CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

INDO COUNT INDUSTRIES LTD.

NSE : ICILBSE : 521016ISIN CODE : INE483B01026Industry : TextileHouse : KT
BSE430.2037.15 (+9.45 %)
PREV CLOSE ( ) 393.05
OPEN PRICE ( ) 394.05
BID PRICE (QTY) 430.20 (7)
OFFER PRICE (QTY) 430.45 (98)
VOLUME 363510
TODAY'S LOW / HIGH ( )394.05 433.25
52 WK LOW / HIGH ( )217.25 410.75
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
42243.40
36545.20
30829.90
28741.10
25414.60
     Sales
38777.40
33492.80
28352.10
26418.10
23713.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
120.30
196.20
184.00
     Revenue from property development
     Other Operational Income
3345.70
2856.20
2293.90
2323.00
1701.40
Less: Excise Duty
Net Sales
41513.90
35570.70
30115.50
28420.20
25191.90
EXPENDITURE :
Increase/Decrease in Stock
-283.90
-2117.60
-655.20
-856.60
-1352.50
Raw Material Consumed
18775.20
17256.00
14262.20
14386.90
14050.90
     Opening Raw Materials
2578.10
2146.90
4487.00
1838.40
1391.60
     Purchases Raw Materials
17355.20
17047.70
11386.60
15375.50
13790.60
     Closing Raw Materials
2237.60
2578.10
2146.90
4487.00
1838.40
     Other Direct Purchases / Brought in cost
1079.40
639.50
535.60
1659.90
707.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2002.80
1987.30
1706.40
872.70
646.60
     Electricity & Power
2002.80
1987.30
1706.40
872.70
646.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4025.70
2827.60
2422.90
1641.60
1353.30
     Salaries, Wages & Bonus
3795.00
2623.80
2250.10
1507.80
1247.70
     Contributions to EPF & Pension Funds
140.20
129.70
115.80
84.00
66.90
     Workmen and Staff Welfare Expenses
51.70
43.00
34.70
30.40
17.20
     Other Employees Cost
38.80
31.10
22.20
19.50
21.50
Other Manufacturing Expenses
6569.30
5842.30
4203.30
4683.20
4837.50
     Sub-contracted / Out sourced services
     Processing Charges
3440.00
3165.90
1884.60
2371.50
2928.00
     Repairs and Maintenance
153.60
108.30
96.90
73.50
65.90
     Packing Material Consumed
     Other Mfg Exp
2975.70
2568.10
2221.80
2238.10
1843.60
General and Administration Expenses
1357.10
1075.10
1096.40
950.50
370.70
     Rent , Rates & Taxes
476.90
358.60
399.00
334.60
71.90
     Insurance
92.90
98.40
202.20
75.80
53.80
     Printing and stationery
     Professional and legal fees
470.00
306.90
235.40
267.70
     Traveling and conveyance
     Other Administration
317.30
311.20
259.70
272.40
245.00
Selling and Distribution Expenses
2843.50
2516.20
1820.10
1764.20
799.90
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
110.50
237.90
138.20
115.10
113.30
     Freight and Forwarding
1594.70
1133.50
1189.80
1400.40
438.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1138.30
1144.80
492.10
248.70
248.10
Miscellaneous Expenses
929.10
593.70
716.80
636.70
718.70
     Bad debts /advances written off
1.80
0.00
2.30
1.40
     Provision for doubtful debts
4.40
73.30
25.40
43.30
     Losson disposal of fixed assets(net)
11.70
17.50
11.30
38.10
19.90
     Losson foreign exchange fluctuations
0.40
0.50
29.70
     Losson sale of non-trade current investments
9.80
9.10
0.10
     Other Miscellaneous Expenses
917.40
559.90
631.60
561.70
624.40
Less: Expenses Capitalised
Total Expenditure
36218.70
29980.50
25572.80
24079.20
21425.20
Operating Profit (Excl OI)
5295.20
5590.20
4542.70
4341.00
3766.70
Other Income
437.90
437.20
314.30
1402.10
378.30
     Interest Received
118.90
116.30
121.60
170.70
101.20
     Dividend Received
     Profit on sale of Fixed Assets
1.20
0.30
14.50
16.20
5.00
     Profits on sale of Investments
     Provision Written Back
4.70
8.10
16.80
29.40
18.60
     Foreign Exchange Gains
227.00
237.70
131.60
1104.00
     Others
86.10
74.90
29.70
81.80
253.50
Operating Profit
5733.10
6027.40
4857.00
5743.10
4145.00
Interest
1231.60
698.50
623.80
473.60
280.80
     InterestonDebenture / Bonds
     Interest on Term Loan
241.20
173.00
84.80
63.30
39.50
     Intereston Fixed deposits
     Bank Charges etc
63.50
50.20
91.50
132.80
86.40
     Other Interest
926.90
475.20
447.50
277.50
154.90
PBDT
4501.50
5328.90
4233.20
5269.50
3864.20
Depreciation
1165.80
825.80
647.30
409.10
431.50
Profit Before Taxation & Exceptional Items
3335.80
4503.10
3585.90
4860.40
3432.70
Exceptional Income / Expenses
-36.50
Profit Before Tax
3335.80
4503.10
3585.90
4860.40
3396.20
Provision for Tax
875.80
1123.90
818.10
1274.30
905.00
     Current Income Tax
802.00
971.70
802.00
1354.20
880.90
     Deferred Tax
70.80
150.30
81.30
-81.50
12.70
     Other taxes
2.90
1.80
-65.20
1.60
11.40
Profit After Tax
2460.00
3379.30
2767.80
3586.10
2491.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
15.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2460.00
3379.30
2767.80
3586.10
2506.30
Adjustments to PAT
Profit Balance B/F
20516.20
17533.10
15160.10
11870.10
10151.10
Appropriations
22976.20
20912.30
17927.90
15456.20
12657.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
435.70
396.10
394.80
296.10
118.50
Equity Dividend %
100.00
110.00
100.00
100.00
75.00
Earnings Per Share
12.00
17.00
14.00
18.00
13.00
Adjusted EPS
12.00
17.00
14.00
18.00
13.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data May 2026 Broking Complaints Data May 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.