CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

KALPATARU PROJECTS INTERNATIONAL LTD.

NSE : KPILBSE : 522287ISIN CODE : INE220B01022Industry : Engineering - ConstructionHouse : Kalpataru
BSE1382.00-14.45 (-1.03 %)
PREV CLOSE ( ) 1396.45
OPEN PRICE ( ) 1420.55
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 39890
TODAY'S LOW / HIGH ( )1375.55 1420.55
52 WK LOW / HIGH ( )1007.9 1499.75
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
271430.00
223160.00
196260.00
163610.00
147770.00
     Sales
4870.00
3110.00
3320.00
8530.00
7170.00
     Job Work/ Contract Receipts
260520.00
214420.00
187780.00
150600.00
136180.00
     Processing Charges / Service Income
3720.00
3530.00
3490.00
3000.00
2850.00
     Revenue from property development
     Other Operational Income
2320.00
2100.00
1670.00
1480.00
1570.00
Less: Excise Duty
Net Sales
271430.00
223160.00
196260.00
163610.00
147770.00
EXPENDITURE :
Increase/Decrease in Stock
-580.00
-40.00
180.00
-130.00
250.00
Raw Material Consumed
93970.00
85850.00
81870.00
69840.00
64210.00
     Opening Raw Materials
2880.00
3090.00
1730.00
2000.00
2080.00
     Purchases Raw Materials
95040.00
85640.00
83230.00
69570.00
64140.00
     Closing Raw Materials
3950.00
2880.00
3090.00
1730.00
2000.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3560.00
3240.00
3240.00
2520.00
1600.00
     Electricity & Power
3560.00
3240.00
3240.00
2520.00
1600.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
26500.00
21130.00
17180.00
14470.00
12990.00
     Salaries, Wages & Bonus
22160.00
17580.00
14400.00
11940.00
10880.00
     Contributions to EPF & Pension Funds
3260.00
2500.00
1850.00
1600.00
1300.00
     Workmen and Staff Welfare Expenses
1080.00
1050.00
930.00
930.00
810.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
101230.00
75850.00
58550.00
49590.00
43750.00
     Sub-contracted / Out sourced services
68090.00
57230.00
44850.00
40810.00
35960.00
     Processing Charges
930.00
740.00
520.00
410.00
520.00
     Repairs and Maintenance
390.00
230.00
190.00
190.00
210.00
     Packing Material Consumed
     Other Mfg Exp
31820.00
17650.00
12990.00
8180.00
7060.00
General and Administration Expenses
16430.00
12120.00
10090.00
8080.00
4200.00
     Rent , Rates & Taxes
3680.00
2140.00
1850.00
1470.00
1410.00
     Insurance
1470.00
990.00
860.00
590.00
670.00
     Printing and stationery
200.00
150.00
150.00
100.00
100.00
     Professional and legal fees
2390.00
1880.00
1800.00
1710.00
1130.00
     Traveling and conveyance
2190.00
1740.00
1280.00
1220.00
740.00
     Other Administration
8680.00
6960.00
5440.00
4220.00
890.00
Selling and Distribution Expenses
2260.00
2540.00
3510.00
2930.00
5340.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
2260.00
2540.00
3510.00
2930.00
5140.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
210.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3720.00
2290.00
3520.00
1590.00
2900.00
     Bad debts /advances written off
     Provision for doubtful debts
1100.00
330.00
820.00
390.00
     Losson disposal of fixed assets(net)
20.00
70.00
     Losson foreign exchange fluctuations
230.00
970.00
50.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2390.00
1960.00
1710.00
1470.00
2510.00
Less: Expenses Capitalised
Total Expenditure
247110.00
202980.00
178140.00
148890.00
135250.00
Operating Profit (Excl OI)
24320.00
20170.00
18120.00
14730.00
12520.00
Other Income
1050.00
760.00
660.00
910.00
1520.00
     Interest Received
550.00
430.00
580.00
340.00
350.00
     Dividend Received
0.00
0.00
     Profit on sale of Fixed Assets
110.00
90.00
190.00
     Profits on sale of Investments
     Provision Written Back
40.00
0.00
10.00
110.00
220.00
     Foreign Exchange Gains
140.00
630.00
     Others
350.00
100.00
70.00
460.00
130.00
Operating Profit
25370.00
20940.00
18780.00
15640.00
14040.00
Interest
6930.00
7740.00
7040.00
6210.00
5220.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2210.00
2220.00
2050.00
1730.00
1350.00
     Other Interest
4720.00
5520.00
4990.00
4490.00
3870.00
PBDT
18440.00
13200.00
11740.00
9420.00
8820.00
Depreciation
5100.00
4970.00
4730.00
3920.00
3510.00
Profit Before Taxation & Exceptional Items
13340.00
8230.00
7010.00
5510.00
5310.00
Exceptional Income / Expenses
370.00
910.00
1850.00
Profit Before Tax
13710.00
8230.00
7010.00
6420.00
6960.00
Provision for Tax
3400.00
2560.00
1850.00
2070.00
1610.00
     Current Income Tax
4170.00
3120.00
2230.00
2660.00
1920.00
     Deferred Tax
-770.00
-570.00
-380.00
-590.00
-300.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10310.00
5670.00
5160.00
4350.00
5350.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
90.00
180.00
-60.00
60.00
50.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
10400.00
5860.00
5100.00
4410.00
5400.00
Adjustments to PAT
Profit Balance B/F
41460.00
37010.00
33030.00
29690.00
24740.00
Appropriations
51860.00
42860.00
38130.00
34100.00
30140.00
     General Reserves
100.00
100.00
100.00
100.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1340.00
1300.00
1020.00
970.00
340.00
Equity Dividend %
550.00
450.00
400.00
350.00
325.00
Earnings Per Share
61.00
34.00
31.00
27.00
36.00
Adjusted EPS
61.00
34.00
31.00
27.00
36.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data May 2026 Broking Complaints Data May 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.