CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ADF FOODS LTD.

NSE : ADFFOODSBSE : 519183ISIN CODE : INE982B01027Industry : Consumer FoodHouse : Private
BSE204.602.85 (+1.41 %)
PREV CLOSE ( ) 201.75
OPEN PRICE ( ) 201.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 174729
TODAY'S LOW / HIGH ( )196.30 205.75
52 WK LOW / HIGH ( )196.3 352.5
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
5895.80
5203.30
4502.80
4212.00
3698.20
     Sales
5579.10
5000.30
4441.40
4048.10
3614.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
316.70
203.00
61.40
163.90
83.80
Less: Excise Duty
Net Sales
5895.80
5203.30
4502.80
4212.00
3698.20
EXPENDITURE :
Increase/Decrease in Stock
-352.30
137.30
139.70
6.80
-170.90
Raw Material Consumed
2341.60
1604.10
1605.10
1777.10
2033.10
     Opening Raw Materials
85.80
64.30
71.90
32.20
35.60
     Purchases Raw Materials
1351.70
1011.40
1028.80
929.10
780.90
     Closing Raw Materials
89.00
85.80
64.30
71.90
32.20
     Other Direct Purchases / Brought in cost
993.10
614.20
568.80
887.70
1248.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
150.10
124.60
110.60
74.10
59.50
     Electricity & Power
147.20
120.70
106.70
71.50
57.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
2.90
3.90
3.90
2.60
1.80
Employee Cost
418.80
335.40
296.90
235.50
176.40
     Salaries, Wages & Bonus
377.00
295.30
268.00
214.00
162.50
     Contributions to EPF & Pension Funds
25.30
29.20
20.50
15.40
8.10
     Workmen and Staff Welfare Expenses
16.50
11.00
8.40
6.10
5.80
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
916.50
777.70
457.90
351.90
315.70
     Sub-contracted / Out sourced services
     Processing Charges
323.80
244.50
10.40
9.70
8.20
     Repairs and Maintenance
74.80
56.50
39.80
25.90
17.50
     Packing Material Consumed
492.50
455.00
399.40
312.70
289.00
     Other Mfg Exp
25.40
21.70
8.20
3.60
0.90
General and Administration Expenses
286.70
321.90
236.00
169.90
121.30
     Rent , Rates & Taxes
46.50
70.20
58.40
44.50
11.50
     Insurance
21.90
22.30
18.40
15.80
11.70
     Printing and stationery
1.70
1.60
1.50
1.30
0.90
     Professional and legal fees
145.40
164.10
107.10
63.50
66.60
     Traveling and conveyance
55.80
48.80
36.40
33.50
21.30
     Other Administration
71.10
63.60
50.70
44.90
30.40
Selling and Distribution Expenses
996.30
751.70
768.00
872.90
442.90
     Advertisement & Sales Promotion
511.70
397.70
221.40
245.70
210.70
     Sales Commissions & Incentives
     Freight and Forwarding
484.60
354.10
546.60
627.30
232.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
154.70
101.50
82.20
58.10
37.70
     Bad debts /advances written off
     Provision for doubtful debts
4.60
18.30
9.70
0.90
0.10
     Losson disposal of fixed assets(net)
0.60
2.00
4.90
     Losson foreign exchange fluctuations
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
150.10
82.50
70.50
52.30
37.60
Less: Expenses Capitalised
Total Expenditure
4912.20
4154.20
3696.40
3546.40
3015.70
Operating Profit (Excl OI)
983.60
1049.10
806.40
665.70
682.60
Other Income
140.60
110.90
112.10
94.60
55.10
     Interest Received
14.10
20.80
8.60
13.30
12.30
     Dividend Received
     Profit on sale of Fixed Assets
0.70
0.60
     Profits on sale of Investments
     Provision Written Back
1.00
0.20
1.90
3.00
2.40
     Foreign Exchange Gains
22.00
9.30
46.40
48.80
5.20
     Others
102.80
80.60
55.30
29.50
34.60
Operating Profit
1124.30
1160.00
918.50
760.30
737.60
Interest
25.80
23.40
26.50
18.10
11.60
     InterestonDebenture / Bonds
     Interest on Term Loan
0.00
4.00
5.10
3.30
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
25.80
23.40
22.60
13.00
8.30
PBDT
1098.50
1136.70
892.00
742.20
726.00
Depreciation
182.50
155.90
137.40
90.80
58.90
Profit Before Taxation & Exceptional Items
916.00
980.70
754.60
651.40
667.10
Exceptional Income / Expenses
Profit Before Tax
916.00
980.70
754.60
651.40
667.10
Provision for Tax
223.50
242.80
196.10
166.10
166.40
     Current Income Tax
239.50
259.80
212.30
156.70
128.40
     Deferred Tax
-9.50
-3.90
3.50
9.40
38.00
     Other taxes
-6.60
-13.00
-19.80
0.00
0.00
Profit After Tax
692.60
737.90
558.50
485.20
500.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
15.00
2.40
-4.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
692.60
752.90
561.00
481.00
500.70
Adjustments to PAT
Profit Balance B/F
3106.80
2906.20
2434.60
2013.30
1512.90
Appropriations
3799.40
3659.00
2995.60
2494.30
2013.60
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
126.00
112.80
89.40
59.70
0.30
Equity Dividend %
60.00
260.00
50.00
40.00
30.00
Earnings Per Share
6.00
7.00
26.00
23.00
25.00
Adjusted EPS
6.00
7.00
5.00
5.00
5.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.