CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MUNJAL AUTO INDUSTRIES LTD.

NSE : MUNJALAUBSE : 520059ISIN CODE : INE672B01032Industry : Auto AncillaryHouse : Hero
BSE115.150.3 (+0.26 %)
PREV CLOSE ( ) 114.85
OPEN PRICE ( ) 115.85
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 72405
TODAY'S LOW / HIGH ( )113.70 118.60
52 WK LOW / HIGH ( )67.22 130.5
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
22951.50
20663.70
18817.60
19842.90
19156.80
     Sales
22329.10
20462.60
18681.80
19680.60
18975.90
     Job Work/ Contract Receipts
39.60
50.80
15.10
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
582.80
150.30
120.60
162.30
180.90
Less: Excise Duty
Net Sales
22951.50
20663.70
18817.60
19842.90
19156.80
EXPENDITURE :
Increase/Decrease in Stock
-176.00
255.00
185.80
-680.00
-55.50
Raw Material Consumed
16934.60
14302.80
13026.60
15743.10
15775.00
     Opening Raw Materials
1331.90
918.70
808.10
535.20
336.70
     Purchases Raw Materials
17054.90
14715.90
13137.20
16016.00
15973.40
     Closing Raw Materials
1452.20
1331.90
918.70
808.10
535.20
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
446.70
558.60
532.40
457.90
296.50
     Electricity & Power
446.70
558.60
532.40
457.90
296.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1979.50
2084.30
1853.60
1686.70
1087.60
     Salaries, Wages & Bonus
1784.00
1895.30
1689.50
1536.20
976.70
     Contributions to EPF & Pension Funds
153.50
148.80
127.20
117.30
80.80
     Workmen and Staff Welfare Expenses
42.00
40.20
37.00
33.20
30.10
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1254.60
1261.10
1181.50
1081.40
808.50
     Sub-contracted / Out sourced services
     Processing Charges
591.30
604.50
632.20
516.60
344.40
     Repairs and Maintenance
88.70
110.40
43.50
58.00
50.40
     Packing Material Consumed
     Other Mfg Exp
574.70
546.30
505.70
506.70
413.80
General and Administration Expenses
215.10
246.00
180.30
115.90
77.00
     Rent , Rates & Taxes
49.40
39.40
26.80
49.80
24.00
     Insurance
81.60
103.10
35.70
33.00
24.40
     Printing and stationery
     Professional and legal fees
79.20
98.40
113.40
30.50
26.30
     Traveling and conveyance
     Other Administration
5.00
5.20
4.50
2.60
2.30
Selling and Distribution Expenses
9.20
9.40
5.40
2.70
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
9.20
9.40
5.40
2.70
Miscellaneous Expenses
1020.20
774.90
644.70
533.00
337.70
     Bad debts /advances written off
     Provision for doubtful debts
51.70
6.70
     Losson disposal of fixed assets(net)
2.00
1.40
     Losson foreign exchange fluctuations
33.20
5.80
4.90
2.50
     Losson sale of non-trade current investments
0.90
     Other Miscellaneous Expenses
933.20
774.90
638.90
519.00
335.10
Less: Expenses Capitalised
Total Expenditure
21674.70
19492.00
17614.20
18943.50
18329.60
Operating Profit (Excl OI)
1276.90
1171.70
1203.40
899.40
827.20
Other Income
304.60
312.20
360.70
127.40
54.50
     Interest Received
6.30
6.90
3.60
3.30
3.40
     Dividend Received
39.00
19.30
7.90
     Profit on sale of Fixed Assets
11.40
3.80
1.90
3.80
     Profits on sale of Investments
103.20
27.30
47.30
57.90
19.60
     Provision Written Back
4.10
2.10
0.10
11.40
     Foreign Exchange Gains
44.90
24.80
0.80
0.40
     Others
95.80
228.10
299.70
53.90
27.50
Operating Profit
1581.50
1483.90
1564.00
1026.80
881.70
Interest
386.10
309.80
275.20
270.60
117.60
     InterestonDebenture / Bonds
     Interest on Term Loan
155.10
96.40
80.90
72.50
78.40
     Intereston Fixed deposits
     Bank Charges etc
64.70
52.60
45.30
48.90
9.60
     Other Interest
166.30
160.80
149.00
149.20
29.60
PBDT
1195.40
1174.00
1288.90
756.20
764.10
Depreciation
654.30
591.00
557.20
530.20
357.40
Profit Before Taxation & Exceptional Items
541.10
583.00
731.70
226.00
406.70
Exceptional Income / Expenses
89.40
-119.00
-119.30
476.50
Profit Before Tax
630.40
463.90
612.40
702.50
406.70
Provision for Tax
168.90
73.30
232.10
186.30
110.60
     Current Income Tax
234.30
177.50
180.60
257.00
130.50
     Deferred Tax
-70.20
-80.40
43.20
-85.70
-18.40
     Other taxes
4.80
-23.80
8.30
14.90
-1.50
Profit After Tax
461.50
390.70
380.30
516.20
296.10
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-59.50
-26.80
4.60
45.10
-28.20
Share of Associate
Other Consolidated Items
Consolidated Net Profit
402.00
363.90
384.90
561.40
267.90
Adjustments to PAT
0.00
Profit Balance B/F
3793.50
3629.60
3444.70
2983.40
2715.40
Appropriations
4195.50
3993.50
3829.60
3544.70
2983.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
100.00
200.00
200.00
100.00
Equity Dividend %
50.00
50.00
100.00
100.00
50.00
Earnings Per Share
4.00
4.00
4.00
6.00
3.00
Adjusted EPS
4.00
4.00
4.00
6.00
3.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.