CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SUBROS LTD.

NSE : SUBROSBSE : 517168ISIN CODE : INE287B01021Industry : Auto AncillaryHouse : Private
BSE622.00-12.2 (-1.92 %)
PREV CLOSE ( ) 634.20
OPEN PRICE ( ) 646.40
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6772
TODAY'S LOW / HIGH ( )621.00 647.15
52 WK LOW / HIGH ( )301.75 732.65
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
28224.40
22514.80
18057.50
19934.30
21252.30
     Sales
28112.90
22470.10
18001.00
19877.20
21138.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
46.70
7.40
33.20
41.30
91.70
     Revenue from property development
     Other Operational Income
64.80
37.30
23.20
15.80
22.50
Less: Excise Duty
Net Sales
28062.80
22386.40
17956.50
19928.00
21244.80
EXPENDITURE :
Increase/Decrease in Stock
124.20
-230.30
-134.00
-9.20
-9.80
Raw Material Consumed
21379.10
16841.10
13035.50
14088.20
14850.30
     Opening Raw Materials
2307.60
2192.80
1842.00
1990.30
1926.50
     Purchases Raw Materials
21709.60
16955.90
13386.30
13939.80
14914.10
     Closing Raw Materials
2638.10
2307.60
2192.80
1842.00
1990.30
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
362.80
317.00
277.20
290.20
323.10
     Electricity & Power
362.80
317.00
277.20
290.20
323.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2477.20
2270.50
1875.20
2072.70
2065.70
     Salaries, Wages & Bonus
2139.20
1982.00
1660.10
1810.30
1771.50
     Contributions to EPF & Pension Funds
95.20
88.80
81.30
85.60
76.50
     Workmen and Staff Welfare Expenses
217.00
173.80
108.10
152.80
201.30
     Other Employees Cost
25.80
25.80
25.80
24.00
16.50
Other Manufacturing Expenses
1195.00
943.20
757.20
804.70
885.20
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
300.60
255.00
189.00
194.30
219.60
     Packing Material Consumed
     Other Mfg Exp
894.50
688.20
568.30
610.40
665.60
General and Administration Expenses
208.10
187.90
156.40
182.20
220.40
     Rent , Rates & Taxes
38.10
47.30
36.00
34.20
61.50
     Insurance
60.90
63.90
50.00
46.20
41.00
     Printing and stationery
     Professional and legal fees
40.00
39.20
44.40
45.90
40.00
     Traveling and conveyance
57.60
27.20
14.80
46.40
68.20
     Other Administration
69.10
37.60
26.00
55.90
77.90
Selling and Distribution Expenses
446.10
371.80
269.90
317.20
417.10
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
446.10
371.80
269.90
317.20
417.10
Miscellaneous Expenses
195.30
197.90
275.10
291.50
211.10
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
5.40
7.40
3.40
7.30
     Losson foreign exchange fluctuations
11.40
42.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
189.90
179.10
271.70
249.50
203.90
Less: Expenses Capitalised
Total Expenditure
26387.80
20899.20
16512.60
18037.60
18963.20
Operating Profit (Excl OI)
1675.00
1487.20
1443.90
1890.40
2281.60
Other Income
202.90
95.50
196.90
203.50
103.00
     Interest Received
53.00
39.20
52.30
67.80
26.50
     Dividend Received
     Profit on sale of Fixed Assets
0.20
     Profits on sale of Investments
13.10
     Provision Written Back
22.50
     Foreign Exchange Gains
14.40
124.60
3.60
16.60
     Others
122.30
33.80
20.00
131.90
59.90
Operating Profit
1877.90
1582.70
1640.90
2093.90
2384.60
Interest
67.80
109.10
162.50
363.40
421.90
     InterestonDebenture / Bonds
     Interest on Term Loan
37.30
58.90
116.40
296.60
332.70
     Intereston Fixed deposits
     Bank Charges etc
0.80
13.90
9.40
0.60
7.80
     Other Interest
29.60
36.40
36.60
66.20
81.30
PBDT
1810.10
1473.60
1478.40
1730.50
1962.80
Depreciation
1102.80
1023.50
921.10
903.00
788.50
Profit Before Taxation & Exceptional Items
707.30
450.10
557.30
827.50
1174.30
Exceptional Income / Expenses
412.90
-33.40
Profit Before Tax
708.50
453.00
557.30
1240.30
1140.90
Provision for Tax
229.30
128.00
90.20
391.20
378.40
     Current Income Tax
124.50
80.40
99.00
228.50
240.70
     Deferred Tax
-61.30
-53.00
-87.00
145.50
230.20
     Other taxes
166.20
100.60
78.10
17.20
-92.50
Profit After Tax
479.20
324.90
467.10
849.10
762.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
6.80
-0.80
-0.10
Other Consolidated Items
Consolidated Net Profit
479.20
324.90
473.90
848.30
762.40
Adjustments to PAT
Profit Balance B/F
4767.80
4496.40
4055.30
3271.10
2598.80
Appropriations
5247.00
4821.30
4529.20
4119.40
3361.20
     General Reserves
15.00
15.00
15.00
15.00
15.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
44.10
38.50
17.80
49.10
75.10
Equity Dividend %
50.00
35.00
35.00
40.00
65.00
Earnings Per Share
7.00
5.00
7.00
13.00
12.00
Adjusted EPS
7.00
5.00
7.00
13.00
12.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.