CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HAVELLS INDIA LTD.

NSE : HAVELLSBSE : 517354ISIN CODE : INE176B01034Industry : Electric EquipmentHouse : Havells
BSE1574.006.5 (+0.41 %)
PREV CLOSE ( ) 1567.50
OPEN PRICE ( ) 1573.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 10916
TODAY'S LOW / HIGH ( )1554.00 1574.50
52 WK LOW / HIGH ( )1211.05 1590.9
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
170200.00
140260.00
105320.00
95070.00
101420.00
     Sales
168460.00
138430.00
104050.00
93880.00
100440.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
690.00
790.00
530.00
410.00
80.00
     Revenue from property development
     Other Operational Income
1050.00
1030.00
750.00
790.00
910.00
Less: Excise Duty
Net Sales
169110.00
139380.00
104570.00
94400.00
100730.00
EXPENDITURE :
Increase/Decrease in Stock
-6410.00
-2190.00
-5310.00
1730.00
-2450.00
Raw Material Consumed
119720.00
93340.00
67890.00
54670.00
63310.00
     Opening Raw Materials
5740.00
5250.00
3460.00
2480.00
2290.00
     Purchases Raw Materials
90570.00
75120.00
53300.00
42840.00
43460.00
     Closing Raw Materials
6880.00
5740.00
5250.00
3460.00
2480.00
     Other Direct Purchases / Brought in cost
30290.00
18710.00
16390.00
12810.00
20040.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1190.00
1000.00
840.00
920.00
860.00
     Electricity & Power
1190.00
1000.00
840.00
920.00
860.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
12680.00
10210.00
8910.00
9070.00
8420.00
     Salaries, Wages & Bonus
11550.00
9280.00
8250.00
8260.00
7680.00
     Contributions to EPF & Pension Funds
480.00
400.00
360.00
370.00
340.00
     Workmen and Staff Welfare Expenses
150.00
90.00
60.00
120.00
160.00
     Other Employees Cost
500.00
430.00
230.00
310.00
250.00
Other Manufacturing Expenses
8750.00
7130.00
5850.00
5050.00
5140.00
     Sub-contracted / Out sourced services
     Processing Charges
3330.00
2790.00
2470.00
2030.00
2130.00
     Repairs and Maintenance
1140.00
720.00
580.00
630.00
570.00
     Packing Material Consumed
3740.00
3080.00
2320.00
1940.00
1970.00
     Other Mfg Exp
540.00
550.00
490.00
450.00
460.00
General and Administration Expenses
2200.00
1620.00
1290.00
1760.00
2130.00
     Rent , Rates & Taxes
350.00
280.00
370.00
400.00
740.00
     Insurance
280.00
250.00
210.00
180.00
160.00
     Printing and stationery
     Professional and legal fees
230.00
330.00
210.00
210.00
170.00
     Traveling and conveyance
1240.00
670.00
410.00
850.00
910.00
     Other Administration
1330.00
750.00
500.00
970.00
1060.00
Selling and Distribution Expenses
13980.00
9880.00
8450.00
9780.00
10500.00
     Advertisement & Sales Promotion
4370.00
2470.00
1660.00
3700.00
4370.00
     Sales Commissions & Incentives
1210.00
980.00
740.00
730.00
680.00
     Freight and Forwarding
5470.00
4310.00
3620.00
3430.00
3430.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
2920.00
2110.00
2430.00
1930.00
2020.00
Miscellaneous Expenses
790.00
670.00
750.00
820.00
610.00
     Bad debts /advances written off
10.00
10.00
20.00
     Provision for doubtful debts
180.00
130.00
240.00
180.00
90.00
     Losson disposal of fixed assets(net)
0.00
10.00
70.00
50.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
600.00
530.00
490.00
560.00
450.00
Less: Expenses Capitalised
Total Expenditure
152900.00
121650.00
88680.00
83800.00
88500.00
Operating Profit (Excl OI)
16210.00
17740.00
15890.00
10600.00
12230.00
Other Income
1780.00
1600.00
1870.00
1130.00
1290.00
     Interest Received
1230.00
1040.00
1080.00
770.00
800.00
     Dividend Received
     Profit on sale of Fixed Assets
400.00
     Profits on sale of Investments
10.00
0.00
     Provision Written Back
0.00
0.00
40.00
40.00
90.00
     Foreign Exchange Gains
220.00
330.00
240.00
210.00
190.00
     Others
320.00
220.00
110.00
120.00
200.00
Operating Profit
17980.00
19340.00
17770.00
11740.00
13520.00
Interest
550.00
670.00
900.00
510.00
550.00
     InterestonDebenture / Bonds
     Interest on Term Loan
50.00
250.00
470.00
50.00
140.00
     Intereston Fixed deposits
     Bank Charges etc
210.00
140.00
170.00
320.00
390.00
     Other Interest
280.00
280.00
260.00
150.00
30.00
PBDT
17430.00
18670.00
16860.00
11220.00
12970.00
Depreciation
2960.00
2610.00
2490.00
2180.00
1490.00
Profit Before Taxation & Exceptional Items
14470.00
16070.00
14380.00
9040.00
11470.00
Exceptional Income / Expenses
Profit Before Tax
14470.00
16070.00
14380.00
9040.00
11470.00
Provision for Tax
3750.00
4100.00
3930.00
1690.00
3590.00
     Current Income Tax
3610.00
4090.00
3480.00
1990.00
2700.00
     Deferred Tax
110.00
120.00
530.00
-300.00
890.00
     Other taxes
30.00
-100.00
-70.00
0.00
0.00
Profit After Tax
10720.00
11960.00
10440.00
7360.00
7880.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
10720.00
11960.00
10440.00
7350.00
7880.00
Adjustments to PAT
Profit Balance B/F
50870.00
42920.00
34380.00
33470.00
28800.00
Appropriations
61590.00
54890.00
44820.00
40830.00
36670.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
510.00
     Other Appropriation
2900.00
2140.00
20.00
3430.00
3200.00
Equity Dividend %
750.00
750.00
650.00
400.00
450.00
Earnings Per Share
17.00
19.00
17.00
12.00
13.00
Adjusted EPS
17.00
19.00
17.00
12.00
13.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.