CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

CCL PRODUCTS (INDIA) LTD.

NSE : CCLBSE : 519600ISIN CODE : INE421D01022Industry : Tea/CoffeeHouse : Challa Rajendra Prasad
BSE988.10-37.7 (-3.68 %)
PREV CLOSE ( ) 1025.80
OPEN PRICE ( ) 1019.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 17610
TODAY'S LOW / HIGH ( )982.90 1019.95
52 WK LOW / HIGH ( )475 1072.65
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
31057.50
26537.00
20712.20
14620.30
12424.80
     Sales
30911.60
26537.00
20691.40
14454.80
12260.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
145.90
20.80
165.50
164.70
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
31057.50
26537.00
20712.20
14620.30
12424.80
EXPENDITURE :
Increase/Decrease in Stock
-719.60
-773.30
-108.90
-627.10
107.10
Raw Material Consumed
19145.40
16293.70
11404.70
7856.40
5795.10
     Opening Raw Materials
4956.10
3390.50
3168.40
1889.50
1315.00
     Purchases Raw Materials
21043.10
17859.30
11626.80
9135.30
6369.70
     Closing Raw Materials
6853.70
4956.10
3390.50
3168.40
1889.50
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1496.10
1541.90
1350.20
822.60
569.30
     Electricity & Power
1496.10
1541.90
1350.20
822.60
569.30
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1719.80
1456.00
1134.70
822.40
650.30
     Salaries, Wages & Bonus
1484.90
1255.00
938.90
617.70
532.30
     Contributions to EPF & Pension Funds
79.80
74.50
76.50
59.30
55.40
     Workmen and Staff Welfare Expenses
155.10
126.50
119.40
77.90
62.60
     Other Employees Cost
0.00
0.00
0.00
67.60
0.00
Other Manufacturing Expenses
2550.80
2665.90
2181.40
1683.90
1542.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
604.20
545.00
400.10
196.40
224.20
     Packing Material Consumed
1028.50
1292.90
798.60
822.00
803.70
     Other Mfg Exp
918.00
828.00
982.70
665.40
514.00
General and Administration Expenses
574.10
506.70
408.20
451.40
336.90
     Rent , Rates & Taxes
44.90
50.90
37.40
37.20
30.00
     Insurance
78.50
59.70
39.10
38.20
28.60
     Printing and stationery
3.20
3.20
3.70
2.70
2.80
     Professional and legal fees
85.10
83.30
69.70
81.70
32.50
     Traveling and conveyance
95.20
91.50
57.70
49.70
30.20
     Other Administration
362.30
309.60
258.20
291.60
242.90
Selling and Distribution Expenses
868.40
455.90
402.90
290.60
417.70
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
868.40
455.90
402.90
290.60
417.70
Miscellaneous Expenses
72.90
108.90
74.00
79.30
81.10
     Bad debts /advances written off
     Provision for doubtful debts
9.60
38.80
20.80
6.00
0.30
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
63.30
70.10
53.10
73.30
80.80
Less: Expenses Capitalised
Total Expenditure
25707.80
22255.60
16847.10
11379.40
9499.40
Operating Profit (Excl OI)
5349.70
4281.40
3865.00
3240.90
2925.40
Other Income
285.80
234.80
166.10
110.70
86.00
     Interest Received
21.00
5.00
1.40
1.30
2.20
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
201.30
171.70
133.50
69.70
52.10
     Others
63.60
58.20
31.10
39.60
31.80
Operating Profit
5635.50
4516.20
4031.10
3351.60
3011.50
Interest
1128.30
777.10
344.00
163.60
169.50
     InterestonDebenture / Bonds
     Interest on Term Loan
1085.70
750.40
312.60
     Intereston Fixed deposits
     Bank Charges etc
42.60
26.80
31.40
29.20
10.40
     Other Interest
0.00
0.00
0.00
134.40
159.20
PBDT
4507.10
3739.10
3687.10
3188.00
2841.90
Depreciation
984.60
976.70
637.00
574.60
494.10
Profit Before Taxation & Exceptional Items
3522.50
2762.40
3050.00
2613.30
2347.80
Exceptional Income / Expenses
Profit Before Tax
3522.50
2762.40
3050.00
2613.30
2347.80
Provision for Tax
419.20
261.60
210.40
569.80
525.20
     Current Income Tax
291.00
229.00
348.50
390.00
496.90
     Deferred Tax
128.10
32.60
-138.10
179.80
28.30
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3103.40
2500.80
2839.60
2043.50
1822.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3103.40
2500.80
2839.60
2043.50
1822.60
Adjustments to PAT
Profit Balance B/F
12668.90
10833.30
8658.80
7280.40
5723.80
Appropriations
15772.30
13334.00
11498.40
9323.90
7546.50
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
267.10
332.60
266.10
266.10
Equity Dividend %
250.00
225.00
275.00
250.00
200.00
Earnings Per Share
23.00
19.00
21.00
15.00
14.00
Adjusted EPS
23.00
19.00
21.00
15.00
14.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.