CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MAYUR UNIQUOTERS LTD.

NSE : MAYURUNIQBSE : 522249ISIN CODE : INE040D01038Industry : TextileHouse : Private
BSE561.25-11.8 (-2.06 %)
PREV CLOSE ( ) 573.05
OPEN PRICE ( ) 560.05
BID PRICE (QTY) 561.80 (14)
OFFER PRICE (QTY) 562.95 (12)
VOLUME 293
TODAY'S LOW / HIGH ( )560.00 568.10
52 WK LOW / HIGH ( )454.05 698
Select year
(Rs.in Million)
Particulars
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
INCOME :
  
  
  
  
  
Gross Sales
8242.60
7979.00
6621.70
5150.60
5337.70
     Sales
8162.40
7899.20
6562.00
5095.30
5271.60
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
80.30
79.90
59.70
55.30
66.10
Less: Excise Duty
Net Sales
8029.80
7756.30
6564.60
5127.10
5280.00
EXPENDITURE :
Increase/Decrease in Stock
126.40
-180.40
-114.60
-143.40
-15.60
Raw Material Consumed
4514.10
4808.10
4028.40
2902.50
3092.30
     Opening Raw Materials
1245.20
1388.40
921.80
800.70
696.80
     Purchases Raw Materials
4279.80
4664.90
4494.90
3000.90
3174.30
     Closing Raw Materials
1092.90
1245.20
1388.40
921.80
800.70
     Other Direct Purchases / Brought in cost
82.00
22.70
21.90
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
287.10
327.30
218.90
165.80
190.50
     Electricity & Power
287.10
327.30
218.90
165.80
190.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
452.70
404.80
406.30
351.70
336.40
     Salaries, Wages & Bonus
406.30
366.00
376.90
319.20
302.30
     Contributions to EPF & Pension Funds
10.60
9.90
9.20
8.10
7.80
     Workmen and Staff Welfare Expenses
29.30
24.10
15.30
19.10
22.30
     Other Employees Cost
6.60
4.80
5.00
5.30
4.10
Other Manufacturing Expenses
411.30
344.80
270.90
246.00
225.00
     Sub-contracted / Out sourced services
     Processing Charges
258.20
225.20
183.30
172.20
165.10
     Repairs and Maintenance
97.30
82.70
73.30
42.80
32.50
     Packing Material Consumed
     Other Mfg Exp
55.80
37.00
14.40
30.90
27.40
General and Administration Expenses
220.30
207.20
170.20
155.50
181.80
     Rent , Rates & Taxes
36.20
29.30
25.10
19.90
20.00
     Insurance
22.90
22.30
19.80
18.10
16.70
     Printing and stationery
2.50
3.10
     Professional and legal fees
96.20
95.10
78.20
66.80
64.50
     Traveling and conveyance
40.10
36.70
25.40
16.10
31.80
     Other Administration
65.10
60.50
47.10
48.00
77.60
Selling and Distribution Expenses
347.20
395.50
269.50
151.50
165.00
     Advertisement & Sales Promotion
23.40
27.30
8.60
8.50
17.00
     Sales Commissions & Incentives
15.70
15.60
15.60
24.20
38.30
     Freight and Forwarding
308.10
352.60
245.40
118.80
109.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
82.30
66.30
57.90
81.60
66.10
     Bad debts /advances written off
     Provision for doubtful debts
0.80
6.00
-1.20
9.40
29.50
     Losson disposal of fixed assets(net)
0.30
0.10
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
2.10
0.70
     Other Miscellaneous Expenses
81.60
58.20
59.10
71.90
35.70
Less: Expenses Capitalised
Total Expenditure
6441.50
6373.70
5307.70
3911.10
4241.50
Operating Profit (Excl OI)
1588.30
1382.70
1256.90
1215.90
1038.50
Other Income
318.50
181.90
203.60
198.70
198.80
     Interest Received
54.20
40.80
59.00
65.70
24.30
     Dividend Received
2.80
4.00
4.00
13.00
     Profit on sale of Fixed Assets
2.30
2.10
0.70
     Profits on sale of Investments
11.00
21.20
25.80
0.00
     Provision Written Back
4.40
     Foreign Exchange Gains
67.50
75.70
65.50
18.20
94.20
     Others
183.50
34.70
48.60
110.80
67.40
Operating Profit
1906.80
1564.50
1460.50
1414.60
1237.30
Interest
26.10
24.90
24.00
35.20
17.40
     InterestonDebenture / Bonds
     Interest on Term Loan
17.50
17.40
17.20
12.20
7.20
     Intereston Fixed deposits
     Bank Charges etc
6.70
5.80
5.00
5.80
5.80
     Other Interest
1.80
1.60
1.80
17.20
4.40
PBDT
1880.80
1539.70
1436.50
1379.40
1219.90
Depreciation
292.60
222.60
204.60
184.40
184.40
Profit Before Taxation & Exceptional Items
1588.20
1317.00
1231.90
1195.00
1035.60
Exceptional Income / Expenses
Profit Before Tax
1588.20
1317.00
1231.90
1195.00
1035.60
Provision for Tax
363.50
275.00
288.20
297.50
237.80
     Current Income Tax
389.50
354.90
285.40
295.90
283.50
     Deferred Tax
-2.80
-17.60
3.00
1.60
-45.70
     Other taxes
-23.20
-62.40
-0.20
0.00
0.00
Profit After Tax
1224.70
1042.10
943.70
897.50
797.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1224.70
1042.10
943.70
897.50
797.80
Adjustments to PAT
Profit Balance B/F
7410.90
6953.40
6096.00
5325.40
4706.30
Appropriations
8635.60
7995.50
7039.60
6222.90
5504.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
28.00
     Other Appropriation
93.60
584.60
86.30
126.90
14.70
Equity Dividend %
60.00
40.00
40.00
40.00
80.00
Earnings Per Share
28.00
24.00
21.00
20.00
18.00
Adjusted EPS
28.00
24.00
21.00
20.00
18.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2024 Broking Complaints Data December 2024 PMS Complaints Data December 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.