CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

CCL PRODUCTS (INDIA) LTD.

NSE : CCLBSE : 519600ISIN CODE : INE421D01022Industry : Tea/CoffeeHouse : Challa Rajendra Prasad
BSE1073.108.75 (+0.82 %)
PREV CLOSE ( ) 1064.35
OPEN PRICE ( ) 1058.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3426
TODAY'S LOW / HIGH ( )1055.00 1078.05
52 WK LOW / HIGH ( )815.55 1241.85
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
44573.70
31057.50
26537.00
20712.20
14620.30
     Sales
44446.80
30911.60
26537.00
20691.40
14454.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
126.90
145.90
20.80
165.50
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
44573.70
31057.50
26537.00
20712.20
14620.30
EXPENDITURE :
Increase/Decrease in Stock
-327.50
-719.60
-773.30
-108.90
-627.10
Raw Material Consumed
29366.80
19145.40
16293.70
11404.70
7856.40
     Opening Raw Materials
28512.30
21043.10
3390.50
3168.40
1889.50
     Purchases Raw Materials
6853.70
4956.10
17859.30
11626.80
9135.30
     Closing Raw Materials
5999.20
6853.70
4956.10
3390.50
3168.40
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1685.50
1496.10
1541.90
1350.20
822.60
     Electricity & Power
1685.50
1496.10
1541.90
1350.20
822.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1928.20
1719.80
1456.00
1134.70
822.40
     Salaries, Wages & Bonus
1742.40
1484.90
1255.00
938.90
617.70
     Contributions to EPF & Pension Funds
86.00
79.80
74.50
76.50
59.30
     Workmen and Staff Welfare Expenses
99.80
155.10
126.50
119.40
77.90
     Other Employees Cost
0.00
0.00
0.00
0.00
67.60
Other Manufacturing Expenses
3324.90
2550.80
2665.90
2181.40
1683.90
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
793.80
604.20
545.00
400.10
196.40
     Packing Material Consumed
1390.70
1028.50
1292.90
798.60
822.00
     Other Mfg Exp
1140.40
918.00
828.00
982.70
665.40
General and Administration Expenses
697.00
574.10
506.70
408.20
451.40
     Rent , Rates & Taxes
59.70
44.90
50.90
37.40
37.20
     Insurance
96.20
78.50
59.70
39.10
38.20
     Printing and stationery
2.90
3.20
3.20
3.70
2.70
     Professional and legal fees
101.80
85.10
83.30
69.70
81.70
     Traveling and conveyance
90.20
95.20
91.50
57.70
49.70
     Other Administration
436.40
362.30
309.60
258.20
291.60
Selling and Distribution Expenses
1263.40
868.40
455.90
402.90
290.60
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1263.40
868.40
455.90
402.90
290.60
Miscellaneous Expenses
87.80
72.90
108.90
74.00
79.30
     Bad debts /advances written off
22.00
     Provision for doubtful debts
3.90
9.60
38.80
20.80
6.00
     Losson disposal of fixed assets(net)
9.80
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
52.10
63.30
70.10
53.10
73.30
Less: Expenses Capitalised
Total Expenditure
38026.00
25707.80
22255.60
16847.10
11379.40
Operating Profit (Excl OI)
6547.70
5349.70
4281.40
3865.00
3240.90
Other Income
866.10
285.80
234.80
166.10
110.70
     Interest Received
32.90
21.00
5.00
1.40
1.30
     Dividend Received
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
781.70
201.30
171.70
133.50
69.70
     Others
51.40
63.60
58.20
31.10
39.60
Operating Profit
7413.70
5635.50
4516.20
4031.10
3351.60
Interest
1287.50
1128.30
777.10
344.00
163.60
     InterestonDebenture / Bonds
     Interest on Term Loan
1219.60
1085.70
750.40
312.60
     Intereston Fixed deposits
     Bank Charges etc
67.90
42.60
26.80
31.40
29.20
     Other Interest
0.00
0.00
0.00
0.00
134.40
PBDT
6126.20
4507.10
3739.10
3687.10
3188.00
Depreciation
1519.30
984.60
976.70
637.00
574.60
Profit Before Taxation & Exceptional Items
4607.00
3522.50
2762.40
3050.00
2613.30
Exceptional Income / Expenses
Profit Before Tax
4607.00
3522.50
2762.40
3050.00
2613.30
Provision for Tax
725.90
419.20
261.60
210.40
569.80
     Current Income Tax
647.80
291.00
229.00
348.50
390.00
     Deferred Tax
78.10
128.10
32.60
-138.10
179.80
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3881.10
3103.40
2500.80
2839.60
2043.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-0.10
Other Consolidated Items
Consolidated Net Profit
3881.00
3103.40
2500.80
2839.60
2043.50
Adjustments to PAT
Profit Balance B/F
15505.20
12668.90
10833.30
8658.80
7280.40
Appropriations
19386.20
15772.30
13334.00
11498.40
9323.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
667.60
267.10
332.60
266.10
266.10
Equity Dividend %
288.00
250.00
225.00
275.00
250.00
Earnings Per Share
29.00
23.00
19.00
21.00
15.00
Adjusted EPS
29.00
23.00
19.00
21.00
15.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS SEBI REGISTRATION NUMBERS OF BADJATE GROUP
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data August 2026 Broking Complaints Data August 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.