CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ZODIAC CLOTHING COMPANY LTD.

NSE : ZODIACLOTHBSE : 521163ISIN CODE : INE206B01013Industry : TextileHouse : Private
BSE118.10-1.4 (-1.17 %)
PREV CLOSE ( ) 119.50
OPEN PRICE ( ) 119.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2802
TODAY'S LOW / HIGH ( )118.00 120.20
52 WK LOW / HIGH ( )92.9 150.6
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1817.70
1305.70
1030.90
1940.90
2191.50
     Sales
1755.10
1243.10
992.60
1880.20
2098.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
5.70
14.70
6.40
11.90
14.70
     Revenue from property development
     Other Operational Income
56.90
47.90
31.90
48.70
78.30
Less: Excise Duty
Net Sales
1748.10
1266.50
1001.00
1908.20
2158.30
EXPENDITURE :
Increase/Decrease in Stock
104.90
49.90
81.50
-45.30
-68.10
Raw Material Consumed
690.80
504.90
352.00
729.10
812.50
     Opening Raw Materials
166.50
190.50
222.70
263.90
257.30
     Purchases Raw Materials
641.90
470.80
306.20
650.30
773.10
     Closing Raw Materials
168.60
166.50
190.50
222.70
263.90
     Other Direct Purchases / Brought in cost
51.00
10.10
13.60
37.70
46.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
45.70
39.90
33.80
59.90
61.80
     Electricity & Power
45.70
39.90
33.80
59.90
61.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
401.10
376.70
386.30
542.50
576.30
     Salaries, Wages & Bonus
357.70
336.30
344.20
485.10
516.80
     Contributions to EPF & Pension Funds
31.60
27.30
28.50
42.00
44.10
     Workmen and Staff Welfare Expenses
5.70
6.80
4.50
8.70
8.40
     Other Employees Cost
6.10
6.30
9.00
6.60
7.00
Other Manufacturing Expenses
95.20
76.40
41.30
146.60
159.70
     Sub-contracted / Out sourced services
     Processing Charges
42.60
25.80
6.20
21.00
34.50
     Repairs and Maintenance
38.70
36.00
25.40
98.30
97.50
     Packing Material Consumed
     Other Mfg Exp
13.90
14.60
9.70
27.30
27.70
General and Administration Expenses
220.20
197.00
167.50
139.80
437.70
     Rent , Rates & Taxes
86.90
81.00
64.80
46.30
348.00
     Insurance
9.20
9.20
11.80
11.80
9.20
     Printing and stationery
     Professional and legal fees
39.30
32.00
29.10
32.20
27.00
     Traveling and conveyance
28.90
22.20
9.80
35.00
36.30
     Other Administration
84.80
74.90
61.80
49.50
53.50
Selling and Distribution Expenses
211.10
164.40
116.10
205.70
276.40
     Advertisement & Sales Promotion
47.80
20.20
18.20
88.80
148.80
     Sales Commissions & Incentives
66.20
44.30
39.80
52.30
64.20
     Freight and Forwarding
97.10
99.90
58.00
64.50
63.30
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
42.00
30.70
61.80
44.60
33.00
     Bad debts /advances written off
1.40
3.20
26.60
8.50
6.00
     Provision for doubtful debts
1.50
1.30
     Losson disposal of fixed assets(net)
11.10
7.30
19.20
3.70
8.10
     Losson foreign exchange fluctuations
11.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
18.10
18.80
16.00
31.10
18.90
Less: Expenses Capitalised
Total Expenditure
1811.10
1439.90
1240.30
1822.80
2289.30
Operating Profit (Excl OI)
-63.00
-173.30
-239.30
85.50
-131.10
Other Income
87.50
267.10
274.10
122.70
77.10
     Interest Received
5.00
16.00
9.70
11.80
5.90
     Dividend Received
1.30
0.80
1.00
5.70
1.90
     Profit on sale of Fixed Assets
     Profits on sale of Investments
21.90
8.00
     Provision Written Back
1.50
5.20
     Foreign Exchange Gains
0.00
0.90
2.70
9.20
0.80
     Others
79.70
249.40
260.70
74.20
55.30
Operating Profit
24.50
93.80
34.80
208.20
-54.00
Interest
81.80
72.70
98.50
154.10
58.80
     InterestonDebenture / Bonds
     Interest on Term Loan
38.60
33.50
40.60
36.60
35.00
     Intereston Fixed deposits
     Bank Charges etc
13.60
11.00
8.20
15.50
15.40
     Other Interest
29.60
28.20
49.80
101.90
8.40
PBDT
-57.30
21.10
-63.80
54.10
-112.80
Depreciation
177.00
185.70
233.90
354.60
107.10
Profit Before Taxation & Exceptional Items
-234.30
-164.60
-297.60
-300.50
-219.80
Exceptional Income / Expenses
390.10
-30.60
Profit Before Tax
155.80
-164.60
-297.60
-300.50
-250.40
Provision for Tax
-4.00
-1.00
-3.80
-10.80
17.50
     Current Income Tax
11.30
11.30
11.10
10.90
     Deferred Tax
-4.20
-13.50
-14.80
-24.40
-16.90
     Other taxes
-4.00
1.20
-0.40
2.50
23.50
Profit After Tax
159.80
-163.70
-293.80
-289.70
-267.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
159.80
-163.70
-293.80
-289.70
-267.90
Adjustments to PAT
Profit Balance B/F
801.80
961.70
1229.70
1577.10
1874.10
Appropriations
961.70
798.00
935.80
1287.50
1606.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-9.10
-3.80
-25.90
57.80
29.00
Equity Dividend %
10.00
Earnings Per Share
6.00
-7.00
-12.00
-13.00
-13.00
Adjusted EPS
6.00
-7.00
-12.00
-13.00
-13.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.