CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MAYUR UNIQUOTERS LTD.

NSE : MAYURUNIQBSE : 522249ISIN CODE : INE040D01038Industry : TextileHouse : Private
BSE520.050.45 (+0.09 %)
PREV CLOSE ( ) 519.60
OPEN PRICE ( ) 517.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 8400
TODAY'S LOW / HIGH ( )514.60 523.95
52 WK LOW / HIGH ( )445.2 616.15
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
7979.00
6621.70
5150.60
5337.70
5987.90
     Sales
7899.20
6562.00
5095.30
5271.60
5919.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
79.90
59.70
55.30
66.10
68.70
Less: Excise Duty
Net Sales
7756.30
6564.60
5127.10
5280.00
5912.60
EXPENDITURE :
Increase/Decrease in Stock
-180.40
-114.60
-143.40
-15.60
-26.10
Raw Material Consumed
4808.10
4028.40
2902.50
3092.30
3607.30
     Opening Raw Materials
1388.40
921.80
800.70
696.80
541.80
     Purchases Raw Materials
4664.90
4494.90
3000.90
3174.30
3751.70
     Closing Raw Materials
1245.20
1388.40
921.80
800.70
696.80
     Other Direct Purchases / Brought in cost
22.70
21.90
10.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
327.30
218.90
165.80
190.50
206.70
     Electricity & Power
327.30
218.90
165.80
190.50
206.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
404.80
406.30
351.70
336.40
296.10
     Salaries, Wages & Bonus
366.00
376.90
319.20
302.30
267.50
     Contributions to EPF & Pension Funds
9.90
9.20
8.10
7.80
7.40
     Workmen and Staff Welfare Expenses
24.10
15.30
19.10
22.30
18.00
     Other Employees Cost
4.80
5.00
5.30
4.10
3.20
Other Manufacturing Expenses
344.80
270.90
246.00
225.00
223.90
     Sub-contracted / Out sourced services
     Processing Charges
225.20
183.30
172.20
165.10
152.80
     Repairs and Maintenance
82.70
73.30
42.80
32.50
36.80
     Packing Material Consumed
     Other Mfg Exp
37.00
14.40
30.90
27.40
34.20
General and Administration Expenses
207.20
170.20
155.50
181.80
142.60
     Rent , Rates & Taxes
29.30
25.10
19.90
20.00
13.60
     Insurance
22.30
19.80
18.10
16.70
7.10
     Printing and stationery
2.50
3.10
3.40
     Professional and legal fees
95.10
78.20
66.80
64.50
51.20
     Traveling and conveyance
36.70
25.40
16.10
31.80
27.90
     Other Administration
60.50
47.10
48.00
77.60
67.30
Selling and Distribution Expenses
395.50
269.50
151.50
165.00
153.00
     Advertisement & Sales Promotion
27.30
8.60
8.50
17.00
12.30
     Sales Commissions & Incentives
15.60
15.60
24.20
38.30
36.70
     Freight and Forwarding
352.60
245.40
118.80
109.70
104.10
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
61.90
57.90
81.60
66.10
18.00
     Bad debts /advances written off
     Provision for doubtful debts
1.60
-1.20
9.40
29.50
0.70
     Losson disposal of fixed assets(net)
0.30
0.10
0.80
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
2.10
0.70
     Other Miscellaneous Expenses
58.20
59.10
71.90
35.70
16.50
Less: Expenses Capitalised
Total Expenditure
6369.20
5307.70
3911.10
4241.50
4621.50
Operating Profit (Excl OI)
1387.10
1256.90
1215.90
1038.50
1291.10
Other Income
177.40
203.60
198.70
198.80
218.90
     Interest Received
40.80
59.00
65.70
24.30
4.30
     Dividend Received
2.80
4.00
4.00
13.00
32.80
     Profit on sale of Fixed Assets
2.10
0.70
     Profits on sale of Investments
0.00
25.80
0.00
     Provision Written Back
2.20
     Foreign Exchange Gains
75.70
65.50
18.20
94.20
82.90
     Others
55.90
48.60
110.80
67.40
96.60
Operating Profit
1564.50
1460.50
1414.60
1237.30
1509.90
Interest
24.90
24.00
35.20
17.40
8.70
     InterestonDebenture / Bonds
     Interest on Term Loan
17.40
17.20
12.20
7.20
2.60
     Intereston Fixed deposits
     Bank Charges etc
5.50
5.00
5.80
5.80
5.20
     Other Interest
1.90
1.80
17.20
4.40
0.80
PBDT
1539.70
1436.50
1379.40
1219.90
1501.30
Depreciation
222.60
204.60
184.40
184.40
180.30
Profit Before Taxation & Exceptional Items
1317.00
1231.90
1195.00
1035.60
1321.00
Exceptional Income / Expenses
Profit Before Tax
1317.00
1231.90
1195.00
1035.60
1321.00
Provision for Tax
275.00
288.20
297.50
237.80
425.10
     Current Income Tax
354.90
285.40
295.90
283.50
438.20
     Deferred Tax
-17.60
3.00
1.60
-45.70
-20.10
     Other taxes
-62.40
-0.20
0.00
0.00
7.10
Profit After Tax
1042.10
943.70
897.50
797.80
895.90
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1042.10
943.70
897.50
797.80
895.90
Adjustments to PAT
Profit Balance B/F
6953.40
6096.00
5325.40
4706.30
3988.80
Appropriations
7995.50
7039.60
6222.90
5504.00
4884.70
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
28.00
28.00
     Other Appropriation
584.60
86.30
126.90
14.70
14.50
Equity Dividend %
40.00
40.00
40.00
80.00
65.00
Earnings Per Share
24.00
21.00
20.00
18.00
20.00
Adjusted EPS
24.00
21.00
20.00
18.00
20.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.