1100.50
985.50
894.50
688.20
568.30
General and Administration Expenses
231.00
224.60
208.10
187.90
156.40
     Rent , Rates & Taxes
41.80
39.20
38.10
47.30
36.00
     Insurance
62.00
61.50
60.90
63.90
50.00
     Printing and stationery
     Professional and legal fees
49.10
40.60
40.00
39.20
44.40
     Traveling and conveyance
62.40
70.90
57.60
27.20
14.80
     Other Administration
78.00
83.30
69.10
37.60
26.00
Selling and Distribution Expenses
537.50
501.90
446.10
371.80
269.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
537.50
501.90
446.10
371.80
269.90
Miscellaneous Expenses
241.50
240.30
195.30
197.90
275.10
     Bad debts /advances written off
     Provision for doubtful debts
5.00
     Losson disposal of fixed assets(net)
6.00
9.20
5.40
7.40
3.40
     Losson foreign exchange fluctuations
11.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
230.50
231.00
189.90
179.10
271.70
Less: Expenses Capitalised
Total Expenditure
30452.40
28183.10
26387.80
20899.20
16512.60
Operating Profit (Excl OI)
3223.30
2522.60
1675.00
1487.20
1443.90
Other Income
207.10
164.90
202.90
95.50
196.90
     Interest Received
64.40
67.50
53.00
39.20
52.30
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
0.10
13.10
     Provision Written Back
22.50
     Foreign Exchange Gains
46.80
31.40
14.40
124.60
     Others
95.80
66.00
122.30
33.80
20.00
Operating Profit
3430.50
2687.50
1877.90
1582.70
1640.90
Interest
114.80
116.70
67.80
109.10
162.50
     InterestonDebenture / Bonds
     Interest on Term Loan
11.70
48.20
19.40
28.50
99.40
     Intereston Fixed deposits
     Bank Charges etc
2.80
2.50
     Other Interest
100.40
66.00
48.30
80.70
63.10
PBDT
3315.60
2570.80
1810.10
1473.60
1478.40
Depreciation
1281.70
1165.10
1102.80
1023.50
921.10
Profit Before Taxation & Exceptional Items
2034.00
1405.80
707.30
450.10
557.30
Exceptional Income / Expenses
Profit Before Tax
2035.90
1406.60
708.50
453.00
564.10
Provision for Tax
530.60
430.40
229.30
128.00
90.20
     Current Income Tax
615.00
250.60
124.50
80.40
99.00
     Deferred Tax
-97.00
-94.00
-61.30
-53.00
-87.00
     Other taxes
12.60
273.80
166.20
100.60
78.10
Profit After Tax
1505.40
976.20
479.20
324.90
473.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1505.40
976.20
479.20
324.90
473.90
Adjustments to PAT
Profit Balance B/F
6059.60
5187.90
4767.80
4496.40
4055.30
Appropriations
7564.90
6164.10
5247.00
4821.30
4529.20
     General Reserves
15.00
15.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
138.40
104.60
59.10
38.50
17.80
Equity Dividend %
130.00
90.00
50.00
35.00
35.00
Earnings Per Share
23.00
15.00
7.00
5.00
7.00
Adjusted EPS
23.00
15.00
7.00
5.00
7.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.