CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

WEIZMANN LTD.

NSE : WEIZMANINDBSE : 523011ISIN CODE : INE080A01014Industry : TextileHouse : Private
BSE119.852.5 (+2.13 %)
PREV CLOSE ( ) 117.35
OPEN PRICE ( ) 134.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 556
TODAY'S LOW / HIGH ( )118.65 134.50
52 WK LOW / HIGH ( )85.9 155
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
1351.40
998.40
976.20
963.50
1047.30
     Sales
130.10
163.50
68.70
126.10
262.70
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1221.30
834.90
907.40
837.40
784.60
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
1351.40
998.40
976.20
963.50
1047.30
EXPENDITURE :
Increase/Decrease in Stock
14.10
-8.10
2.40
5.40
-1.80
Raw Material Consumed
498.10
439.60
373.50
354.80
450.20
     Opening Raw Materials
40.90
73.40
43.30
40.70
89.80
     Purchases Raw Materials
518.70
407.20
403.60
357.40
401.20
     Closing Raw Materials
61.50
40.90
73.40
43.30
40.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
258.10
165.30
132.80
141.00
133.60
     Electricity & Power
258.10
165.30
132.80
141.00
133.60
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
78.50
80.80
73.10
68.40
68.20
     Salaries, Wages & Bonus
74.80
77.60
68.90
65.50
63.90
     Contributions to EPF & Pension Funds
1.90
1.70
2.40
1.80
3.10
     Workmen and Staff Welfare Expenses
1.70
1.50
1.80
1.20
1.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
294.90
204.70
225.80
190.10
173.60
     Sub-contracted / Out sourced services
     Processing Charges
173.60
125.00
134.20
104.30
105.50
     Repairs and Maintenance
22.10
16.00
20.90
15.50
10.40
     Packing Material Consumed
27.80
15.20
16.60
15.30
14.60
     Other Mfg Exp
71.40
48.50
54.10
55.00
43.00
General and Administration Expenses
27.40
13.50
10.00
18.50
26.40
     Rent , Rates & Taxes
0.90
0.90
0.90
0.90
11.40
     Insurance
1.10
1.40
1.50
0.90
0.70
     Printing and stationery
     Professional and legal fees
3.60
3.90
2.80
3.10
2.40
     Traveling and conveyance
6.50
1.50
0.80
7.70
6.10
     Other Administration
21.70
7.30
4.80
13.60
11.90
Selling and Distribution Expenses
40.90
30.80
36.20
69.50
70.30
     Advertisement & Sales Promotion
40.00
40.00
     Sales Commissions & Incentives
11.00
6.90
8.50
7.60
7.60
     Freight and Forwarding
29.90
23.90
27.80
21.90
22.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
13.80
12.20
14.50
28.20
16.90
     Bad debts /advances written off
2.30
     Provision for doubtful debts
6.00
     Losson disposal of fixed assets(net)
1.10
0.50
0.50
1.40
     Losson foreign exchange fluctuations
0.00
     Losson sale of non-trade current investments
0.00
6.00
0.50
     Other Miscellaneous Expenses
6.80
12.20
8.10
25.40
14.90
Less: Expenses Capitalised
Total Expenditure
1225.80
939.00
868.20
875.90
937.40
Operating Profit (Excl OI)
125.70
59.30
107.90
87.60
109.90
Other Income
4.30
24.80
11.90
1.30
19.90
     Interest Received
1.30
4.00
1.30
1.80
14.70
     Dividend Received
0.00
2.80
0.10
0.20
0.00
     Profit on sale of Fixed Assets
17.40
0.20
     Profits on sale of Investments
8.20
2.00
3.20
     Provision Written Back
1.50
0.10
0.80
1.80
1.00
     Foreign Exchange Gains
     Others
1.50
0.50
1.40
-4.50
0.90
Operating Profit
130.00
84.10
119.80
88.90
129.80
Interest
9.60
2.80
12.90
4.60
0.90
     InterestonDebenture / Bonds
     Interest on Term Loan
9.30
2.50
12.50
3.80
0.60
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
0.20
0.30
0.30
0.70
0.30
PBDT
120.40
81.30
107.00
84.30
129.00
Depreciation
31.80
33.80
31.10
24.10
17.20
Profit Before Taxation & Exceptional Items
88.70
47.50
75.90
60.20
111.80
Exceptional Income / Expenses
Profit Before Tax
88.70
47.50
75.90
60.20
111.80
Provision for Tax
27.40
18.70
26.60
17.00
26.10
     Current Income Tax
29.10
14.30
18.70
15.50
31.40
     Deferred Tax
-1.80
4.40
2.00
1.50
-4.60
     Other taxes
0.20
0.00
5.90
0.00
-0.80
Profit After Tax
61.20
28.80
49.20
43.20
85.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
-18.60
5.90
2.60
-13.40
-22.40
Other Consolidated Items
Consolidated Net Profit
42.60
34.70
51.90
29.80
63.30
Adjustments to PAT
Profit Balance B/F
313.80
304.50
252.60
441.40
401.70
Appropriations
356.40
339.20
304.50
471.20
464.90
     General Reserves
2.60
     Proposed Equity Dividend
     Corporate dividend tax
35.50
     Other Appropriation
10.80
8.60
10.00
10.20
Equity Dividend %
5.00
5.00
5.00
100.00
5.00
Earnings Per Share
3.00
2.00
3.00
2.00
4.00
Adjusted EPS
3.00
2.00
3.00
2.00
4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2024 Broking Complaints Data April 2024 PMS Complaints Data April 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.