CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MM FORGINGS LTD.

NSE : MMFLBSE : 522241ISIN CODE : INE227C01017Industry : ForgingsHouse : Private
BSE375.052 (+0.54 %)
PREV CLOSE ( ) 373.05
OPEN PRICE ( ) 373.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2258
TODAY'S LOW / HIGH ( )369.70 378.20
52 WK LOW / HIGH ( )276.05 528.95
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
15251.80
15630.70
14618.80
11396.30
7520.90
     Sales
15109.30
15471.20
14477.10
11229.70
7379.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
142.50
159.50
141.70
166.60
141.80
Less: Excise Duty
Net Sales
15251.80
15630.70
14618.80
11396.30
7520.90
EXPENDITURE :
Increase/Decrease in Stock
10.30
-603.20
-601.60
-205.30
155.50
Raw Material Consumed
6609.20
7775.60
7442.40
5250.50
3275.90
     Opening Raw Materials
1225.80
1479.00
1057.10
1044.80
522.80
     Purchases Raw Materials
6622.80
7522.40
7864.40
5262.80
3797.90
     Closing Raw Materials
1239.40
1225.80
1479.10
1057.10
1044.80
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1376.00
1474.00
1283.50
954.10
730.00
     Electricity & Power
1376.00
1474.00
1283.50
954.10
730.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1416.60
1298.90
1226.70
1101.10
801.40
     Salaries, Wages & Bonus
1233.70
1035.60
1066.10
963.40
713.90
     Contributions to EPF & Pension Funds
57.60
149.50
47.30
43.90
33.90
     Workmen and Staff Welfare Expenses
119.10
109.00
106.90
90.70
49.20
     Other Employees Cost
6.20
4.80
6.40
3.00
4.40
Other Manufacturing Expenses
1485.40
1540.70
1406.60
1053.10
669.70
     Sub-contracted / Out sourced services
156.20
161.00
174.50
97.10
67.90
     Processing Charges
     Repairs and Maintenance
376.80
338.60
320.90
296.80
178.20
     Packing Material Consumed
     Other Mfg Exp
952.30
1041.00
911.20
659.20
423.70
General and Administration Expenses
209.70
206.40
174.90
145.40
65.10
     Rent , Rates & Taxes
     Insurance
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
209.70
206.40
174.90
145.40
65.10
Selling and Distribution Expenses
865.20
727.30
737.60
825.10
403.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
14.60
     Freight and Forwarding
416.70
274.50
361.60
567.10
254.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
433.80
452.80
376.00
258.10
148.60
Miscellaneous Expenses
318.70
282.60
220.20
185.80
133.70
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.70
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
318.70
282.60
220.20
185.10
133.70
Less: Expenses Capitalised
Total Expenditure
12291.10
12702.40
11890.30
9309.90
6234.30
Operating Profit (Excl OI)
2960.80
2928.30
2728.50
2086.40
1286.60
Other Income
226.50
204.90
120.40
142.30
177.30
     Interest Received
15.70
2.40
7.00
6.50
5.00
     Dividend Received
169.70
151.50
79.40
83.20
135.80
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
     Others
41.10
51.00
34.00
52.70
36.60
Operating Profit
3187.20
3133.20
2848.90
2228.80
1463.90
Interest
597.90
423.20
295.70
277.30
321.30
     InterestonDebenture / Bonds
     Interest on Term Loan
597.90
423.20
295.70
277.30
321.30
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.00
0.00
0.00
0.00
0.00
PBDT
2589.30
2710.00
2553.30
1951.50
1142.50
Depreciation
932.60
828.10
788.10
677.70
645.80
Profit Before Taxation & Exceptional Items
1656.80
1881.90
1765.10
1273.80
496.70
Exceptional Income / Expenses
0.60
13.00
4.50
14.70
19.60
Profit Before Tax
1657.30
1894.90
1769.60
1288.60
516.30
Provision for Tax
438.70
544.50
490.10
378.60
55.70
     Current Income Tax
350.00
472.40
462.50
260.00
72.50
     Deferred Tax
86.90
61.50
27.60
111.40
-16.80
     Other taxes
1.80
10.70
0.00
7.30
0.00
Profit After Tax
1218.60
1350.40
1279.50
910.00
460.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
0.00
Consolidated Net Profit
1218.60
1350.40
1279.50
910.00
460.60
Adjustments to PAT
-0.10
Profit Balance B/F
-286.00
-203.20
-226.80
-285.40
-173.50
Appropriations
932.70
1147.20
1052.60
624.60
287.10
     General Reserves
1200.00
1240.00
1111.00
772.50
320.00
     Proposed Equity Dividend
120.70
     Corporate dividend tax
24.80
     Other Appropriation
144.80
-6.50
Equity Dividend %
40.00
80.00
60.00
60.00
50.00
Earnings Per Share
25.00
56.00
53.00
38.00
19.00
Adjusted EPS
25.00
28.00
27.00
19.00
10.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.