CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

VADILAL INDUSTRIES LTD.

NSE : VADILALINDBSE : 519156ISIN CODE : INE694D01016Industry : Consumer FoodHouse : Vadilal
BSE7438.5077.55 (+1.05 %)
PREV CLOSE ( ) 7360.95
OPEN PRICE ( ) 7345.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 765
TODAY'S LOW / HIGH ( )7213.00 7659.25
52 WK LOW / HIGH ( )3990 8416.45
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
15360.00
12640.00
11470.00
10670.00
7049.00
     Sales
15300.00
12590.00
11440.00
10640.00
7010.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
0.30
     Revenue from property development
     Other Operational Income
60.00
50.00
30.00
30.00
38.20
Less: Excise Duty
Net Sales
15030.00
12400.00
11250.00
10580.00
6977.20
EXPENDITURE :
Increase/Decrease in Stock
-460.00
-690.00
120.00
-170.00
-154.30
Raw Material Consumed
6720.00
5550.00
5610.00
5780.00
3711.10
     Opening Raw Materials
1170.00
1110.00
1350.00
730.00
682.30
     Purchases Raw Materials
5050.00
4790.00
4860.00
5910.00
3386.10
     Closing Raw Materials
970.00
1170.00
1240.00
1350.00
734.70
     Other Direct Purchases / Brought in cost
1480.00
810.00
630.00
490.00
377.40
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
470.00
460.00
480.00
460.00
336.40
     Electricity & Power
470.00
460.00
480.00
460.00
336.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1690.00
1340.00
1120.00
940.00
688.20
     Salaries, Wages & Bonus
1510.00
1270.00
1040.00
880.00
636.90
     Contributions to EPF & Pension Funds
140.00
50.00
40.00
40.00
30.20
     Workmen and Staff Welfare Expenses
40.00
30.00
40.00
30.00
21.10
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2300.00
2120.00
740.00
700.00
527.70
     Sub-contracted / Out sourced services
     Processing Charges
720.00
640.00
520.00
490.00
355.10
     Repairs and Maintenance
180.00
140.00
110.00
110.00
88.00
     Packing Material Consumed
1240.00
1190.00
     Other Mfg Exp
150.00
140.00
110.00
110.00
84.50
General and Administration Expenses
540.00
270.00
600.00
510.00
365.40
     Rent , Rates & Taxes
200.00
130.00
180.00
90.00
68.70
     Insurance
     Printing and stationery
     Professional and legal fees
300.00
130.00
     Traveling and conveyance
     Other Administration
40.00
0.00
420.00
410.00
296.70
Selling and Distribution Expenses
520.00
510.00
360.00
690.00
485.50
     Advertisement & Sales Promotion
100.00
160.00
70.00
120.00
47.50
     Sales Commissions & Incentives
     Freight and Forwarding
420.00
340.00
290.00
580.00
437.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
770.00
450.00
20.00
80.00
29.50
     Bad debts /advances written off
0.00
20.00
0.80
     Provision for doubtful debts
60.00
20.00
0.00
20.00
23.50
     Losson disposal of fixed assets(net)
0.00
0.00
10.00
0.00
1.30
     Losson foreign exchange fluctuations
0.00
10.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
710.00
420.00
0.00
40.00
4.00
Less: Expenses Capitalised
Total Expenditure
12540.00
10000.00
9050.00
8990.00
5989.40
Operating Profit (Excl OI)
2490.00
2400.00
2200.00
1590.00
987.80
Other Income
220.00
150.00
130.00
170.00
84.10
     Interest Received
20.00
50.00
20.00
0.00
4.80
     Dividend Received
0.00
     Profit on sale of Fixed Assets
     Profits on sale of Investments
30.00
30.00
10.00
0.60
     Provision Written Back
10.00
10.00
20.00
50.00
19.90
     Foreign Exchange Gains
80.00
0.00
10.00
0.30
     Others
70.00
70.00
80.00
100.00
58.50
Operating Profit
2710.00
2560.00
2330.00
1760.00
1071.90
Interest
160.00
140.00
180.00
160.00
193.80
     InterestonDebenture / Bonds
     Interest on Term Loan
70.00
50.00
60.00
50.00
     Intereston Fixed deposits
10.00
20.00
30.00
     Bank Charges etc
10.00
10.00
20.00
10.00
16.00
     Other Interest
80.00
70.00
70.00
70.00
177.90
PBDT
2540.00
2420.00
2150.00
1600.00
878.10
Depreciation
490.00
420.00
350.00
300.00
239.70
Profit Before Taxation & Exceptional Items
2050.00
2000.00
1800.00
1310.00
638.30
Exceptional Income / Expenses
Profit Before Tax
2050.00
2000.00
1800.00
1310.00
638.30
Provision for Tax
500.00
490.00
340.00
340.00
191.30
     Current Income Tax
490.00
530.00
410.00
280.00
152.60
     Deferred Tax
10.00
-30.00
10.00
60.00
38.20
     Other taxes
0.00
0.00
-80.00
0.00
0.50
Profit After Tax
1550.00
1500.00
1460.00
960.00
447.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1550.00
1500.00
1460.00
960.00
447.00
Adjustments to PAT
Profit Balance B/F
5460.00
3980.00
2560.00
1610.00
1161.00
Appropriations
7010.00
5480.00
4020.00
2570.00
1608.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
150.00
20.00
10.00
10.00
Equity Dividend %
430.00
210.00
15.00
15.00
13.00
Earnings Per Share
216.00
209.00
203.00
134.00
62.00
Adjusted EPS
216.00
209.00
203.00
134.00
62.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS SEBI REGISTRATION NUMBERS OF BADJATE GROUP
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data August 2026 Broking Complaints Data August 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.