CLOSE X

SAFARI INDUSTRIES (INDIA) LTD.

NSE : SAFARIBSE : 523025ISIN CODE : INE429E01023Industry : Household & Personal ProductsHouse : Private
BSE1496.207.2 (+0.48 %)
PREV CLOSE ( ) 1489.00
OPEN PRICE ( ) 1507.65
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 27002
TODAY'S LOW / HIGH ( )1478.05 1507.65
52 WK LOW / HIGH ( )1364 2503.8
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
22070.00
19600.00
16810.00
12840.00
7404.70
     Sales
22000.00
19560.00
16770.00
12810.00
7385.90
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
70.00
40.00
30.00
40.00
18.80
Less: Excise Duty
Net Sales
20470.00
17720.00
15500.00
12120.00
7051.70
EXPENDITURE :
Increase/Decrease in Stock
320.00
-720.00
40.00
-1070.00
-261.70
Raw Material Consumed
10050.00
9970.00
7860.00
7810.00
4600.80
     Opening Raw Materials
440.00
370.00
300.00
180.00
119.20
     Purchases Raw Materials
6030.00
5630.00
4400.00
3370.00
1739.60
     Closing Raw Materials
540.00
440.00
370.00
300.00
176.30
     Other Direct Purchases / Brought in cost
4120.00
4420.00
3520.00
4560.00
2918.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
170.00
160.00
150.00
100.00
52.90
     Electricity & Power
170.00
160.00
150.00
100.00
52.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1440.00
1190.00
980.00
860.00
663.90
     Salaries, Wages & Bonus
1150.00
1030.00
840.00
730.00
596.30
     Contributions to EPF & Pension Funds
90.00
70.00
60.00
50.00
43.60
     Workmen and Staff Welfare Expenses
90.00
70.00
40.00
40.00
22.30
     Other Employees Cost
110.00
30.00
40.00
50.00
1.50
Other Manufacturing Expenses
2180.00
1800.00
1510.00
1040.00
594.70
     Sub-contracted / Out sourced services
     Processing Charges
1570.00
1310.00
1130.00
690.00
420.80
     Repairs and Maintenance
80.00
60.00
40.00
30.00
22.60
     Packing Material Consumed
510.00
420.00
340.00
300.00
149.00
     Other Mfg Exp
10.00
10.00
10.00
10.00
2.50
General and Administration Expenses
340.00
340.00
280.00
200.00
119.00
     Rent , Rates & Taxes
100.00
90.00
70.00
30.00
14.00
     Insurance
20.00
10.00
10.00
10.00
6.90
     Printing and stationery
     Professional and legal fees
50.00
70.00
50.00
40.00
30.30
     Traveling and conveyance
140.00
140.00
110.00
90.00
52.50
     Other Administration
170.00
170.00
140.00
110.00
67.80
Selling and Distribution Expenses
3110.00
2590.00
1820.00
1140.00
612.40
     Advertisement & Sales Promotion
1600.00
1310.00
780.00
450.00
182.30
     Sales Commissions & Incentives
     Freight and Forwarding
1510.00
1280.00
1040.00
690.00
430.20
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
170.00
130.00
100.00
80.00
117.50
     Bad debts /advances written off
13.90
     Provision for doubtful debts
10.00
10.00
51.20
     Losson disposal of fixed assets(net)
0.00
0.00
0.00
10.10
     Losson foreign exchange fluctuations
40.00
20.00
10.00
30.00
4.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
130.00
110.00
80.00
50.00
37.50
Less: Expenses Capitalised
Total Expenditure
17760.00
15470.00
12730.00
10150.00
6499.50
Operating Profit (Excl OI)
2710.00
2250.00
2780.00
1970.00
552.20
Other Income
250.00
290.00
140.00
90.00
79.80
     Interest Received
180.00
220.00
90.00
70.00
63.30
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
30.00
40.00
20.00
0.00
     Provision Written Back
10.00
0.00
0.00
10.00
11.00
     Foreign Exchange Gains
     Others
30.00
30.00
30.00
10.00
5.50
Operating Profit
2960.00
2530.00
2910.00
2060.00
632.10
Interest
90.00
90.00
100.00
80.00
49.20
     InterestonDebenture / Bonds
     Interest on Term Loan
10.00
20.00
20.00
40.00
     Intereston Fixed deposits
     Bank Charges etc
0.00
0.00
0.00
     Other Interest
80.00
70.00
70.00
40.00
49.20
PBDT
2870.00
2450.00
2820.00
1980.00
582.80
Depreciation
710.00
590.00
520.00
330.00
198.90
Profit Before Taxation & Exceptional Items
2160.00
1860.00
2300.00
1650.00
383.90
Exceptional Income / Expenses
-92.80
Profit Before Tax
2160.00
1860.00
2300.00
1650.00
291.10
Provision for Tax
490.00
430.00
540.00
400.00
67.50
     Current Income Tax
480.00
420.00
560.00
360.00
26.60
     Deferred Tax
0.00
0.00
-20.00
40.00
40.50
     Other taxes
10.00
0.00
0.00
0.00
0.30
Profit After Tax
1680.00
1430.00
1760.00
1250.00
223.70
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
1680.00
1430.00
1760.00
1250.00
223.70
Adjustments to PAT
Profit Balance B/F
5150.00
3870.00
2220.00
1020.00
797.70
Appropriations
6830.00
5300.00
3980.00
2270.00
1021.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
70.00
70.00
50.00
20.00
0.40
Equity Dividend %
200.00
150.00
200.00
175.00
40.00
Earnings Per Share
34.00
29.00
36.00
53.00
10.00
Adjusted EPS
34.00
29.00
36.00
26.00
5.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.