CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

DCM SHRIRAM LTD.

NSE : DCMSHRIRAMBSE : 523367ISIN CODE : INE499A01024Industry : DiversifiedHouse : DCM Shriram
BSE911.55-17.6 (-1.89 %)
PREV CLOSE ( ) 929.15
OPEN PRICE ( ) 925.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4493
TODAY'S LOW / HIGH ( )907.30 926.60
52 WK LOW / HIGH ( )773.4 1175
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
123300.00
101010.00
86100.00
80550.00
80150.00
     Sales
121690.00
99510.00
84610.00
78630.00
78130.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1610.00
1500.00
1480.00
1920.00
2020.00
Less: Excise Duty
5330.00
2220.00
Net Sales
115470.00
96270.00
83080.00
77670.00
77710.00
EXPENDITURE :
Increase/Decrease in Stock
-3770.00
3710.00
-2220.00
-3080.00
Raw Material Consumed
56740.00
48130.00
41550.00
40370.00
39990.00
     Opening Raw Materials
2740.00
2340.00
1950.00
1950.00
2630.00
     Purchases Raw Materials
48090.00
39970.00
33830.00
33060.00
31600.00
     Closing Raw Materials
2990.00
2740.00
2340.00
1940.00
1950.00
     Other Direct Purchases / Brought in cost
8900.00
8570.00
8100.00
7300.00
7710.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
20940.00
15370.00
9000.00
10560.00
10470.00
     Electricity & Power
20940.00
15370.00
9000.00
10560.00
10470.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
8910.00
7830.00
7330.00
7360.00
6640.00
     Salaries, Wages & Bonus
8000.00
7060.00
6580.00
6610.00
5950.00
     Contributions to EPF & Pension Funds
490.00
440.00
410.00
390.00
350.00
     Workmen and Staff Welfare Expenses
360.00
270.00
300.00
330.00
320.00
     Other Employees Cost
60.00
60.00
30.00
20.00
20.00
Other Manufacturing Expenses
5190.00
4440.00
3810.00
3890.00
3620.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1080.00
1010.00
850.00
940.00
730.00
     Packing Material Consumed
     Other Mfg Exp
4110.00
3440.00
2960.00
2950.00
2890.00
General and Administration Expenses
650.00
510.00
450.00
390.00
480.00
     Rent , Rates & Taxes
330.00
210.00
200.00
200.00
330.00
     Insurance
280.00
260.00
220.00
150.00
110.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
40.00
40.00
30.00
40.00
40.00
Selling and Distribution Expenses
4410.00
3810.00
3680.00
2930.00
3160.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
220.00
180.00
220.00
80.00
90.00
     Freight and Forwarding
3080.00
2610.00
2570.00
1990.00
1740.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1110.00
1020.00
880.00
860.00
1340.00
Miscellaneous Expenses
3130.00
2080.00
2130.00
2650.00
2850.00
     Bad debts /advances written off
510.00
10.00
10.00
0.00
0.00
     Provision for doubtful debts
30.00
80.00
380.00
190.00
680.00
     Losson disposal of fixed assets(net)
210.00
40.00
     Losson foreign exchange fluctuations
10.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2590.00
2000.00
1740.00
2240.00
2120.00
Less: Expenses Capitalised
Total Expenditure
99960.00
78410.00
71660.00
65920.00
64140.00
Operating Profit (Excl OI)
15510.00
17870.00
11420.00
11750.00
13580.00
Other Income
1760.00
1010.00
1020.00
1200.00
990.00
     Interest Received
520.00
370.00
280.00
140.00
150.00
     Dividend Received
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
120.00
80.00
90.00
70.00
     Profits on sale of Investments
270.00
200.00
60.00
310.00
250.00
     Provision Written Back
510.00
40.00
0.00
0.00
0.00
     Foreign Exchange Gains
50.00
50.00
50.00
0.00
     Others
280.00
270.00
540.00
740.00
510.00
Operating Profit
17260.00
18880.00
12440.00
12950.00
14560.00
Interest
530.00
850.00
1220.00
1640.00
1190.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
30.00
50.00
40.00
30.00
30.00
     Other Interest
500.00
810.00
1180.00
1600.00
1160.00
PBDT
16730.00
18030.00
11220.00
11310.00
13370.00
Depreciation
2600.00
2380.00
2330.00
2190.00
1570.00
Profit Before Taxation & Exceptional Items
14130.00
15650.00
8890.00
9120.00
11800.00
Exceptional Income / Expenses
-150.00
Profit Before Tax
14130.00
15650.00
8890.00
8970.00
11800.00
Provision for Tax
5020.00
4990.00
2170.00
1780.00
2780.00
     Current Income Tax
2360.00
2770.00
1740.00
1600.00
2750.00
     Deferred Tax
2590.00
2250.00
410.00
700.00
270.00
     Other taxes
70.00
-30.00
20.00
-520.00
-240.00
Profit After Tax
9110.00
10660.00
6720.00
7190.00
9030.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.00
-50.00
10.00
Share of Associate
10.00
20.00
30.00
20.00
Other Consolidated Items
Consolidated Net Profit
9110.00
10670.00
6730.00
7170.00
9060.00
Adjustments to PAT
Profit Balance B/F
48000.00
39430.00
33480.00
28230.00
20870.00
Appropriations
57110.00
50100.00
40210.00
35390.00
29930.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
740.00
580.00
780.00
1910.00
420.00
Equity Dividend %
700.00
735.00
465.00
410.00
490.00
Earnings Per Share
58.00
68.00
43.00
46.00
58.00
Adjusted EPS
58.00
68.00
43.00
46.00
58.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.