CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

KALPATARU PROJECTS INTERNATIONAL LTD.

NSE : KPILBSE : 522287ISIN CODE : INE220B01022Industry : Engineering - ConstructionHouse : Kalpataru
BSE1200.350 (0 %)
PREV CLOSE ( ) 1200.35
OPEN PRICE ( ) 1207.70
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 6769
TODAY'S LOW / HIGH ( )1194.30 1210.35
52 WK LOW / HIGH ( )485 1297.95
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
163610.00
147770.00
129490.00
126760.00
108400.00
     Sales
8530.00
7170.00
5520.00
4660.00
5700.00
     Job Work/ Contract Receipts
150600.00
136180.00
118530.00
117160.00
98270.00
     Processing Charges / Service Income
3000.00
2850.00
4390.00
4000.00
3230.00
     Revenue from property development
     Other Operational Income
1480.00
1570.00
1050.00
930.00
1200.00
Less: Excise Duty
Net Sales
163610.00
147770.00
129490.00
126760.00
108400.00
EXPENDITURE :
Increase/Decrease in Stock
-130.00
250.00
140.00
-620.00
50.00
Raw Material Consumed
69840.00
64210.00
47450.00
53300.00
44700.00
     Opening Raw Materials
2000.00
2080.00
2580.00
2580.00
1900.00
     Purchases Raw Materials
69570.00
64140.00
46950.00
53300.00
45380.00
     Closing Raw Materials
1730.00
2000.00
2080.00
2580.00
2580.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2520.00
1600.00
1340.00
1290.00
1030.00
     Electricity & Power
2520.00
1600.00
1340.00
1290.00
1030.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
14470.00
12990.00
10410.00
9970.00
7850.00
     Salaries, Wages & Bonus
11940.00
10880.00
9460.00
8990.00
7210.00
     Contributions to EPF & Pension Funds
1600.00
1300.00
730.00
620.00
420.00
     Workmen and Staff Welfare Expenses
930.00
810.00
230.00
350.00
220.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
49650.00
43750.00
43070.00
36330.00
33560.00
     Sub-contracted / Out sourced services
40810.00
35960.00
33350.00
26810.00
20970.00
     Processing Charges
410.00
520.00
710.00
660.00
600.00
     Repairs and Maintenance
190.00
210.00
340.00
190.00
150.00
     Packing Material Consumed
     Other Mfg Exp
8250.00
7060.00
8680.00
8670.00
11850.00
General and Administration Expenses
5270.00
4200.00
3940.00
4180.00
3750.00
     Rent , Rates & Taxes
1470.00
1410.00
1600.00
1450.00
1590.00
     Insurance
590.00
670.00
650.00
550.00
430.00
     Printing and stationery
100.00
100.00
110.00
90.00
80.00
     Professional and legal fees
1710.00
1130.00
900.00
1180.00
590.00
     Traveling and conveyance
1220.00
740.00
540.00
780.00
750.00
     Other Administration
1400.00
890.00
680.00
920.00
1060.00
Selling and Distribution Expenses
5680.00
5340.00
5740.00
4610.00
2570.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
5290.00
5140.00
5160.00
3970.00
1510.00
     Handling and Clearing Charges
390.00
210.00
580.00
650.00
710.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
350.00
Miscellaneous Expenses
1520.00
2900.00
1460.00
2620.00
600.00
     Bad debts /advances written off
90.00
80.00
20.00
     Provision for doubtful debts
390.00
270.00
     Losson disposal of fixed assets(net)
30.00
     Losson foreign exchange fluctuations
50.00
-470.00
     Losson sale of non-trade current investments
0.00
20.00
     Other Miscellaneous Expenses
1470.00
2510.00
1100.00
2540.00
1000.00
Less: Expenses Capitalised
Total Expenditure
148820.00
135250.00
113560.00
111670.00
94110.00
Operating Profit (Excl OI)
14790.00
12520.00
15940.00
15090.00
14290.00
Other Income
840.00
1520.00
860.00
1010.00
480.00
     Interest Received
340.00
350.00
300.00
360.00
370.00
     Dividend Received
0.00
0.00
160.00
0.00
0.00
     Profit on sale of Fixed Assets
-70.00
190.00
90.00
10.00
     Profits on sale of Investments
0.00
     Provision Written Back
110.00
220.00
40.00
40.00
10.00
     Foreign Exchange Gains
630.00
190.00
540.00
     Others
460.00
130.00
80.00
60.00
100.00
Operating Profit
15640.00
14040.00
16790.00
16100.00
14770.00
Interest
6210.00
5220.00
5380.00
6030.00
4860.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1730.00
1350.00
1040.00
910.00
880.00
     Other Interest
4490.00
3870.00
4340.00
5120.00
3980.00
PBDT
9420.00
8820.00
11410.00
10070.00
9900.00
Depreciation
3920.00
3510.00
3730.00
3400.00
2110.00
Profit Before Taxation & Exceptional Items
5510.00
5310.00
7680.00
6670.00
7790.00
Exceptional Income / Expenses
910.00
1850.00
2100.00
40.00
Profit Before Tax
6420.00
6960.00
9450.00
6480.00
7610.00
Provision for Tax
2070.00
1610.00
2830.00
2580.00
2740.00
     Current Income Tax
2660.00
1920.00
3030.00
2260.00
2780.00
     Deferred Tax
-590.00
-300.00
-200.00
320.00
-40.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4350.00
5350.00
6620.00
3900.00
4870.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
60.00
50.00
90.00
-200.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4410.00
5400.00
6710.00
3900.00
4670.00
Adjustments to PAT
Profit Balance B/F
29690.00
24740.00
19430.00
17530.00
13790.00
Appropriations
34100.00
30140.00
26140.00
21430.00
18460.00
     General Reserves
100.00
100.00
120.00
120.00
120.00
     Proposed Equity Dividend
     Corporate dividend tax
210.00
     Other Appropriation
970.00
340.00
10.00
1120.00
800.00
Equity Dividend %
350.00
325.00
500.00
175.00
150.00
Earnings Per Share
27.00
36.00
45.00
25.00
30.00
Adjusted EPS
27.00
36.00
45.00
25.00
30.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2024 Broking Complaints Data April 2024 PMS Complaints Data April 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.