CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

KSE LTD.

NSE : NABSE : 519421ISIN CODE : INE953E01022Industry : Consumer FoodHouse : Private
BSE217.750.2 (+0.09 %)
PREV CLOSE ( ) 217.55
OPEN PRICE ( ) 220.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 26000
TODAY'S LOW / HIGH ( )215.00 224.90
52 WK LOW / HIGH ( ) 176.5284.9
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
16495.30
16834.90
16098.80
16700.60
15432.60
     Sales
16495.30
16834.90
16098.80
16700.60
15432.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
16495.30
16834.90
16098.80
16700.60
15432.60
EXPENDITURE :
Increase/Decrease in Stock
52.30
-54.10
-5.40
-126.70
109.70
Raw Material Consumed
13512.60
14969.90
14526.30
14988.40
12416.80
     Opening Raw Materials
1129.10
848.00
1204.30
1462.00
434.30
     Purchases Raw Materials
12039.40
13904.50
13112.60
13677.90
12780.90
     Closing Raw Materials
749.90
1129.10
848.00
1204.30
1462.00
     Other Direct Purchases / Brought in cost
1094.00
1346.40
1057.50
1052.90
663.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
226.60
188.30
197.60
184.40
170.10
     Electricity & Power
226.60
188.30
197.60
184.40
170.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
667.70
615.80
581.60
553.40
529.90
     Salaries, Wages & Bonus
558.70
521.40
476.90
464.80
452.60
     Contributions to EPF & Pension Funds
45.40
40.30
38.70
39.00
35.00
     Workmen and Staff Welfare Expenses
49.70
42.00
49.60
39.30
31.60
     Other Employees Cost
14.00
12.10
16.40
10.40
10.70
Other Manufacturing Expenses
644.90
639.60
656.10
857.40
722.40
     Sub-contracted / Out sourced services
     Processing Charges
210.20
236.20
225.90
346.00
291.60
     Repairs and Maintenance
47.50
41.90
42.00
56.40
35.30
     Packing Material Consumed
220.30
220.50
252.60
299.00
258.10
     Other Mfg Exp
166.90
141.00
135.70
156.00
137.30
General and Administration Expenses
112.20
94.90
100.60
75.50
63.40
     Rent , Rates & Taxes
32.90
27.60
25.70
25.80
21.40
     Insurance
13.90
13.00
14.20
12.30
10.20
     Printing and stationery
1.70
1.90
1.60
1.40
1.30
     Professional and legal fees
11.40
14.90
16.30
8.40
7.50
     Traveling and conveyance
13.80
11.40
9.90
7.80
4.10
     Other Administration
52.40
37.60
42.90
27.60
22.90
Selling and Distribution Expenses
74.40
43.80
56.50
43.60
22.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.30
16.70
17.40
12.90
10.10
     Bad debts /advances written off
0.40
     Provision for doubtful debts
0.20
5.70
3.00
0.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
0.10
0.20
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2.00
11.00
14.40
12.40
9.90
Less: Expenses Capitalised
Total Expenditure
15293.10
16514.80
16130.90
16589.00
14044.60
Operating Profit (Excl OI)
1202.20
320.10
-32.00
111.50
1388.10
Other Income
80.70
39.80
55.20
59.90
83.10
     Interest Received
6.10
6.30
4.20
3.50
5.90
     Dividend Received
     Profit on sale of Fixed Assets
4.80
0.00
0.40
0.70
0.00
     Profits on sale of Investments
     Provision Written Back
1.40
0.20
3.20
0.10
0.00
     Foreign Exchange Gains
0.00
     Others
68.40
33.20
47.40
55.60
77.20
Operating Profit
1282.90
359.90
23.10
171.50
1471.20
Interest
24.60
29.10
21.30
19.90
16.90
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
24.20
21.60
19.40
17.00
14.00
     Bank Charges etc
0.40
1.00
0.50
1.00
2.10
     Other Interest
0.00
6.60
1.40
2.00
0.70
PBDT
1258.30
330.70
1.80
151.50
1454.30
Depreciation
56.20
47.40
43.60
30.20
24.20
Profit Before Taxation & Exceptional Items
1202.10
283.40
-41.70
121.30
1430.10
Exceptional Income / Expenses
25.10
-41.00
11.80
-28.50
66.80
Profit Before Tax
1227.20
242.40
-29.90
92.80
1496.90
Provision for Tax
314.10
66.30
-6.00
27.10
367.60
     Current Income Tax
310.00
70.80
33.00
365.00
     Deferred Tax
4.40
-4.30
-2.50
-5.90
6.60
     Other taxes
-0.30
-0.20
-6.00
0.00
-4.00
Profit After Tax
913.10
176.10
-23.80
65.70
1129.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
913.10
176.10
-23.80
65.70
1129.30
Adjustments to PAT
Profit Balance B/F
612.50
568.70
656.00
859.00
398.50
Appropriations
1525.60
744.80
632.10
924.70
1527.80
     General Reserves
64.00
550.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
98.00
68.20
63.50
268.80
70.80
Equity Dividend %
800.00
300.00
200.00
200.00
1000.00
Earnings Per Share
285.00
55.00
-7.00
21.00
353.00
Adjusted EPS
29.00
6.00
-1.00
2.00
35.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.