CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MAYUR UNIQUOTERS LTD.

NSE : MAYURUNIQBSE : 522249ISIN CODE : INE040D01038Industry : LeatherHouse : Private
BSE494.50-5.85 (-1.17 %)
PREV CLOSE ( ) 500.35
OPEN PRICE ( ) 500.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 913
TODAY'S LOW / HIGH ( )491.95 502.50
52 WK LOW / HIGH ( )434.9 646.75
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
8881.60
8242.60
7979.00
6621.70
5150.60
     Sales
8806.10
8162.40
7899.20
6562.00
5095.30
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
75.50
80.30
79.90
59.70
55.30
Less: Excise Duty
Net Sales
8801.40
8029.80
7756.30
6564.60
5127.10
EXPENDITURE :
Increase/Decrease in Stock
-63.30
126.40
-180.40
-114.60
-143.40
Raw Material Consumed
5104.60
4514.10
4808.10
4028.40
2902.50
     Opening Raw Materials
1092.90
1245.20
1388.40
921.80
800.70
     Purchases Raw Materials
4841.70
4279.80
4664.90
4494.90
3000.90
     Closing Raw Materials
922.00
1092.90
1245.20
1388.40
921.80
     Other Direct Purchases / Brought in cost
92.00
82.00
22.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
278.00
287.10
327.30
218.90
165.80
     Electricity & Power
278.00
287.10
327.30
218.90
165.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
464.10
452.70
404.80
406.30
351.70
     Salaries, Wages & Bonus
418.30
408.00
366.00
376.90
319.20
     Contributions to EPF & Pension Funds
11.40
10.60
9.90
9.20
8.10
     Workmen and Staff Welfare Expenses
27.90
29.30
24.10
15.30
19.10
     Other Employees Cost
6.60
4.80
4.80
5.00
5.30
Other Manufacturing Expenses
451.40
411.30
344.80
270.90
246.00
     Sub-contracted / Out sourced services
     Processing Charges
276.00
258.20
225.20
183.30
172.20
     Repairs and Maintenance
111.50
97.30
82.70
73.30
42.80
     Packing Material Consumed
     Other Mfg Exp
63.90
55.80
37.00
14.40
30.90
General and Administration Expenses
272.90
220.30
207.20
170.20
155.50
     Rent , Rates & Taxes
67.60
36.20
29.30
25.10
19.90
     Insurance
24.60
22.90
22.30
19.80
18.10
     Printing and stationery
2.50
     Professional and legal fees
106.90
96.20
95.10
78.20
66.80
     Traveling and conveyance
45.20
40.10
36.70
25.40
16.10
     Other Administration
73.80
65.10
60.50
47.10
48.00
Selling and Distribution Expenses
274.30
347.20
395.50
269.50
151.50
     Advertisement & Sales Promotion
18.50
23.40
27.30
8.60
8.50
     Sales Commissions & Incentives
16.70
15.70
15.60
15.60
24.20
     Freight and Forwarding
239.20
308.10
352.60
245.40
118.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
108.50
82.30
66.30
57.90
81.60
     Bad debts /advances written off
     Provision for doubtful debts
3.40
0.40
6.00
-1.20
9.40
     Losson disposal of fixed assets(net)
0.30
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
2.10
     Other Miscellaneous Expenses
105.10
81.90
58.20
59.10
71.90
Less: Expenses Capitalised
Total Expenditure
6890.60
6441.50
6373.70
5307.70
3911.10
Operating Profit (Excl OI)
1910.80
1588.30
1382.70
1256.90
1215.90
Other Income
407.30
318.50
181.90
203.60
198.70
     Interest Received
73.20
54.20
40.80
59.00
65.70
     Dividend Received
3.50
2.80
4.00
4.00
     Profit on sale of Fixed Assets
1.40
2.30
2.10
0.70
     Profits on sale of Investments
17.50
11.00
21.20
25.80
0.00
     Provision Written Back
4.40
     Foreign Exchange Gains
120.10
67.50
75.70
65.50
18.20
     Others
191.50
183.50
34.70
48.60
110.80
Operating Profit
2318.10
1906.80
1564.50
1460.50
1414.60
Interest
18.20
26.10
24.90
24.00
35.20
     InterestonDebenture / Bonds
     Interest on Term Loan
9.70
17.50
17.40
17.20
12.20
     Intereston Fixed deposits
     Bank Charges etc
6.30
6.70
5.80
5.00
5.80
     Other Interest
2.20
1.80
1.60
1.80
17.20
PBDT
2299.90
1880.80
1539.70
1436.50
1379.40
Depreciation
287.00
292.60
222.60
204.60
184.40
Profit Before Taxation & Exceptional Items
2012.80
1588.20
1317.00
1231.90
1195.00
Exceptional Income / Expenses
Profit Before Tax
2012.80
1588.20
1317.00
1231.90
1195.00
Provision for Tax
519.90
363.50
275.00
288.20
297.50
     Current Income Tax
510.40
389.50
354.90
285.40
295.90
     Deferred Tax
3.00
-2.80
-17.60
3.00
1.60
     Other taxes
6.50
-23.20
-62.40
-0.20
0.00
Profit After Tax
1492.90
1224.70
1042.10
943.70
897.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1492.90
1224.70
1042.10
943.70
897.50
Adjustments to PAT
0.00
Profit Balance B/F
8542.00
7410.90
6953.40
6096.00
5325.40
Appropriations
10034.90
8635.60
7995.50
7039.60
6222.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
624.60
93.60
584.60
86.30
126.90
Equity Dividend %
100.00
60.00
40.00
40.00
40.00
Earnings Per Share
34.00
28.00
24.00
21.00
20.00
Adjusted EPS
34.00
28.00
24.00
21.00
20.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.