CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

DCM SHRIRAM LTD.

NSE : DCMSHRIRAMBSE : 523367ISIN CODE : INE499A01024Industry : DiversifiedHouse : DCM Shriram
BSE1017.758.95 (+0.89 %)
PREV CLOSE ( ) 1008.80
OPEN PRICE ( ) 1011.80
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2911
TODAY'S LOW / HIGH ( )1011.75 1030.75
52 WK LOW / HIGH ( )946.15 1433.35
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
147790.00
131050.00
117230.00
123300.00
101010.00
     Sales
145920.00
129230.00
115500.00
121690.00
99510.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1870.00
1820.00
1730.00
1610.00
1500.00
Less: Excise Duty
7260.00
6640.00
5090.00
5330.00
2220.00
Net Sales
135380.00
120770.00
109220.00
115470.00
96270.00
EXPENDITURE :
Increase/Decrease in Stock
460.00
-150.00
-3160.00
-3770.00
Raw Material Consumed
69530.00
63030.00
61220.00
56740.00
48130.00
     Opening Raw Materials
4050.00
3180.00
2990.00
2740.00
2340.00
     Purchases Raw Materials
61000.00
54470.00
52950.00
48090.00
39970.00
     Closing Raw Materials
6380.00
4050.00
3180.00
2990.00
2740.00
     Other Direct Purchases / Brought in cost
10860.00
9430.00
8450.00
8900.00
8570.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
18680.00
17090.00
17130.00
20940.00
15370.00
     Electricity & Power
18680.00
17090.00
17130.00
20940.00
15370.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
12600.00
10700.00
9840.00
8910.00
7830.00
     Salaries, Wages & Bonus
11110.00
9540.00
8810.00
8000.00
7060.00
     Contributions to EPF & Pension Funds
680.00
590.00
540.00
490.00
440.00
     Workmen and Staff Welfare Expenses
650.00
450.00
390.00
360.00
270.00
     Other Employees Cost
160.00
120.00
90.00
60.00
60.00
Other Manufacturing Expenses
6920.00
6330.00
5730.00
5190.00
4440.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1660.00
1530.00
1320.00
1080.00
1010.00
     Packing Material Consumed
     Other Mfg Exp
5260.00
4800.00
4410.00
4110.00
3440.00
General and Administration Expenses
820.00
740.00
640.00
650.00
510.00
     Rent , Rates & Taxes
490.00
390.00
310.00
330.00
210.00
     Insurance
290.00
310.00
300.00
280.00
260.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
40.00
40.00
40.00
40.00
40.00
Selling and Distribution Expenses
5640.00
5230.00
4920.00
4410.00
3810.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
100.00
330.00
380.00
220.00
180.00
     Freight and Forwarding
4200.00
3700.00
3280.00
3080.00
2610.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1340.00
1210.00
1250.00
1110.00
1020.00
Miscellaneous Expenses
6310.00
4560.00
3030.00
3130.00
2080.00
     Bad debts /advances written off
440.00
0.00
0.00
510.00
10.00
     Provision for doubtful debts
100.00
40.00
50.00
30.00
80.00
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
5770.00
4520.00
2980.00
2590.00
2000.00
Less: Expenses Capitalised
Total Expenditure
120970.00
107540.00
99350.00
99960.00
78410.00
Operating Profit (Excl OI)
14420.00
13230.00
9870.00
15510.00
17870.00
Other Income
2520.00
1490.00
1020.00
1760.00
1010.00
     Interest Received
610.00
530.00
350.00
520.00
370.00
     Dividend Received
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
120.00
80.00
     Profits on sale of Investments
300.00
320.00
420.00
270.00
200.00
     Provision Written Back
430.00
0.00
10.00
510.00
40.00
     Foreign Exchange Gains
20.00
20.00
20.00
50.00
50.00
     Others
1160.00
620.00
220.00
280.00
270.00
Operating Profit
16940.00
14720.00
10890.00
17260.00
18880.00
Interest
1760.00
1530.00
880.00
530.00
850.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
70.00
60.00
30.00
30.00
50.00
     Other Interest
1680.00
1470.00
840.00
500.00
810.00
PBDT
15180.00
13200.00
10020.00
16730.00
18030.00
Depreciation
5020.00
4100.00
3030.00
2600.00
2380.00
Profit Before Taxation & Exceptional Items
10160.00
9090.00
6990.00
14130.00
15650.00
Exceptional Income / Expenses
-230.00
Profit Before Tax
9920.00
9090.00
6990.00
14130.00
15650.00
Provision for Tax
1360.00
3050.00
2520.00
5020.00
4990.00
     Current Income Tax
1900.00
1600.00
1890.00
2360.00
2770.00
     Deferred Tax
-570.00
1430.00
500.00
2590.00
2250.00
     Other taxes
30.00
20.00
130.00
70.00
-30.00
Profit After Tax
8560.00
6040.00
4470.00
9110.00
10660.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-30.00
Share of Associate
10.00
Other Consolidated Items
Consolidated Net Profit
8530.00
6040.00
4470.00
9110.00
10670.00
Adjustments to PAT
Profit Balance B/F
62690.00
57970.00
54740.00
48000.00
39430.00
Appropriations
71220.00
64020.00
59220.00
57110.00
50100.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
520.00
450.00
620.00
740.00
580.00
Equity Dividend %
560.00
450.00
330.00
700.00
735.00
Earnings Per Share
55.00
39.00
29.00
58.00
68.00
Adjusted EPS
55.00
39.00
29.00
58.00
68.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.