CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HONDA INDIA POWER PRODUCTS LTD.

NSE : HONDAPOWERBSE : 522064ISIN CODE : INE634A01018Industry : Electric EquipmentHouse : Honda Siel Power - MNC
BSE2378.30-23.25 (-0.97 %)
PREV CLOSE ( ) 2401.55
OPEN PRICE ( ) 2405.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 841
TODAY'S LOW / HIGH ( )2371.20 2419.35
52 WK LOW / HIGH ( )2105 3133
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
12462.90
11562.90
9389.40
8486.40
8158.80
     Sales
12182.80
11309.80
9191.30
8274.80
8014.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
96.10
73.90
52.40
62.80
60.40
     Revenue from property development
     Other Operational Income
184.00
179.20
145.70
148.80
83.80
Less: Excise Duty
Net Sales
12462.90
11562.90
9389.40
8486.40
8158.80
EXPENDITURE :
Increase/Decrease in Stock
-2.90
-144.00
550.40
-916.20
-120.80
Raw Material Consumed
7507.40
7463.70
5529.70
5939.30
5128.90
     Opening Raw Materials
726.00
708.40
673.90
596.30
507.80
     Purchases Raw Materials
6435.40
6534.10
4996.10
5305.10
4505.80
     Closing Raw Materials
629.50
726.00
708.40
673.90
596.30
     Other Direct Purchases / Brought in cost
975.50
947.20
568.10
711.80
711.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
118.10
94.10
68.00
81.90
73.10
     Electricity & Power
118.10
94.10
68.00
81.90
73.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1270.60
1174.00
1074.00
1143.60
984.60
     Salaries, Wages & Bonus
1036.80
988.40
899.90
966.70
842.90
     Contributions to EPF & Pension Funds
66.90
55.60
51.00
49.10
40.70
     Workmen and Staff Welfare Expenses
96.20
90.10
74.30
76.10
65.80
     Other Employees Cost
70.70
39.90
48.80
51.70
35.20
Other Manufacturing Expenses
613.90
524.90
446.00
453.20
409.60
     Sub-contracted / Out sourced services
     Processing Charges
28.70
17.80
9.70
15.90
18.70
     Repairs and Maintenance
47.60
40.50
37.60
33.30
26.30
     Packing Material Consumed
     Other Mfg Exp
537.60
466.60
398.70
404.00
364.60
General and Administration Expenses
193.00
146.30
162.90
178.40
167.50
     Rent , Rates & Taxes
40.10
32.50
31.80
34.90
30.50
     Insurance
13.60
12.70
11.90
8.90
9.00
     Printing and stationery
     Professional and legal fees
73.40
53.60
78.10
52.60
50.70
     Traveling and conveyance
49.10
32.00
25.70
65.50
59.90
     Other Administration
65.90
47.50
41.10
82.00
77.30
Selling and Distribution Expenses
1318.50
1207.20
735.10
595.90
534.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
55.30
26.50
19.10
11.90
12.20
Miscellaneous Expenses
92.70
70.00
97.90
79.40
73.30
     Bad debts /advances written off
0.20
3.30
     Provision for doubtful debts
1.50
0.10
1.10
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
32.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
91.20
70.00
65.40
79.20
68.90
Less: Expenses Capitalised
Total Expenditure
11111.30
10536.20
8664.00
7555.50
7250.30
Operating Profit (Excl OI)
1351.60
1026.70
725.40
930.90
908.50
Other Income
191.70
168.40
145.30
157.60
176.60
     Interest Received
164.80
126.60
127.40
134.10
159.00
     Dividend Received
     Profit on sale of Fixed Assets
9.50
0.30
7.70
4.80
5.00
     Profits on sale of Investments
     Provision Written Back
0.70
8.00
8.70
4.50
     Foreign Exchange Gains
5.90
37.00
7.60
6.00
     Others
10.80
4.50
2.20
2.40
2.10
Operating Profit
1543.30
1195.10
870.70
1088.50
1085.10
Interest
6.50
9.30
6.70
7.10
5.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
1.30
1.30
1.20
1.20
1.20
     Bank Charges etc
0.70
4.50
3.90
4.10
4.50
     Other Interest
4.50
3.50
1.60
1.80
0.00
PBDT
1536.80
1185.80
864.00
1081.40
1079.40
Depreciation
207.80
185.20
202.60
220.80
211.30
Profit Before Taxation & Exceptional Items
1329.00
1000.60
661.40
860.60
868.10
Exceptional Income / Expenses
-175.00
43.70
-35.00
Profit Before Tax
1154.00
1000.60
661.40
904.30
833.10
Provision for Tax
303.10
255.30
174.70
239.10
291.60
     Current Income Tax
367.40
265.00
182.60
249.90
306.70
     Deferred Tax
-64.30
-9.70
-7.90
-10.80
-15.10
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
850.90
745.30
486.70
665.20
541.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
850.90
745.30
486.70
665.20
541.50
Adjustments to PAT
Profit Balance B/F
5349.10
4705.40
4346.40
3821.30
3394.80
Appropriations
6200.00
5450.70
4833.10
4486.50
3936.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
182.30
101.60
127.70
140.10
115.00
Equity Dividend %
165.00
150.00
100.00
125.00
100.00
Earnings Per Share
84.00
74.00
48.00
66.00
53.00
Adjusted EPS
84.00
74.00
48.00
66.00
53.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.