CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

3M INDIA LTD.

NSE : 3MINDIABSE : 523395ISIN CODE : INE470A01017Industry : DiversifiedHouse : 3M India - MNC
BSE30262.60476.6 (+1.6 %)
PREV CLOSE ( ) 29786.00
OPEN PRICE ( ) 30022.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 316
TODAY'S LOW / HIGH ( )29986.05 30700.00
52 WK LOW / HIGH ( )22153 39809.65
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
39593.70
33358.40
26048.30
29865.50
30168.20
     Sales
39037.80
32620.90
25559.90
29458.10
29700.30
     Job Work/ Contract Receipts
153.20
169.60
141.30
208.20
279.40
     Processing Charges / Service Income
381.80
548.90
329.80
177.80
164.20
     Revenue from property development
     Other Operational Income
20.80
19.00
17.40
21.40
24.40
Less: Excise Duty
Net Sales
39593.70
33358.40
26048.30
29865.50
30168.20
EXPENDITURE :
Increase/Decrease in Stock
-530.50
-168.30
210.10
-39.90
-235.40
Raw Material Consumed
25133.60
21075.20
15780.60
17402.80
16237.10
     Opening Raw Materials
2033.10
1861.60
1501.20
1256.80
1067.50
     Purchases Raw Materials
17028.20
14248.90
10304.50
11247.00
9574.70
     Closing Raw Materials
2713.30
2033.10
1861.60
1501.20
1256.80
     Other Direct Purchases / Brought in cost
8785.70
6997.70
5836.50
6400.20
6851.70
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
209.60
157.30
144.80
178.50
184.60
     Electricity & Power
205.50
153.00
139.80
173.90
181.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
4.00
4.40
5.10
4.60
3.50
Employee Cost
4003.40
3881.90
3699.00
3285.90
3302.10
     Salaries, Wages & Bonus
3479.30
3456.00
3175.10
2900.30
2856.40
     Contributions to EPF & Pension Funds
239.70
228.40
214.10
213.30
214.40
     Workmen and Staff Welfare Expenses
213.70
209.10
184.10
229.30
225.30
     Other Employees Cost
70.70
-11.50
125.70
-57.10
6.00
Other Manufacturing Expenses
844.00
787.00
588.10
685.50
775.00
     Sub-contracted / Out sourced services
29.60
67.90
59.80
62.30
     Processing Charges
     Repairs and Maintenance
129.80
149.60
137.40
128.70
142.40
     Packing Material Consumed
     Other Mfg Exp
684.50
569.50
390.90
494.40
632.70
General and Administration Expenses
1748.10
1803.60
1366.70
1749.90
2142.50
     Rent , Rates & Taxes
83.00
212.90
83.30
82.20
338.50
     Insurance
27.80
30.40
28.00
22.80
22.90
     Printing and stationery
     Professional and legal fees
185.50
170.20
1187.80
1370.50
1411.10
     Traveling and conveyance
170.60
72.50
24.60
235.20
330.40
     Other Administration
1451.80
1390.10
67.70
274.40
370.00
Selling and Distribution Expenses
1354.70
1245.50
1116.70
1303.10
1621.60
     Advertisement & Sales Promotion
543.60
532.00
529.10
694.70
957.60
     Sales Commissions & Incentives
53.40
38.20
21.30
37.10
39.60
     Freight and Forwarding
757.70
675.20
566.30
571.20
624.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
788.00
683.80
547.40
803.10
784.70
     Bad debts /advances written off
     Provision for doubtful debts
16.30
13.50
29.20
145.80
107.30
     Losson disposal of fixed assets(net)
0.20
0.10
     Losson foreign exchange fluctuations
205.10
126.50
24.90
154.70
158.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
566.60
543.90
493.30
502.30
519.20
Less: Expenses Capitalised
Total Expenditure
33550.80
29466.00
23453.50
25368.90
24812.40
Operating Profit (Excl OI)
6042.90
3892.40
2594.80
4496.60
5355.90
Other Income
681.00
371.20
247.40
459.00
368.30
     Interest Received
449.40
301.70
223.70
286.10
285.30
     Dividend Received
     Profit on sale of Fixed Assets
3.50
16.00
16.00
5.20
     Profits on sale of Investments
     Provision Written Back
69.10
13.80
7.70
127.30
77.80
     Foreign Exchange Gains
     Others
159.00
39.70
0.00
45.60
0.00
Operating Profit
6723.90
4263.60
2842.20
4955.60
5724.20
Interest
72.70
37.20
24.50
36.60
11.20
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
72.70
37.20
24.50
36.60
11.20
PBDT
6651.20
4226.40
2817.70
4919.00
5713.00
Depreciation
576.80
551.20
618.50
593.30
437.60
Profit Before Taxation & Exceptional Items
6074.40
3675.20
2199.20
4325.70
5275.40
Exceptional Income / Expenses
Profit Before Tax
6074.40
3675.20
2199.20
4325.70
5275.40
Provision for Tax
1564.20
955.50
575.50
1104.00
1843.90
     Current Income Tax
1509.80
980.30
649.90
1006.50
1962.10
     Deferred Tax
54.40
-24.80
-74.50
97.40
-118.10
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4510.20
2719.70
1623.80
3221.70
3431.50
Extra items
0.00
0.00
0.00
0.00
230.30
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4510.20
2719.70
1623.80
3221.70
3661.80
Adjustments to PAT
Profit Balance B/F
21691.50
18971.80
17348.10
14126.40
10464.60
Appropriations
26201.70
21691.50
18971.80
17348.10
14126.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
Equity Dividend %
9500.00
Earnings Per Share
400.00
241.00
144.00
286.00
325.00
Adjusted EPS
400.00
241.00
144.00
286.00
325.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.