CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

LUMAX INDUSTRIES LTD.

NSE : LUMAXINDBSE : 517206ISIN CODE : INE162B01018Industry : Auto AncillaryHouse : Lumax
BSE5675.60-19.05 (-0.33 %)
PREV CLOSE ( ) 5694.65
OPEN PRICE ( ) 5707.30
BID PRICE (QTY) 5655.90 (8)
OFFER PRICE (QTY) 5669.10 (2)
VOLUME 1563
TODAY'S LOW / HIGH ( )5617.50 5865.00
52 WK LOW / HIGH ( )2005.6 5813.95
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
34158.30
26498.10
23291.40
17593.00
14259.80
     Sales
33624.70
26342.40
23234.90
17433.20
14030.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
76.30
99.70
21.40
113.10
159.60
     Revenue from property development
     Other Operational Income
457.30
56.00
35.00
46.80
69.80
Less: Excise Duty
Net Sales
34003.90
26365.90
23195.20
17513.10
14259.80
EXPENDITURE :
Increase/Decrease in Stock
-47.60
-250.60
-266.20
-79.00
-77.30
Raw Material Consumed
20302.60
16743.30
14707.40
10721.00
8665.50
     Opening Raw Materials
2776.10
2087.40
1493.20
1202.30
973.60
     Purchases Raw Materials
20411.90
17431.60
15292.10
10919.70
8849.30
     Closing Raw Materials
2885.50
2776.10
2087.40
1493.20
1202.30
     Other Direct Purchases / Brought in cost
0.40
9.50
92.10
45.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
834.10
747.00
668.80
515.90
436.70
     Electricity & Power
834.10
747.00
668.80
515.90
436.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
3769.50
3234.60
2758.50
2408.40
2068.00
     Salaries, Wages & Bonus
3327.80
2834.80
2444.30
2136.70
1796.10
     Contributions to EPF & Pension Funds
126.80
136.30
118.30
109.90
95.10
     Workmen and Staff Welfare Expenses
266.00
222.20
159.60
130.20
109.50
     Other Employees Cost
48.90
41.20
36.30
31.60
67.20
Other Manufacturing Expenses
4485.60
2073.60
1939.40
1613.90
1117.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
310.90
224.90
182.50
157.30
     Packing Material Consumed
632.50
590.90
619.00
471.70
350.80
     Other Mfg Exp
3542.10
1257.80
1137.90
984.90
766.60
General and Administration Expenses
1055.90
896.80
709.00
573.80
666.60
     Rent , Rates & Taxes
77.00
70.80
58.20
43.60
35.10
     Insurance
57.20
44.50
51.10
35.70
39.90
     Printing and stationery
15.90
14.00
9.80
10.80
8.80
     Professional and legal fees
178.60
112.90
54.40
45.60
39.10
     Traveling and conveyance
176.50
154.40
130.00
77.50
59.50
     Other Administration
727.10
654.70
535.60
438.10
543.70
Selling and Distribution Expenses
591.90
481.80
452.40
322.70
270.10
     Advertisement & Sales Promotion
14.70
10.70
14.10
11.30
5.30
     Sales Commissions & Incentives
     Freight and Forwarding
479.90
468.60
427.60
307.40
259.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
97.30
2.40
10.70
4.00
5.80
Miscellaneous Expenses
211.10
128.30
146.30
83.30
112.40
     Bad debts /advances written off
6.90
     Provision for doubtful debts
21.80
1.30
11.20
2.50
3.40
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
34.70
0.70
21.90
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
154.60
126.30
113.20
80.80
102.10
Less: Expenses Capitalised
Total Expenditure
31203.10
24054.70
21115.60
16160.00
13259.40
Operating Profit (Excl OI)
2800.80
2311.20
2079.70
1353.10
1000.40
Other Income
92.30
113.90
146.80
133.90
252.30
     Interest Received
18.50
9.20
2.70
5.40
11.80
     Dividend Received
0.80
7.20
1.00
1.80
1.20
     Profit on sale of Fixed Assets
2.70
5.50
11.80
2.70
25.10
     Profits on sale of Investments
     Provision Written Back
0.30
11.60
23.20
10.70
0.50
     Foreign Exchange Gains
58.80
14.40
68.30
     Others
70.00
21.60
108.20
98.90
145.50
Operating Profit
2893.10
2425.10
2226.50
1486.90
1252.70
Interest
729.80
486.10
298.60
217.40
292.40
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
7.00
7.30
5.10
3.20
7.70
     Other Interest
722.80
478.80
293.50
214.10
284.80
PBDT
2163.30
1939.10
1927.90
1269.60
960.30
Depreciation
1132.90
928.50
799.20
636.70
645.10
Profit Before Taxation & Exceptional Items
1030.40
1010.60
1128.70
632.90
315.20
Exceptional Income / Expenses
-54.40
-171.40
Profit Before Tax
1777.60
1591.70
1491.40
528.20
330.60
Provision for Tax
378.50
481.60
460.60
120.90
149.10
     Current Income Tax
217.80
214.70
182.40
62.60
58.50
     Deferred Tax
170.80
86.00
278.20
57.00
81.60
     Other taxes
-10.10
180.90
0.00
1.40
9.00
Profit After Tax
1399.10
1110.20
1030.80
407.20
181.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1399.10
1110.20
1030.80
407.20
181.50
Adjustments to PAT
Profit Balance B/F
4929.80
4094.60
3180.40
2867.30
2727.60
Appropriations
6328.90
5204.80
4211.20
3274.50
2909.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
328.80
275.00
116.60
94.10
41.90
Equity Dividend %
350.00
350.00
270.00
135.00
70.00
Earnings Per Share
150.00
119.00
110.00
44.00
19.00
Adjusted EPS
150.00
119.00
110.00
44.00
19.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.