CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PI INDUSTRIES LTD.

NSE : PIINDBSE : 523642ISIN CODE : INE603J01030Industry : Pesticides & AgrochemicalsHouse : Singhal
BSE3313.75-63.7 (-1.89 %)
PREV CLOSE ( ) 3377.45
OPEN PRICE ( ) 3379.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16685
TODAY'S LOW / HIGH ( )3265.30 3414.25
52 WK LOW / HIGH ( )2952.05 4329
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
83404.00
79854.00
67465.00
55174.00
48005.00
     Sales
82534.00
79182.00
66997.00
54670.00
47335.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
126.00
130.00
130.00
33.00
100.00
     Revenue from property development
     Other Operational Income
744.00
542.00
338.00
471.00
570.00
Less: Excise Duty
Net Sales
79778.00
76658.00
64920.00
52995.00
45770.00
EXPENDITURE :
Increase/Decrease in Stock
2684.00
-40.00
-697.00
-2019.00
-1006.00
Raw Material Consumed
35027.00
38416.00
36224.00
31247.00
26718.00
     Opening Raw Materials
5752.00
7553.00
7300.00
5339.00
4648.00
     Purchases Raw Materials
32326.00
33986.00
34596.00
31469.00
25772.00
     Closing Raw Materials
4830.00
5752.00
7553.00
7300.00
5339.00
     Other Direct Purchases / Brought in cost
1779.00
2629.00
1881.00
1739.00
1637.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2666.00
2320.00
1901.00
1531.00
1272.00
     Electricity & Power
2666.00
2320.00
1901.00
1531.00
1272.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
7837.00
7013.00
5266.00
4804.00
4169.00
     Salaries, Wages & Bonus
7145.00
6444.00
4882.00
4454.00
4121.00
     Contributions to EPF & Pension Funds
459.00
386.00
188.00
172.00
158.00
     Workmen and Staff Welfare Expenses
285.00
305.00
212.00
181.00
180.00
     Other Employees Cost
-52.00
-122.00
-16.00
-3.00
-290.00
Other Manufacturing Expenses
3512.00
3397.00
2732.00
2447.00
2045.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
1315.00
1203.00
839.00
740.00
625.00
     Packing Material Consumed
     Other Mfg Exp
2197.00
2194.00
1893.00
1707.00
1420.00
General and Administration Expenses
3276.00
2513.00
1631.00
1410.00
968.00
     Rent , Rates & Taxes
493.00
282.00
238.00
180.00
124.00
     Insurance
328.00
264.00
166.00
170.00
140.00
     Printing and stationery
     Professional and legal fees
1311.00
1014.00
405.00
474.00
324.00
     Traveling and conveyance
922.00
833.00
705.00
483.00
338.00
     Other Administration
1144.00
953.00
822.00
586.00
380.00
Selling and Distribution Expenses
1356.00
1392.00
1576.00
1331.00
906.00
     Advertisement & Sales Promotion
733.00
789.00
683.00
506.00
347.00
     Sales Commissions & Incentives
     Freight and Forwarding
623.00
603.00
893.00
825.00
559.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1478.00
1364.00
844.00
787.00
518.00
     Bad debts /advances written off
181.00
111.00
21.00
     Provision for doubtful debts
279.00
57.00
129.00
225.00
     Losson disposal of fixed assets(net)
33.00
18.00
1.00
     Losson foreign exchange fluctuations
19.00
4.00
31.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
985.00
1159.00
710.00
531.00
497.00
Less: Expenses Capitalised
Total Expenditure
57836.00
56375.00
49477.00
41538.00
35590.00
Operating Profit (Excl OI)
21942.00
20283.00
15443.00
11457.00
10180.00
Other Income
3523.00
2077.00
1590.00
1014.00
1249.00
     Interest Received
2227.00
1273.00
848.00
665.00
541.00
     Dividend Received
     Profit on sale of Fixed Assets
1.00
     Profits on sale of Investments
68.00
     Provision Written Back
129.00
39.00
     Foreign Exchange Gains
107.00
74.00
208.00
327.00
     Others
1060.00
730.00
466.00
349.00
341.00
Operating Profit
25465.00
22360.00
17033.00
12471.00
11429.00
Interest
563.00
436.00
393.00
161.00
340.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
233.00
136.00
22.00
71.00
59.00
     Other Interest
330.00
300.00
371.00
90.00
281.00
PBDT
24902.00
21924.00
16640.00
12310.00
11089.00
Depreciation
3525.00
3082.00
2265.00
2018.00
1748.00
Profit Before Taxation & Exceptional Items
21377.00
18842.00
14375.00
10292.00
9341.00
Exceptional Income / Expenses
Profit Before Tax
21420.00
18947.00
14443.00
10328.00
9385.00
Provision for Tax
4818.00
2132.00
2148.00
1890.00
2002.00
     Current Income Tax
4322.00
3562.00
2592.00
1847.00
1689.00
     Deferred Tax
694.00
-1525.00
-502.00
-60.00
249.00
     Other taxes
-198.00
95.00
58.00
103.00
64.00
Profit After Tax
16602.00
16815.00
12295.00
8438.00
7383.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
16602.00
16815.00
12295.00
8438.00
7383.00
Adjustments to PAT
Profit Balance B/F
61865.00
47073.00
36853.00
29171.00
22389.00
Appropriations
78467.00
63888.00
49148.00
37609.00
29772.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
1138.00
1113.00
1393.00
301.00
146.00
Equity Dividend %
1600.00
1500.00
1000.00
600.00
500.00
Earnings Per Share
109.00
111.00
81.00
56.00
49.00
Adjusted EPS
109.00
111.00
81.00
56.00
49.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.