CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SUPERHOUSE LTD.

NSE : SUPERHOUSEBSE : 523283ISIN CODE : INE712B01010Industry : FootwearHouse : Private
BSE214.95-1.35 (-0.62 %)
PREV CLOSE ( ) 216.30
OPEN PRICE ( ) 212.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 271
TODAY'S LOW / HIGH ( )212.10 219.45
52 WK LOW / HIGH ( )191 274.5
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
7660.00
6504.70
5367.50
6086.70
6944.00
     Sales
7371.50
6311.20
5200.70
5865.60
6678.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
288.40
193.50
166.70
221.10
265.90
Less: Excise Duty
Net Sales
7660.00
6504.70
5367.50
6086.70
6944.00
EXPENDITURE :
Increase/Decrease in Stock
-100.80
-475.70
126.40
73.30
-8.20
Raw Material Consumed
3148.90
2844.00
2055.50
2351.60
2968.50
     Opening Raw Materials
437.40
265.90
342.80
311.20
333.70
     Purchases Raw Materials
1984.20
1908.50
1180.30
1505.00
1929.80
     Closing Raw Materials
387.90
437.40
265.90
342.80
311.20
     Other Direct Purchases / Brought in cost
1115.20
1107.10
798.20
878.30
1016.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
181.90
163.30
135.00
163.40
172.20
     Electricity & Power
181.90
163.30
135.00
163.40
172.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
584.60
510.70
414.30
511.70
503.20
     Salaries, Wages & Bonus
507.40
440.20
353.00
438.70
422.70
     Contributions to EPF & Pension Funds
47.40
42.40
38.50
43.70
46.40
     Workmen and Staff Welfare Expenses
20.90
20.50
14.80
20.90
25.90
     Other Employees Cost
8.90
7.60
7.90
8.40
8.10
Other Manufacturing Expenses
2496.60
2181.80
1605.50
1866.40
2041.30
     Sub-contracted / Out sourced services
     Processing Charges
45.00
44.10
28.70
61.50
55.10
     Repairs and Maintenance
79.60
70.00
57.60
59.20
59.90
     Packing Material Consumed
278.90
225.90
133.20
159.70
163.20
     Other Mfg Exp
2093.00
1841.70
1386.00
1586.00
1763.10
General and Administration Expenses
273.10
234.70
195.30
248.80
266.60
     Rent , Rates & Taxes
45.90
38.40
31.10
44.50
41.00
     Insurance
24.30
20.80
21.90
24.20
21.40
     Printing and stationery
10.90
9.70
9.20
10.70
12.90
     Professional and legal fees
35.90
28.00
27.60
22.30
18.60
     Traveling and conveyance
48.90
26.20
12.20
51.40
53.40
     Other Administration
156.10
137.80
105.40
147.10
172.60
Selling and Distribution Expenses
442.00
419.20
259.40
359.70
372.70
     Advertisement & Sales Promotion
17.50
13.60
6.40
8.60
10.30
     Sales Commissions & Incentives
117.60
125.40
62.60
105.30
104.60
     Freight and Forwarding
306.90
280.30
190.40
245.80
257.80
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
66.10
49.20
92.40
56.70
38.00
     Bad debts /advances written off
20.70
12.40
23.80
5.20
4.50
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.70
1.40
3.10
2.30
2.40
     Losson foreign exchange fluctuations
29.10
-6.70
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
44.70
35.30
36.40
49.10
37.80
Less: Expenses Capitalised
Total Expenditure
7092.40
5927.00
4883.70
5631.70
6354.20
Operating Profit (Excl OI)
567.60
577.70
483.70
455.10
589.80
Other Income
105.80
126.70
84.10
129.80
74.60
     Interest Received
22.10
27.20
26.00
30.00
25.20
     Dividend Received
     Profit on sale of Fixed Assets
9.80
17.90
2.00
2.30
2.20
     Profits on sale of Investments
0.30
     Provision Written Back
3.30
1.00
3.40
2.70
2.00
     Foreign Exchange Gains
16.10
24.90
21.40
     Others
54.40
55.50
52.70
73.40
45.30
Operating Profit
673.30
704.40
567.80
584.90
664.40
Interest
142.00
96.60
113.20
169.30
193.60
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
35.80
31.70
28.70
30.10
42.20
     Other Interest
106.20
65.00
84.50
139.20
151.40
PBDT
531.40
607.80
454.60
415.50
470.80
Depreciation
160.10
145.00
153.30
147.80
153.80
Profit Before Taxation & Exceptional Items
371.30
462.80
301.30
267.80
317.00
Exceptional Income / Expenses
-38.20
Profit Before Tax
371.30
424.60
301.30
267.80
317.00
Provision for Tax
92.10
110.30
57.40
5.30
108.00
     Current Income Tax
85.30
116.00
71.10
61.50
94.30
     Deferred Tax
7.10
-6.70
1.40
-43.60
15.00
     Other taxes
-0.30
1.10
-15.10
-12.60
-1.30
Profit After Tax
279.20
314.30
244.00
262.40
209.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-37.50
-4.50
Share of Associate
23.30
45.70
Other Consolidated Items
Consolidated Net Profit
265.00
355.50
244.00
262.40
209.00
Adjustments to PAT
Profit Balance B/F
2731.40
2398.40
2132.90
1841.40
1636.70
Appropriations
2996.40
2753.90
2376.90
2103.80
1845.70
     General Reserves
20.00
10.00
10.00
10.00
20.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
37.30
12.60
-31.60
-39.10
-15.70
Equity Dividend %
10.00
10.00
10.00
8.00
10.00
Earnings Per Share
24.00
32.00
22.00
24.00
19.00
Adjusted EPS
24.00
32.00
22.00
24.00
19.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2024 Broking Complaints Data April 2024 PMS Complaints Data April 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.