CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

GUJARAT APOLLO INDUSTRIES LTD.

NSE : GUJAPOLLOBSE : 522217ISIN CODE : INE826C01016Industry : Engineering - Industrial EquipmentsHouse : Private
BSE447.607.55 (+1.72 %)
PREV CLOSE ( ) 440.05
OPEN PRICE ( ) 449.80
BID PRICE (QTY) 446.50 (175)
OFFER PRICE (QTY) 448.40 (45)
VOLUME 77
TODAY'S LOW / HIGH ( )447.60 449.80
52 WK LOW / HIGH ( )246.15 555
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
415.50
570.70
718.70
556.80
550.60
     Sales
188.80
377.00
227.70
281.20
286.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
8.30
3.60
7.30
6.10
1.80
     Revenue from property development
     Other Operational Income
218.40
190.10
483.70
269.60
262.70
Less: Excise Duty
Net Sales
415.50
570.70
718.70
556.80
550.60
EXPENDITURE :
Increase/Decrease in Stock
-8.60
35.80
17.00
-34.80
18.30
Raw Material Consumed
346.60
355.00
547.40
405.80
481.20
     Opening Raw Materials
193.80
206.30
278.00
102.90
100.10
     Purchases Raw Materials
305.40
303.50
475.70
580.90
484.00
     Closing Raw Materials
152.60
154.70
206.30
278.00
102.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
5.30
5.60
6.10
4.10
2.80
     Electricity & Power
5.30
5.60
6.10
4.10
2.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
92.90
66.10
47.00
48.30
39.10
     Salaries, Wages & Bonus
83.30
58.40
40.20
41.90
33.60
     Contributions to EPF & Pension Funds
5.10
3.10
2.80
2.40
2.10
     Workmen and Staff Welfare Expenses
4.40
4.60
4.10
4.00
3.40
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
34.60
52.80
58.00
76.70
27.40
     Sub-contracted / Out sourced services
     Processing Charges
15.90
28.10
42.60
60.80
16.10
     Repairs and Maintenance
3.30
0.40
0.40
0.60
0.40
     Packing Material Consumed
     Other Mfg Exp
15.40
24.30
15.00
15.30
10.90
General and Administration Expenses
58.20
38.80
58.40
53.70
55.30
     Rent , Rates & Taxes
5.50
4.30
2.90
3.70
5.30
     Insurance
1.50
1.00
0.80
0.70
0.40
     Printing and stationery
0.20
0.30
0.40
0.20
0.30
     Professional and legal fees
23.90
17.20
24.60
21.20
24.20
     Traveling and conveyance
5.80
3.00
2.30
1.80
1.20
     Other Administration
27.20
15.90
29.80
27.90
25.00
Selling and Distribution Expenses
17.90
31.40
19.00
28.70
18.40
     Advertisement & Sales Promotion
3.50
1.20
2.30
2.20
1.30
     Sales Commissions & Incentives
2.20
9.70
4.10
2.50
4.50
     Freight and Forwarding
8.00
7.70
10.80
20.50
11.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
4.30
12.80
1.70
3.60
1.70
Miscellaneous Expenses
5.60
15.10
21.20
19.60
18.50
     Bad debts /advances written off
1.50
14.60
7.60
15.50
     Provision for doubtful debts
1.30
     Losson disposal of fixed assets(net)
11.00
4.30
0.30
0.30
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
8.00
     Other Miscellaneous Expenses
4.20
2.80
2.30
3.70
2.70
Less: Expenses Capitalised
Total Expenditure
552.60
600.70
774.20
601.90
661.10
Operating Profit (Excl OI)
-137.10
-30.00
-55.40
-45.10
-110.50
Other Income
286.80
234.60
245.30
257.80
985.50
     Interest Received
230.00
205.80
201.10
202.60
232.20
     Dividend Received
23.40
24.00
24.00
23.40
25.20
     Profit on sale of Fixed Assets
15.20
0.20
0.30
     Profits on sale of Investments
14.60
19.00
17.10
719.60
     Provision Written Back
0.50
     Foreign Exchange Gains
0.30
0.30
0.10
1.00
     Others
3.10
4.50
0.90
14.50
7.30
Operating Profit
149.80
204.60
189.80
212.70
875.00
Interest
36.90
20.40
23.80
24.80
20.40
     InterestonDebenture / Bonds
     Interest on Term Loan
33.00
20.10
21.60
21.70
19.10
     Intereston Fixed deposits
     Bank Charges etc
3.30
0.20
0.60
0.80
1.10
     Other Interest
0.50
0.20
1.60
2.40
0.10
PBDT
112.90
184.10
166.00
187.90
854.70
Depreciation
51.40
48.20
51.00
50.20
34.40
Profit Before Taxation & Exceptional Items
61.50
135.90
115.00
137.70
820.20
Exceptional Income / Expenses
Profit Before Tax
61.50
135.90
115.00
137.70
820.20
Provision for Tax
46.80
22.70
-9.70
55.90
374.20
     Current Income Tax
27.80
35.20
15.50
41.00
376.70
     Deferred Tax
19.30
-23.60
-20.10
15.20
-0.10
     Other taxes
-0.30
11.00
-5.10
-0.30
-2.40
Profit After Tax
14.70
113.30
124.70
81.80
446.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
8.70
-2.60
-10.50
11.10
8.70
Other Consolidated Items
Consolidated Net Profit
23.40
110.60
114.20
92.90
454.70
Adjustments to PAT
0.00
Profit Balance B/F
3085.10
3022.70
3375.40
3339.40
2950.20
Appropriations
3108.60
3133.30
3489.60
3432.30
3404.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
14.20
48.20
467.00
56.80
65.50
Equity Dividend %
20.00
20.00
20.00
20.00
20.00
Earnings Per Share
2.00
9.00
10.00
8.00
36.00
Adjusted EPS
2.00
9.00
10.00
8.00
36.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.