CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

IRCON INTERNATIONAL LTD.

NSE : IRCONBSE : 541956ISIN CODE : INE962Y01021Industry : Engineering - ConstructionHouse : PSU
BSE146.9513.05 (+9.75 %)
PREV CLOSE ( ) 133.90
OPEN PRICE ( ) 132.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2443620
TODAY'S LOW / HIGH ( )132.20 150.15
52 WK LOW / HIGH ( )130.05 225.7
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
107600.00
125140.00
103680.00
73800.00
53500.00
     Sales
     Job Work/ Contract Receipts
102370.00
119810.00
99530.00
70190.00
49930.00
     Processing Charges / Service Income
2540.00
3030.00
3620.00
3100.00
3210.00
     Revenue from property development
     Other Operational Income
2690.00
2300.00
540.00
510.00
360.00
Less: Excise Duty
Net Sales
107600.00
125140.00
103680.00
73800.00
53500.00
EXPENDITURE :
Increase/Decrease in Stock
500.00
510.00
-1650.00
2120.00
Raw Material Consumed
6680.00
5340.00
3920.00
5120.00
3680.00
     Opening Raw Materials
360.00
380.00
570.00
690.00
570.00
     Purchases Raw Materials
6400.00
5320.00
3740.00
4990.00
3800.00
     Closing Raw Materials
80.00
360.00
380.00
570.00
690.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
20.00
20.00
20.00
20.00
10.00
     Electricity & Power
20.00
20.00
20.00
20.00
10.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2760.00
3270.00
2840.00
2670.00
2470.00
     Salaries, Wages & Bonus
2220.00
2490.00
2310.00
2160.00
2050.00
     Contributions to EPF & Pension Funds
150.00
400.00
160.00
190.00
140.00
     Workmen and Staff Welfare Expenses
20.00
20.00
20.00
20.00
10.00
     Other Employees Cost
370.00
360.00
350.00
290.00
260.00
Other Manufacturing Expenses
88950.00
104050.00
88910.00
61280.00
39750.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
50.00
80.00
140.00
100.00
80.00
     Packing Material Consumed
     Other Mfg Exp
88900.00
103970.00
88760.00
61180.00
39670.00
General and Administration Expenses
450.00
410.00
270.00
220.00
180.00
     Rent , Rates & Taxes
20.00
20.00
10.00
10.00
30.00
     Insurance
80.00
80.00
10.00
10.00
0.00
     Printing and stationery
10.00
0.00
10.00
10.00
10.00
     Professional and legal fees
170.00
130.00
110.00
100.00
70.00
     Traveling and conveyance
40.00
40.00
30.00
20.00
10.00
     Other Administration
170.00
170.00
130.00
100.00
80.00
Selling and Distribution Expenses
30.00
20.00
30.00
30.00
30.00
     Advertisement & Sales Promotion
30.00
20.00
30.00
30.00
30.00
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
3370.00
2630.00
2370.00
740.00
260.00
     Bad debts /advances written off
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
0.00
0.00
0.00
0.00
     Losson foreign exchange fluctuations
3070.00
2350.00
2240.00
550.00
120.00
     Losson sale of non-trade current investments
40.00
100.00
60.00
0.00
     Other Miscellaneous Expenses
260.00
180.00
130.00
130.00
140.00
Less: Expenses Capitalised
Total Expenditure
102260.00
116220.00
98880.00
68410.00
48510.00
Operating Profit (Excl OI)
5330.00
8910.00
4800.00
5380.00
4990.00
Other Income
7320.00
6760.00
7880.00
4280.00
4040.00
     Interest Received
3370.00
4220.00
5420.00
3660.00
3780.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
10.00
20.00
10.00
40.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
3280.00
2070.00
2280.00
410.00
40.00
     Others
660.00
470.00
170.00
210.00
190.00
Operating Profit
12650.00
15680.00
12680.00
9660.00
9030.00
Interest
2680.00
2520.00
3010.00
2420.00
2650.00
     InterestonDebenture / Bonds
     Interest on Term Loan
390.00
710.00
710.00
440.00
550.00
     Intereston Fixed deposits
     Bank Charges etc
40.00
20.00
20.00
60.00
100.00
     Other Interest
2260.00
1790.00
2290.00
1930.00
2010.00
PBDT
9970.00
13150.00
9670.00
7240.00
6380.00
Depreciation
1180.00
1000.00
1070.00
950.00
920.00
Profit Before Taxation & Exceptional Items
8790.00
12150.00
8600.00
6290.00
5460.00
Exceptional Income / Expenses
Profit Before Tax
9390.00
12610.00
8910.00
6890.00
5780.00
Provision for Tax
2110.00
3320.00
1260.00
960.00
1860.00
     Current Income Tax
2610.00
3390.00
2410.00
1860.00
1490.00
     Deferred Tax
-250.00
-100.00
-370.00
-20.00
200.00
     Other taxes
-250.00
30.00
-790.00
-880.00
180.00
Profit After Tax
7280.00
9300.00
7650.00
5920.00
3910.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
7270.00
9300.00
7650.00
5920.00
3910.00
Adjustments to PAT
Profit Balance B/F
23730.00
17250.00
11880.00
10250.00
7920.00
Appropriations
31000.00
26540.00
19540.00
16170.00
11830.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1220.00
1120.00
600.00
2550.00
970.00
Equity Dividend %
133.00
155.00
150.00
125.00
150.00
Earnings Per Share
8.00
10.00
8.00
6.00
8.00
Adjusted EPS
8.00
10.00
8.00
6.00
4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data February 2026 Broking Complaints Data February 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.