CLOSE X

OLYMPIA INDUSTRIES LTD.

NSE : NABSE : 521105ISIN CODE : INE482O01021Industry : RetailingHouse : Private
BSE129.051.85 (+1.45 %)
PREV CLOSE ( ) 127.20
OPEN PRICE ( ) 132.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16884
TODAY'S LOW / HIGH ( )120.85 133.55
52 WK LOW / HIGH ( ) 28.4133.55
Select year
(Rs.in Million)
Particulars
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
INCOME :
  
  
  
  
  
Gross Sales
3258.10
1394.60
1329.18
1276.84
1776.82
     Sales
3225.40
1369.30
1315.32
1221.78
1721.89
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
32.70
25.30
13.85
55.06
54.93
Less: Excise Duty
Net Sales
3258.10
1394.60
1329.18
1276.84
1776.82
EXPENDITURE :
Increase/Decrease in Stock
-126.40
-129.50
17.79
-56.76
252.93
Raw Material Consumed
3116.20
1261.30
1082.40
1069.31
1160.20
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
3116.20
1261.30
1082.40
1069.31
1160.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3.00
2.70
3.14
3.34
2.48
     Electricity & Power
3.00
2.70
3.14
3.34
2.48
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
76.10
73.60
99.99
96.20
83.66
     Salaries, Wages & Bonus
68.90
66.60
90.96
86.34
72.10
     Contributions to EPF & Pension Funds
2.80
2.80
4.01
4.33
3.60
     Workmen and Staff Welfare Expenses
2.20
2.10
2.75
3.39
5.94
     Other Employees Cost
2.10
2.10
2.27
2.13
2.02
Other Manufacturing Expenses
21.60
21.40
22.11
26.79
29.37
     Sub-contracted / Out sourced services
     Processing Charges
5.40
4.50
3.61
7.19
     Repairs and Maintenance
0.00
0.00
0.00
     Packing Material Consumed
0.20
0.00
0.25
0.54
6.76
     Other Mfg Exp
16.00
16.90
18.25
19.05
22.61
General and Administration Expenses
29.10
19.90
24.94
25.36
30.30
     Rent , Rates & Taxes
5.10
3.20
6.52
7.86
10.72
     Insurance
     Printing and stationery
0.80
0.50
1.29
1.19
1.24
     Professional and legal fees
10.40
2.90
3.58
2.27
2.96
     Traveling and conveyance
4.50
4.20
6.41
6.79
6.54
     Other Administration
12.70
13.30
13.54
14.03
15.37
Selling and Distribution Expenses
89.60
115.30
81.50
96.55
153.43
     Handling and Clearing Charges
0.80
0.70
1.32
2.05
3.60
     Other Selling Expenses
85.70
110.30
77.59
92.68
146.35
Miscellaneous Expenses
10.60
5.30
9.29
12.18
28.94
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10.60
5.30
9.29
12.18
28.94
Less: Expenses Capitalised
Total Expenditure
3219.80
1370.00
1341.16
1272.97
1741.31
Operating Profit (Excl OI)
38.30
24.60
-11.98
3.87
35.51
Other Income
6.60
8.70
49.30
50.68
27.19
     Interest Received
0.80
2.90
5.71
7.14
6.61
     Dividend Received
     Profit on sale of Fixed Assets
2.50
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
0.10
0.08
     Others
3.40
5.70
43.51
43.54
20.58
Operating Profit
44.90
33.30
37.32
54.55
62.70
Interest
22.20
20.90
22.92
25.97
21.27
     InterestonDebenture / Bonds
     Interest on Term Loan
22.20
20.80
22.92
25.74
19.80
     Intereston Fixed deposits
     Bank Charges etc
0.10
0.10
0.00
0.23
1.43
     Other Interest
0.00
0.00
0.00
0.00
0.05
PBDT
22.60
12.50
14.40
28.58
41.43
Depreciation
8.30
9.50
8.87
8.51
11.42
Profit Before Taxation & Exceptional Items
14.40
3.00
5.53
20.07
30.01
Exceptional Income / Expenses
Profit Before Tax
14.40
3.00
5.53
20.07
30.01
Provision for Tax
9.20
1.00
2.16
6.04
11.27
     Current Income Tax
2.55
     Deferred Tax
0.60
-0.80
-1.11
-0.23
     Other taxes
9.20
1.00
2.16
6.04
11.27
Profit After Tax
5.10
2.00
3.37
14.03
18.73
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
5.10
2.00
3.37
14.03
18.73
Adjustments to PAT
Profit Balance B/F
39.70
37.70
34.34
18.98
0.25
Appropriations
44.90
39.70
37.71
33.01
18.98
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
0.00
-3.33
Equity Dividend %
Earnings Per Share
1.00
0.00
1.00
2.00
3.00
Adjusted EPS
1.00
0.00
1.00
2.00
3.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 SEBI REGISTRATION NO: INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800:IN-DP-CDSL-393-2018 Terms and Conditions Privacy Policy Cancellation and Refund Policy Grievance Redressal Mechanism Escalation Matrix
Client Complaint Details - Broking Client Complaint Details - PMS Client Complaint Details - DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
ATTENTION INVESTORS|KYC |IPO

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.