CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ELGI EQUIPMENTS LTD.

NSE : ELGIEQUIPBSE : 522074ISIN CODE : INE285A01027Industry : Compressors / PumpsHouse : Elgi
BSE491.457.85 (+1.62 %)
PREV CLOSE ( ) 483.60
OPEN PRICE ( ) 486.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 36505
TODAY'S LOW / HIGH ( )476.65 495.50
52 WK LOW / HIGH ( )390.05 631.75
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
35104.00
32178.00
30407.00
25247.00
19241.00
     Sales
32535.00
29924.00
28071.00
23354.00
17601.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
2365.00
2100.00
2149.00
1727.00
1525.00
     Revenue from property development
     Other Operational Income
204.00
154.00
187.00
166.00
114.00
Less: Excise Duty
Net Sales
35104.00
32178.00
30407.00
25247.00
19241.00
EXPENDITURE :
Increase/Decrease in Stock
96.00
3.00
-768.00
-1103.00
309.00
Raw Material Consumed
17078.00
15686.00
16102.00
14673.00
9969.00
     Opening Raw Materials
2180.00
2067.00
1676.00
1377.00
1057.00
     Purchases Raw Materials
12851.00
12189.00
12662.00
11803.00
7700.00
     Closing Raw Materials
2080.00
2180.00
2067.00
1676.00
1377.00
     Other Direct Purchases / Brought in cost
4127.00
3610.00
3831.00
3169.00
2589.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
285.00
265.00
245.00
214.00
167.00
     Electricity & Power
285.00
265.00
245.00
214.00
167.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
6828.00
6549.00
5719.00
4839.00
4117.00
     Salaries, Wages & Bonus
5838.00
5595.00
4955.00
4213.00
3729.00
     Contributions to EPF & Pension Funds
418.00
423.00
330.00
293.00
128.00
     Workmen and Staff Welfare Expenses
454.00
420.00
344.00
272.00
166.00
     Other Employees Cost
118.00
111.00
90.00
62.00
95.00
Other Manufacturing Expenses
2195.00
1951.00
2152.00
1859.00
1246.00
     Sub-contracted / Out sourced services
     Processing Charges
206.00
131.00
158.00
142.00
96.00
     Repairs and Maintenance
291.00
289.00
358.00
310.00
267.00
     Packing Material Consumed
311.00
320.00
291.00
325.00
173.00
     Other Mfg Exp
1387.00
1211.00
1345.00
1081.00
711.00
General and Administration Expenses
1741.00
1653.00
1386.00
923.00
656.00
     Rent , Rates & Taxes
153.00
131.00
114.00
77.00
86.00
     Insurance
104.00
93.00
88.00
91.00
87.00
     Printing and stationery
266.00
219.00
33.00
31.00
23.00
     Professional and legal fees
730.00
740.00
723.00
442.00
283.00
     Traveling and conveyance
414.00
394.00
364.00
217.00
119.00
     Other Administration
488.00
470.00
429.00
282.00
177.00
Selling and Distribution Expenses
1102.00
1001.00
907.00
670.00
436.00
     Advertisement & Sales Promotion
238.00
229.00
202.00
127.00
87.00
     Sales Commissions & Incentives
299.00
289.00
287.00
249.00
158.00
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
565.00
483.00
418.00
293.00
191.00
Miscellaneous Expenses
490.00
163.00
293.00
210.00
168.00
     Bad debts /advances written off
185.00
36.00
35.00
21.00
34.00
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
26.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
279.00
127.00
258.00
189.00
133.00
Less: Expenses Capitalised
Total Expenditure
29815.00
27271.00
26035.00
22285.00
17069.00
Operating Profit (Excl OI)
5289.00
4907.00
4371.00
2962.00
2171.00
Other Income
577.00
550.00
672.00
550.00
235.00
     Interest Received
517.00
429.00
214.00
104.00
94.00
     Dividend Received
1.00
1.00
1.00
1.00
0.00
     Profit on sale of Fixed Assets
20.00
66.00
118.00
156.00
4.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
10.00
201.00
210.00
56.00
     Others
39.00
44.00
138.00
80.00
81.00
Operating Profit
5866.00
5457.00
5044.00
3512.00
2406.00
Interest
345.00
339.00
241.00
149.00
150.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
40.00
46.00
44.00
38.00
15.00
     Other Interest
305.00
293.00
198.00
111.00
135.00
PBDT
5521.00
5118.00
4802.00
3362.00
2257.00
Depreciation
760.00
766.00
777.00
745.00
743.00
Profit Before Taxation & Exceptional Items
4761.00
4352.00
4025.00
2617.00
1513.00
Exceptional Income / Expenses
1054.00
Profit Before Tax
4816.00
4404.00
5104.00
2630.00
1528.00
Provision for Tax
1314.00
1283.00
1396.00
846.00
503.00
     Current Income Tax
1420.00
1406.00
1375.00
847.00
516.00
     Deferred Tax
-106.00
-123.00
20.00
-1.00
-13.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3502.00
3121.00
3708.00
1784.00
1025.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3502.00
3121.00
3708.00
1784.00
1025.00
Adjustments to PAT
Profit Balance B/F
13948.00
11433.00
8102.00
6502.00
5465.00
Appropriations
17450.00
14554.00
11810.00
8286.00
6490.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
688.00
606.00
377.00
185.00
-12.00
Equity Dividend %
220.00
200.00
200.00
115.00
80.00
Earnings Per Share
11.00
10.00
12.00
6.00
3.00
Adjusted EPS
11.00
10.00
12.00
6.00
3.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.