CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

CCL PRODUCTS (INDIA) LTD.

NSE : CCLBSE : 519600ISIN CODE : INE421D01022Industry : Tea/CoffeeHouse : Challa Rajendra Prasad
BSE584.20-7.65 (-1.29 %)
PREV CLOSE ( ) 591.85
OPEN PRICE ( ) 594.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8258
TODAY'S LOW / HIGH ( )582.50 594.50
52 WK LOW / HIGH ( )559.4 750
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
20712.20
14620.30
12424.80
11391.50
10814.20
     Sales
20691.40
14454.80
12260.10
11052.10
10300.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
20.80
165.50
164.70
339.40
514.20
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
20712.20
14620.30
12424.80
11391.50
10814.20
EXPENDITURE :
Increase/Decrease in Stock
-108.90
-627.10
107.10
-325.00
-44.10
Raw Material Consumed
11404.70
7856.40
5795.10
5919.10
6017.00
     Opening Raw Materials
3168.40
1889.50
1315.00
1115.30
970.30
     Purchases Raw Materials
11626.80
9135.30
6369.70
6118.80
6162.00
     Closing Raw Materials
3390.50
3168.40
1889.50
1315.00
1115.30
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1350.20
822.60
569.30
646.90
450.00
     Electricity & Power
1350.20
822.60
569.30
646.90
450.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
973.00
822.40
650.30
545.20
440.90
     Salaries, Wages & Bonus
777.20
617.70
532.30
433.60
369.30
     Contributions to EPF & Pension Funds
76.50
59.30
55.40
46.30
37.30
     Workmen and Staff Welfare Expenses
79.60
77.90
62.60
65.30
34.30
     Other Employees Cost
39.80
67.60
0.00
0.00
0.00
Other Manufacturing Expenses
2181.40
1683.90
1542.00
1121.50
865.40
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
400.10
196.40
224.20
126.80
76.30
     Packing Material Consumed
798.60
822.00
803.70
598.00
488.20
     Other Mfg Exp
982.70
665.40
514.00
396.70
300.90
General and Administration Expenses
569.90
451.40
336.90
362.40
287.50
     Rent , Rates & Taxes
37.40
37.20
30.00
24.60
22.00
     Insurance
39.10
38.20
28.60
20.40
14.00
     Printing and stationery
3.70
2.70
2.80
2.50
1.30
     Professional and legal fees
69.70
81.70
32.50
36.20
20.30
     Traveling and conveyance
57.70
49.70
30.20
37.80
34.60
     Other Administration
419.90
291.60
242.90
278.80
229.80
Selling and Distribution Expenses
402.90
290.60
417.70
280.40
233.80
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
33.10
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
402.90
290.60
417.70
280.40
200.70
Miscellaneous Expenses
75.70
79.30
81.10
59.10
108.90
     Bad debts /advances written off
4.60
     Provision for doubtful debts
13.80
6.00
0.30
16.00
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
39.20
     Losson sale of non-trade current investments
0.60
     Other Miscellaneous Expenses
61.90
73.30
80.80
58.60
49.20
Less: Expenses Capitalised
Total Expenditure
16848.90
11379.40
9499.40
8609.80
8359.30
Operating Profit (Excl OI)
3863.30
3240.90
2925.40
2781.70
2454.80
Other Income
167.80
110.70
86.00
122.20
33.40
     Interest Received
1.40
1.30
2.20
16.80
31.40
     Dividend Received
1.70
0.90
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
     Provision Written Back
2.60
     Foreign Exchange Gains
133.50
69.70
52.10
74.60
     Others
32.90
39.60
31.80
26.50
1.00
Operating Profit
4031.10
3351.60
3011.50
2903.90
2488.20
Interest
344.00
163.60
169.50
179.60
84.60
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
31.40
29.20
10.40
23.50
25.30
     Other Interest
312.60
134.40
159.20
156.10
59.30
PBDT
3687.10
3188.00
2841.90
2724.30
2403.60
Depreciation
637.00
574.60
494.10
471.10
317.20
Profit Before Taxation & Exceptional Items
3050.00
2613.30
2347.80
2253.20
2086.40
Exceptional Income / Expenses
Profit Before Tax
3050.00
2613.30
2347.80
2253.20
2086.40
Provision for Tax
361.20
569.80
525.20
593.80
537.50
     Current Income Tax
360.20
390.00
496.90
527.40
532.90
     Deferred Tax
1.10
179.80
28.30
66.40
4.60
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2688.80
2043.50
1822.60
1659.40
1548.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2688.80
2043.50
1822.60
1659.40
1548.90
Adjustments to PAT
Profit Balance B/F
8658.80
7280.40
5723.80
4962.40
4087.20
Appropriations
11347.50
9323.90
7546.50
6621.80
5636.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
40.70
     Other Appropriation
266.10
266.10
232.80
400.30
Equity Dividend %
275.00
250.00
200.00
250.00
175.00
Earnings Per Share
20.00
15.00
14.00
12.00
12.00
Adjusted EPS
20.00
15.00
14.00
12.00
12.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.