CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

HONDA INDIA POWER PRODUCTS LTD.

NSE : HONDAPOWERBSE : 522064ISIN CODE : INE634A01018Industry : Electric EquipmentHouse : Honda Siel Power - MNC
BSE2442.40-11.35 (-0.46 %)
PREV CLOSE ( ) 2453.75
OPEN PRICE ( ) 2453.75
BID PRICE (QTY) 2425.80 (4)
OFFER PRICE (QTY) 2438.10 (13)
VOLUME 22
TODAY'S LOW / HIGH ( )2424.70 2453.75
52 WK LOW / HIGH ( )1827.2 3299.95
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
7942.30
9890.70
12462.90
11562.90
9389.40
     Sales
7785.50
9681.10
12182.80
11309.80
9191.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
98.20
95.60
96.10
73.90
52.40
     Revenue from property development
     Other Operational Income
58.60
114.00
184.00
179.20
145.70
Less: Excise Duty
Net Sales
7942.30
9890.70
12462.90
11562.90
9389.40
EXPENDITURE :
Increase/Decrease in Stock
214.10
27.40
-2.90
-144.00
550.40
Raw Material Consumed
4225.80
5980.30
7507.40
7463.70
5529.70
     Opening Raw Materials
409.80
629.50
726.00
708.40
673.90
     Purchases Raw Materials
3714.80
4747.00
6435.40
6534.10
4996.10
     Closing Raw Materials
455.40
409.80
629.50
726.00
708.40
     Other Direct Purchases / Brought in cost
556.60
1013.60
975.50
947.20
568.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
78.70
87.50
118.10
94.10
68.00
     Electricity & Power
78.70
87.50
118.10
94.10
68.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1336.60
1282.80
1270.60
1174.00
1074.00
     Salaries, Wages & Bonus
1110.70
1063.20
1036.80
988.40
899.90
     Contributions to EPF & Pension Funds
71.00
65.90
66.90
55.60
51.00
     Workmen and Staff Welfare Expenses
91.80
96.50
96.20
90.10
74.30
     Other Employees Cost
63.10
57.20
70.70
39.90
48.80
Other Manufacturing Expenses
398.50
460.80
613.90
524.90
446.00
     Sub-contracted / Out sourced services
     Processing Charges
28.70
17.80
9.70
     Repairs and Maintenance
42.00
44.60
47.60
40.50
37.60
     Packing Material Consumed
     Other Mfg Exp
356.50
416.20
537.60
466.60
398.70
General and Administration Expenses
268.80
288.00
193.00
146.30
162.90
     Rent , Rates & Taxes
39.40
51.30
40.10
32.50
31.80
     Insurance
12.60
12.30
13.60
12.70
11.90
     Printing and stationery
     Professional and legal fees
94.00
97.70
73.40
53.60
78.10
     Traveling and conveyance
63.30
55.30
49.10
32.00
25.70
     Other Administration
122.80
126.70
65.90
47.50
41.10
Selling and Distribution Expenses
391.10
677.70
1318.50
1207.20
735.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
22.20
55.30
26.50
19.10
Miscellaneous Expenses
151.40
96.90
92.70
70.00
97.90
     Bad debts /advances written off
0.90
2.10
     Provision for doubtful debts
13.70
1.50
0.10
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
32.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
136.80
94.80
91.20
70.00
65.40
Less: Expenses Capitalised
Total Expenditure
7065.00
8901.40
11111.30
10536.20
8664.00
Operating Profit (Excl OI)
877.30
989.30
1351.60
1026.70
725.40
Other Income
422.90
415.70
191.70
168.40
145.30
     Interest Received
374.60
329.00
164.80
126.60
127.40
     Dividend Received
     Profit on sale of Fixed Assets
8.20
3.30
9.50
0.30
7.70
     Profits on sale of Investments
     Provision Written Back
5.80
11.40
0.70
8.00
     Foreign Exchange Gains
26.30
20.20
5.90
37.00
     Others
8.00
51.80
10.80
4.50
2.20
Operating Profit
1300.20
1405.00
1543.30
1195.10
870.70
Interest
5.20
5.30
6.50
9.30
6.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
1.40
1.30
1.30
1.30
1.20
     Bank Charges etc
0.60
0.90
0.70
4.50
3.90
     Other Interest
3.20
3.10
4.50
3.50
1.60
PBDT
1295.00
1399.70
1536.80
1185.80
864.00
Depreciation
218.00
202.20
207.80
185.20
202.60
Profit Before Taxation & Exceptional Items
1077.00
1197.50
1329.00
1000.60
661.40
Exceptional Income / Expenses
39.80
-175.00
Profit Before Tax
1077.00
1237.30
1154.00
1000.60
661.40
Provision for Tax
277.60
315.20
303.10
255.30
174.70
     Current Income Tax
306.10
273.50
367.40
265.00
182.60
     Deferred Tax
-26.00
41.70
-64.30
-9.70
-7.90
     Other taxes
-2.50
0.00
0.00
0.00
0.00
Profit After Tax
799.40
922.10
850.90
745.30
486.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
799.40
922.10
850.90
745.30
486.70
Adjustments to PAT
Profit Balance B/F
6771.40
6017.70
5349.10
4705.40
4346.40
Appropriations
7570.80
6939.80
6200.00
5450.70
4833.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
183.80
168.40
182.30
101.60
127.70
Equity Dividend %
315.00
175.00
165.00
150.00
100.00
Earnings Per Share
79.00
91.00
84.00
74.00
48.00
Adjusted EPS
79.00
91.00
84.00
74.00
48.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.