CLOSE X

PI INDUSTRIES LTD.

NSE : PIINDBSE : 523642ISIN CODE : INE603J01030Industry : Pesticides & AgrochemicalsHouse : Singhal
BSE2891.00-59.4 (-2.01 %)
PREV CLOSE ( ) 2950.40
OPEN PRICE ( ) 2957.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 16874
TODAY'S LOW / HIGH ( )2876.00 2962.95
52 WK LOW / HIGH ( )1982.45 3533.3
Select year
(Rs.in Million)
Particulars
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
INCOME :
  
  
  
  
  
Gross Sales
45770.00
33665.00
28409.00
23087.00
23833.10
     Sales
45100.00
33054.00
27918.00
22747.00
23503.40
     Job Work/ Contract Receipts
     Processing Charges / Service Income
100.00
12.00
2.00
15.00
6.90
     Revenue from property development
     Other Operational Income
570.00
599.00
489.00
325.00
322.80
Less: Excise Duty
316.00
1064.80
Net Sales
45770.00
33665.00
28409.00
22771.00
22768.30
EXPENDITURE :
Increase/Decrease in Stock
-1006.00
-22.00
500.00
77.00
-408.90
Raw Material Consumed
26718.00
18496.00
15002.00
11613.00
12040.70
     Opening Raw Materials
4648.00
3504.00
1527.00
1234.00
1394.30
     Purchases Raw Materials
25772.00
18021.00
14657.00
11130.00
11137.10
     Closing Raw Materials
5339.00
4648.00
2456.00
1527.00
1233.90
     Other Direct Purchases / Brought in cost
1637.00
1619.00
1274.00
776.00
743.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1272.00
1124.00
912.00
755.00
692.00
     Electricity & Power
1272.00
1124.00
912.00
755.00
692.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4169.00
3209.00
2647.00
2431.00
2226.20
     Salaries, Wages & Bonus
4121.00
3324.00
2372.00
2139.00
1915.40
     Contributions to EPF & Pension Funds
158.00
136.00
96.00
83.00
79.10
     Workmen and Staff Welfare Expenses
180.00
141.00
103.00
89.00
73.40
     Other Employees Cost
-290.00
-392.00
76.00
120.00
158.30
Other Manufacturing Expenses
1983.00
1554.00
1324.00
1064.00
982.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
625.00
473.00
405.00
312.00
143.30
     Packing Material Consumed
     Other Mfg Exp
1358.00
1081.00
919.00
752.00
839.20
General and Administration Expenses
968.00
898.00
965.00
865.00
798.30
     Rent , Rates & Taxes
124.00
83.00
204.00
189.00
179.00
     Insurance
140.00
114.00
42.00
44.00
33.40
     Printing and stationery
     Professional and legal fees
324.00
306.00
218.00
185.00
182.30
     Traveling and conveyance
338.00
458.00
431.00
382.00
338.00
     Other Administration
380.00
395.00
501.00
447.00
403.70
Selling and Distribution Expenses
906.00
785.00
778.00
691.00
678.10
     Advertisement & Sales Promotion
347.00
444.00
372.00
370.00
395.50
     Sales Commissions & Incentives
     Freight and Forwarding
559.00
341.00
406.00
321.00
282.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
580.00
423.00
585.00
320.00
211.10
     Bad debts /advances written off
     Provision for doubtful debts
21.00
75.00
179.00
69.00
35.00
     Losson disposal of fixed assets(net)
13.00
5.00
2.50
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
89.00
     Other Miscellaneous Expenses
559.00
348.00
304.00
246.00
173.70
Less: Expenses Capitalised
Total Expenditure
35590.00
26467.00
22713.00
17816.00
17220.10
Operating Profit (Excl OI)
10180.00
7198.00
5696.00
4955.00
5548.20
Other Income
1249.00
489.00
684.00
602.00
366.20
     Interest Received
541.00
175.00
194.00
266.00
156.50
     Dividend Received
0.00
     Profit on sale of Fixed Assets
1.00
9.00
     Profits on sale of Investments
80.00
6.20
     Provision Written Back
     Foreign Exchange Gains
327.00
264.00
240.00
235.00
165.30
     Others
380.00
41.00
250.00
21.00
38.20
Operating Profit
11429.00
7687.00
6380.00
5557.00
5914.30
Interest
340.00
190.00
71.00
73.00
87.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
59.00
22.00
24.00
23.00
19.50
     Other Interest
281.00
168.00
47.00
50.00
68.10
PBDT
11089.00
7497.00
6309.00
5484.00
5826.70
Depreciation
1748.00
1367.00
930.00
830.00
730.40
Profit Before Taxation & Exceptional Items
9341.00
6130.00
5379.00
4654.00
5096.30
Exceptional Income / Expenses
Profit Before Tax
9341.00
6130.00
5379.00
4654.00
5096.30
Provision for Tax
2002.00
1572.00
1277.00
979.00
501.00
     Current Income Tax
1625.00
1233.00
1192.00
1009.00
1034.60
     Deferred Tax
249.00
313.00
101.00
-22.00
-533.70
     Other taxes
626.00
652.00
186.00
-52.00
-1067.30
Profit After Tax
7339.00
4558.00
4102.00
3675.00
4595.30
Extra items
Minority Interest
Share of Associate
44.00
8.00
1.00
-0.90
Other Consolidated Items
Consolidated Net Profit
7383.00
4566.00
4102.00
3676.00
4594.40
Adjustments to PAT
Profit Balance B/F
22389.00
18583.00
15097.00
12072.00
8227.80
Appropriations
29772.00
23149.00
19199.00
15748.00
12822.20
     General Reserves
457.40
     Proposed Equity Dividend
     Corporate dividend tax
128.00
142.00
42.00
42.00
     Other Appropriation
146.00
218.00
129.00
403.00
44.00
Equity Dividend %
500.00
400.00
400.00
400.00
400.00
Earnings Per Share
49.00
33.00
30.00
27.00
33.00
Adjusted EPS
49.00
33.00
30.00
27.00
33.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 SEBI REGISTRATION NO: INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800:IN-DP-CDSL-393-2018

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
ATTENTION INVESTORS|KYC |IPO

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.