Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Gross Sales
82.50
77.20
86.80
115.20
106.10
Sales
82.50
77.20
86.80
115.20
106.10
Job Work/ Contract Receipts
Processing Charges / Service Income
Revenue from property development
Other Operational Income
0.00
0.00
0.00
0.00
0.00
Net Sales
82.50
77.20
86.80
115.20
106.10
Increase/Decrease in Stock
-4.40
-0.70
-1.10
20.60
7.50
Raw Material Consumed
62.30
55.40
82.90
103.30
97.50
Opening Raw Materials
37.50
23.20
35.70
30.50
35.10
Purchases Raw Materials
66.70
69.60
70.40
108.50
92.90
Closing Raw Materials
41.90
37.50
23.20
35.70
30.50
Other Direct Purchases / Brought in cost
Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
7.50
7.40
7.40
6.50
5.50
Electricity & Power
7.50
7.40
7.40
6.50
5.50
Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
Coals etc
0.00
0.00
0.00
0.00
0.00
Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
74.50
59.30
58.40
52.40
51.00
Salaries, Wages & Bonus
59.90
44.00
43.50
40.40
41.00
Contributions to EPF & Pension Funds
4.20
4.20
4.00
3.70
3.80
Workmen and Staff Welfare Expenses
5.00
5.10
5.20
4.70
4.30
Other Employees Cost
5.40
6.10
5.60
3.60
1.90
Other Manufacturing Expenses
4.30
3.80
11.80
5.10
1.40
Sub-contracted / Out sourced services
Processing Charges
1.00
2.40
0.20
Repairs and Maintenance
3.30
2.70
10.10
1.20
0.30
Packing Material Consumed
Other Mfg Exp
1.00
1.10
0.70
1.50
0.90
General and Administration Expenses
11.10
11.40
11.60
12.60
8.10
Rent , Rates & Taxes
3.40
3.10
2.80
2.60
2.90
Insurance
0.20
0.20
0.20
0.20
0.20
Printing and stationery
0.20
0.20
0.20
0.20
0.10
Professional and legal fees
3.60
3.80
4.40
5.50
1.50
Traveling and conveyance
0.20
0.20
0.20
0.20
0.30
Other Administration
3.70
4.20
4.00
4.10
3.50
Selling and Distribution Expenses
4.60
4.60
5.10
6.40
4.90
Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
17.50
2.20
2.90
9.50
0.40
Bad debts /advances written off
Provision for doubtful debts
Losson disposal of fixed assets(net)
Losson foreign exchange fluctuations
16.80
1.00
9.00
0.00
Losson sale of non-trade current investments
Other Miscellaneous Expenses
0.60
1.20
2.90
0.50
0.40
Less: Expenses Capitalised
Total Expenditure
177.40
143.40
179.00
216.40
176.30
Operating Profit (Excl OI)
-94.90
-66.20
-92.20
-101.10
-70.10
Other Income
0.20
0.10
5.10
0.10
4.50
Interest Received
0.00
0.00
0.00
0.10
0.00
Profit on sale of Fixed Assets
Profits on sale of Investments
Provision Written Back
3.50
0.10
Foreign Exchange Gains
1.60
4.30
Others
0.10
0.10
0.00
0.00
0.00
Operating Profit
-94.80
-66.10
-87.10
-101.10
-65.70
Interest
0.00
0.10
0.20
0.10
0.00
InterestonDebenture / Bonds
Intereston Fixed deposits
Bank Charges etc
0.00
0.10
0.20
0.10
0.00
Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
-94.80
-66.20
-87.30
-101.20
-65.70
Depreciation
0.70
0.70
0.80
0.60
0.90
Profit Before Taxation & Exceptional Items
-95.50
-66.90
-88.10
-101.80
-66.50
Exceptional Income / Expenses
161.00
56.20
215.20
Profit Before Tax
65.50
-66.90
-31.90
113.40
-66.50
Other taxes
0.00
0.00
0.00
0.00
-0.50
Profit After Tax
65.50
-66.90
-31.90
113.40
-66.10
Extra items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
65.50
-66.90
-31.90
113.40
-66.10
Profit Balance B/F
-126.50
-59.60
-27.60
-141.00
-74.90
Appropriations
-60.90
-126.50
-59.60
-27.60
-141.00
Earnings Per Share
27.00
-27.00
-13.00
46.00
-27.00
Adjusted EPS
27.00
-27.00
-13.00
46.00
-27.00