CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

PI INDUSTRIES LTD.

NSE : PIINDBSE : 523642ISIN CODE : INE603J01030Industry : Pesticides & AgrochemicalsHouse : Singhal
BSE3746.50-6.9 (-0.18 %)
PREV CLOSE ( ) 3753.40
OPEN PRICE ( ) 3750.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1528
TODAY'S LOW / HIGH ( )3724.00 3776.05
52 WK LOW / HIGH ( )3015.15 4032
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
67465.00
55174.00
48005.00
35367.00
30169.00
     Sales
66997.00
54670.00
47335.00
34756.00
29678.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
130.00
33.00
100.00
12.00
2.00
     Revenue from property development
     Other Operational Income
338.00
471.00
570.00
599.00
489.00
Less: Excise Duty
Net Sales
64920.00
52995.00
45770.00
33665.00
28409.00
EXPENDITURE :
Increase/Decrease in Stock
-697.00
-2019.00
-1006.00
-22.00
500.00
Raw Material Consumed
36224.00
31247.00
26718.00
18496.00
15002.00
     Opening Raw Materials
7300.00
5339.00
4648.00
3504.00
1527.00
     Purchases Raw Materials
34596.00
31469.00
25772.00
18021.00
14657.00
     Closing Raw Materials
7553.00
7300.00
5339.00
4648.00
2456.00
     Other Direct Purchases / Brought in cost
1881.00
1739.00
1637.00
1619.00
1274.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1901.00
1531.00
1272.00
1124.00
912.00
     Electricity & Power
1901.00
1531.00
1272.00
1124.00
912.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
5266.00
4804.00
4169.00
3209.00
2647.00
     Salaries, Wages & Bonus
4882.00
4454.00
4121.00
3324.00
2372.00
     Contributions to EPF & Pension Funds
188.00
172.00
158.00
136.00
96.00
     Workmen and Staff Welfare Expenses
212.00
181.00
180.00
141.00
103.00
     Other Employees Cost
-16.00
-3.00
-290.00
-392.00
76.00
Other Manufacturing Expenses
2732.00
2447.00
2045.00
1554.00
1324.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
839.00
740.00
625.00
473.00
405.00
     Packing Material Consumed
     Other Mfg Exp
1893.00
1707.00
1420.00
1081.00
919.00
General and Administration Expenses
1631.00
1410.00
968.00
898.00
965.00
     Rent , Rates & Taxes
238.00
180.00
124.00
83.00
204.00
     Insurance
166.00
170.00
140.00
114.00
42.00
     Printing and stationery
     Professional and legal fees
405.00
474.00
324.00
306.00
218.00
     Traveling and conveyance
705.00
483.00
338.00
458.00
431.00
     Other Administration
822.00
586.00
380.00
395.00
501.00
Selling and Distribution Expenses
1576.00
1331.00
906.00
785.00
778.00
     Advertisement & Sales Promotion
683.00
506.00
347.00
444.00
372.00
     Sales Commissions & Incentives
     Freight and Forwarding
893.00
825.00
559.00
341.00
406.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
844.00
787.00
518.00
423.00
585.00
     Bad debts /advances written off
21.00
     Provision for doubtful debts
129.00
225.00
75.00
179.00
     Losson disposal of fixed assets(net)
1.00
13.00
     Losson foreign exchange fluctuations
4.00
31.00
     Losson sale of non-trade current investments
89.00
     Other Miscellaneous Expenses
710.00
531.00
497.00
348.00
304.00
Less: Expenses Capitalised
Total Expenditure
49477.00
41538.00
35590.00
26467.00
22713.00
Operating Profit (Excl OI)
15443.00
11457.00
10180.00
7198.00
5696.00
Other Income
1590.00
1014.00
1249.00
489.00
684.00
     Interest Received
848.00
665.00
541.00
175.00
194.00
     Dividend Received
     Profit on sale of Fixed Assets
1.00
9.00
     Profits on sale of Investments
     Provision Written Back
39.00
     Foreign Exchange Gains
208.00
327.00
264.00
240.00
     Others
534.00
349.00
341.00
41.00
250.00
Operating Profit
17033.00
12471.00
11429.00
7687.00
6380.00
Interest
393.00
161.00
340.00
190.00
71.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
62.00
71.00
59.00
22.00
24.00
     Other Interest
331.00
90.00
281.00
168.00
47.00
PBDT
16640.00
12310.00
11089.00
7497.00
6309.00
Depreciation
2265.00
2018.00
1748.00
1367.00
930.00
Profit Before Taxation & Exceptional Items
14375.00
10292.00
9341.00
6130.00
5379.00
Exceptional Income / Expenses
Profit Before Tax
14443.00
10328.00
9385.00
6138.00
5379.00
Provision for Tax
2148.00
1890.00
2002.00
1572.00
1277.00
     Current Income Tax
2592.00
1847.00
1689.00
1233.00
1192.00
     Deferred Tax
-502.00
-60.00
249.00
313.00
101.00
     Other taxes
58.00
103.00
64.00
26.00
-16.00
Profit After Tax
12295.00
8438.00
7383.00
4566.00
4102.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
12295.00
8438.00
7383.00
4566.00
4102.00
Adjustments to PAT
Profit Balance B/F
36853.00
29171.00
22389.00
18583.00
15097.00
Appropriations
49148.00
37609.00
29772.00
23149.00
19199.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
128.00
142.00
     Other Appropriation
1393.00
301.00
146.00
218.00
129.00
Equity Dividend %
1000.00
600.00
500.00
400.00
400.00
Earnings Per Share
81.00
56.00
49.00
33.00
30.00
Adjusted EPS
81.00
56.00
49.00
33.00
30.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.