CLOSE X

VADILAL INDUSTRIES LTD.

NSE : VADILALINDBSE : 519156ISIN CODE : INE694D01016Industry : Consumer FoodHouse : Vadilal
BSE857.70-23.85 (-2.71 %)
PREV CLOSE ( ) 881.55
OPEN PRICE ( ) 874.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 432
TODAY'S LOW / HIGH ( )855.00 886.65
52 WK LOW / HIGH ( )773.25 1264
Select year
(Rs.in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
4637.90
5992.70
5671.10
5523.50
4936.80
     Sales
4615.80
5935.00
5614.20
5470.40
4864.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.40
1.00
0.80
0.80
0.70
     Revenue from property development
     Other Operational Income
21.80
56.70
56.10
52.40
72.00
Less: Excise Duty
49.30
114.70
Net Sales
4637.90
5992.70
5671.10
5474.20
4822.10
EXPENDITURE :
Increase/Decrease in Stock
1.80
-22.50
-131.40
119.40
-53.80
Raw Material Consumed
2444.60
3178.80
3081.30
3005.90
2671.40
     Opening Raw Materials
988.80
723.30
620.30
713.70
474.40
     Purchases Raw Materials
1990.30
3169.00
2944.40
2788.30
2844.30
     Closing Raw Materials
838.40
988.80
723.30
620.30
713.70
     Other Direct Purchases / Brought in cost
303.90
275.50
239.80
124.20
66.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
275.00
353.30
344.50
320.50
306.60
     Electricity & Power
275.00
353.30
344.50
320.50
306.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
547.20
624.10
537.60
392.00
287.40
     Salaries, Wages & Bonus
503.30
575.70
497.30
352.40
251.20
     Contributions to EPF & Pension Funds
28.30
27.40
20.60
19.30
14.60
     Workmen and Staff Welfare Expenses
15.70
20.90
19.70
20.30
21.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
429.10
499.50
490.50
447.80
378.70
     Sub-contracted / Out sourced services
     Processing Charges
284.10
335.60
334.10
300.30
280.40
     Repairs and Maintenance
73.30
85.00
86.10
75.10
56.70
     Packing Material Consumed
     Other Mfg Exp
71.70
78.90
70.30
72.50
41.60
General and Administration Expenses
270.40
320.80
354.70
313.80
295.50
     Rent , Rates & Taxes
49.50
51.60
108.30
107.00
117.70
     Insurance
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
220.90
269.20
246.40
206.80
177.70
Selling and Distribution Expenses
304.80
239.90
258.50
383.90
340.50
     Advertisement & Sales Promotion
41.10
32.00
47.80
63.20
62.80
     Sales Commissions & Incentives
     Freight and Forwarding
263.70
207.90
210.80
320.70
277.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
12.50
11.70
15.70
9.60
29.60
     Bad debts /advances written off
0.50
3.00
1.90
2.80
     Provision for doubtful debts
1.90
6.20
6.00
4.70
23.40
     Losson disposal of fixed assets(net)
2.10
5.90
0.30
     Losson foreign exchange fluctuations
0.60
2.50
     Losson sale of non-trade current investments
0.40
0.00
0.10
     Other Miscellaneous Expenses
7.40
2.00
1.80
1.70
3.70
Less: Expenses Capitalised
Total Expenditure
4285.40
5205.50
4951.40
4992.90
4255.90
Operating Profit (Excl OI)
352.50
787.10
719.70
481.30
566.20
Other Income
167.20
96.30
108.70
62.50
35.80
     Interest Received
38.50
7.30
6.70
6.50
6.30
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
0.20
1.60
     Profits on sale of Investments
0.20
2.40
4.20
0.40
     Provision Written Back
48.10
7.10
3.40
10.10
14.00
     Foreign Exchange Gains
1.80
21.20
30.30
2.10
     Others
78.60
58.20
64.10
43.80
13.50
Operating Profit
519.70
883.50
828.40
543.80
602.00
Interest
214.40
167.20
140.70
153.10
159.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
14.90
14.60
14.00
15.90
17.20
     Other Interest
199.50
152.50
126.70
137.20
142.60
PBDT
305.30
716.30
687.70
390.70
442.20
Depreciation
228.50
236.90
169.00
161.30
149.30
Profit Before Taxation & Exceptional Items
76.80
479.40
518.60
229.40
292.90
Exceptional Income / Expenses
Profit Before Tax
76.80
479.40
518.60
229.40
292.90
Provision for Tax
30.60
65.60
185.00
72.80
102.30
     Current Income Tax
111.10
129.90
173.80
62.20
94.80
     Deferred Tax
-82.30
-60.50
11.50
10.50
7.50
     Other taxes
-162.90
-124.80
22.70
21.10
15.00
Profit After Tax
46.30
413.80
333.60
156.60
190.60
Extra items
Minority Interest
0.00
0.00
0.00
0.00
0.30
Share of Associate
Other Consolidated Items
Consolidated Net Profit
46.30
413.80
333.60
156.60
190.90
Adjustments to PAT
Profit Balance B/F
1114.60
711.60
388.90
243.10
64.40
Appropriations
1161.00
1125.50
722.50
399.70
255.40
     General Reserves
     Proposed Equity Dividend
9.00
     Corporate dividend tax
1.80
     Other Appropriation
10.80
10.80
10.80
1.50
Equity Dividend %
13.00
13.00
13.00
Earnings Per Share
6.00
58.00
46.00
22.00
27.00
Adjusted EPS
6.00
58.00
46.00
22.00
27.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 SEBI REGISTRATION NO: INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800:IN-DP-CDSL-393-2018
Client Complaint Details

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
ATTENTION INVESTORS|KYC |IPO

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.