CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

DCM SHRIRAM LTD.

NSE : DCMSHRIRAMBSE : 523367ISIN CODE : INE499A01024Industry : DiversifiedHouse : DCM Shriram
BSE1253.259 (+0.72 %)
PREV CLOSE ( ) 1244.25
OPEN PRICE ( ) 1240.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 5541
TODAY'S LOW / HIGH ( )1237.90 1260.80
52 WK LOW / HIGH ( )904.55 1501.7
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
131050.00
117230.00
123300.00
101010.00
86100.00
     Sales
129230.00
115500.00
121690.00
99510.00
84610.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
1820.00
1730.00
1610.00
1500.00
1480.00
Less: Excise Duty
6640.00
5090.00
5330.00
2220.00
Net Sales
120770.00
109220.00
115470.00
96270.00
83080.00
EXPENDITURE :
Increase/Decrease in Stock
-150.00
-3160.00
-3770.00
3710.00
Raw Material Consumed
63030.00
61220.00
56740.00
48130.00
41550.00
     Opening Raw Materials
3180.00
2990.00
2740.00
2340.00
1950.00
     Purchases Raw Materials
54470.00
52950.00
48090.00
39970.00
33830.00
     Closing Raw Materials
4050.00
3180.00
2990.00
2740.00
2340.00
     Other Direct Purchases / Brought in cost
9430.00
8450.00
8900.00
8570.00
8100.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
17090.00
17130.00
20940.00
15370.00
9000.00
     Electricity & Power
17090.00
17130.00
20940.00
15370.00
9000.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
10700.00
9840.00
8910.00
7830.00
7330.00
     Salaries, Wages & Bonus
9540.00
8810.00
8000.00
7060.00
6580.00
     Contributions to EPF & Pension Funds
590.00
540.00
490.00
440.00
410.00
     Workmen and Staff Welfare Expenses
450.00
390.00
360.00
270.00
300.00
     Other Employees Cost
120.00
90.00
60.00
60.00
30.00
Other Manufacturing Expenses
6330.00
5730.00
5190.00
4440.00
3810.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1530.00
1320.00
1080.00
1010.00
850.00
     Packing Material Consumed
     Other Mfg Exp
4800.00
4410.00
4110.00
3440.00
2960.00
General and Administration Expenses
740.00
640.00
650.00
510.00
450.00
     Rent , Rates & Taxes
390.00
310.00
330.00
210.00
200.00
     Insurance
310.00
300.00
280.00
260.00
220.00
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
40.00
40.00
40.00
40.00
30.00
Selling and Distribution Expenses
5230.00
4920.00
4410.00
3810.00
3680.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
330.00
380.00
220.00
180.00
220.00
     Freight and Forwarding
3700.00
3280.00
3080.00
2610.00
2570.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1210.00
1250.00
1110.00
1020.00
880.00
Miscellaneous Expenses
4560.00
3030.00
3130.00
2080.00
2130.00
     Bad debts /advances written off
0.00
0.00
510.00
10.00
10.00
     Provision for doubtful debts
40.00
50.00
30.00
80.00
380.00
     Losson disposal of fixed assets(net)
50.00
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
4470.00
2980.00
2590.00
2000.00
1740.00
Less: Expenses Capitalised
Total Expenditure
107540.00
99350.00
99960.00
78410.00
71660.00
Operating Profit (Excl OI)
13230.00
9870.00
15510.00
17870.00
11420.00
Other Income
1490.00
1020.00
1760.00
1010.00
1020.00
     Interest Received
530.00
350.00
520.00
370.00
280.00
     Dividend Received
0.00
0.00
0.00
0.00
     Profit on sale of Fixed Assets
120.00
80.00
90.00
     Profits on sale of Investments
320.00
420.00
270.00
200.00
60.00
     Provision Written Back
0.00
10.00
510.00
40.00
0.00
     Foreign Exchange Gains
20.00
20.00
50.00
50.00
50.00
     Others
620.00
220.00
280.00
270.00
540.00
Operating Profit
14720.00
10890.00
17260.00
18880.00
12440.00
Interest
1530.00
880.00
530.00
850.00
1220.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
60.00
30.00
30.00
50.00
40.00
     Other Interest
1470.00
840.00
500.00
810.00
1180.00
PBDT
13200.00
10020.00
16730.00
18030.00
11220.00
Depreciation
4100.00
3030.00
2600.00
2380.00
2330.00
Profit Before Taxation & Exceptional Items
9090.00
6990.00
14130.00
15650.00
8890.00
Exceptional Income / Expenses
Profit Before Tax
9090.00
6990.00
14130.00
15650.00
8890.00
Provision for Tax
3050.00
2520.00
5020.00
4990.00
2170.00
     Current Income Tax
1600.00
1890.00
2360.00
2770.00
1740.00
     Deferred Tax
1430.00
500.00
2590.00
2250.00
410.00
     Other taxes
20.00
130.00
70.00
-30.00
20.00
Profit After Tax
6040.00
4470.00
9110.00
10660.00
6720.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.00
Share of Associate
10.00
20.00
Other Consolidated Items
Consolidated Net Profit
6040.00
4470.00
9110.00
10670.00
6730.00
Adjustments to PAT
Profit Balance B/F
57970.00
54740.00
48000.00
39430.00
33480.00
Appropriations
64020.00
59220.00
57110.00
50100.00
40210.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
450.00
620.00
740.00
580.00
780.00
Equity Dividend %
450.00
330.00
700.00
735.00
465.00
Earnings Per Share
39.00
29.00
58.00
68.00
43.00
Adjusted EPS
39.00
29.00
58.00
68.00
43.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.