CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MASTEK LTD.

NSE : MASTEKBSE : 523704ISIN CODE : INE759A01021Industry : IT - SoftwareHouse : Private
BSE2156.35-10.35 (-0.48 %)
PREV CLOSE ( ) 2166.70
OPEN PRICE ( ) 2279.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1651
TODAY'S LOW / HIGH ( )2135.00 2279.95
52 WK LOW / HIGH ( )1882.9 3348.9
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
34552.30
30547.90
25633.90
21838.40
17218.60
     Software Services & Operating Revenues
34478.20
30492.40
25582.00
21798.60
17207.70
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
74.10
55.50
51.90
39.80
10.90
Less: Excise Duty
Operating Income (Net)
34552.30
30547.90
25633.90
21838.40
17218.60
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
26.20
28.40
26.10
19.80
19.90
     Electricity & Power
26.20
28.40
26.10
19.80
19.90
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
18590.30
16709.10
13767.50
10954.50
8827.20
     Salaries, Wages & Bonus
16851.70
15175.10
12519.10
9932.30
7925.30
     Contributions to EPF & Pension Funds
1126.30
966.30
782.40
737.70
581.70
     Wheeling & Transmission Charges recoverable
524.60
478.20
410.10
245.20
170.30
     Other Employees Cost
87.70
89.50
55.90
39.30
149.90
Cost of Software developments
141.10
178.80
58.60
103.10
179.40
     Software Purchase
141.10
178.80
58.60
103.10
179.40
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
8126.60
6320.60
5701.10
4775.00
3509.80
     Repairs and Maintenance
371.80
308.00
269.50
193.20
131.70
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
7754.80
6012.60
5431.60
4581.80
3378.10
General and Administration Expenses
1589.80
1564.40
1031.50
890.60
781.80
     Rates & Taxes
91.90
     Insurance
79.90
83.00
64.80
64.40
51.80
     Printing and stationery
6.10
5.40
3.90
2.90
1.70
     Professional and legal fees
401.20
511.10
127.30
317.40
305.00
     Other Administration
1034.90
887.50
743.50
442.20
269.90
Selling and Marketing Expenses
90.40
95.30
95.40
57.90
31.70
     Advertisement & Sales Promotion
90.40
95.30
95.40
57.90
31.70
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
574.00
564.60
395.20
412.40
258.50
     Bad debts /advances written off
256.50
168.60
27.20
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.20
     Losson foreign exchange fluctuations
138.50
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
317.50
396.00
368.00
412.20
120.00
Less: Expenses Capitalised
Total Expenditure
29138.40
25461.20
21075.40
17213.30
13608.30
Operating Profit (Excl OI)
5413.90
5086.70
4558.50
4625.10
3610.30
Other Income
273.40
160.10
382.90
360.80
313.50
     Interest Received
68.00
24.80
14.90
29.20
42.80
     Dividend Received
     Profit on sale of Fixed Assets
2.50
4.30
3.70
1.80
     Profits on sale of Investments
49.60
34.50
42.00
169.60
75.10
     Provision Written Back
50.60
34.40
     Foreign Exchange Gains
25.10
45.30
259.70
120.20
     Others
77.60
51.20
62.60
41.80
159.40
Operating Profit
5687.30
5246.80
4941.40
4985.90
3923.80
Interest
420.60
444.70
247.20
76.80
81.00
     InterestonDebenture / Bonds
     Intereston Term Loan
381.60
309.70
153.60
47.60
52.80
     Intereston Fixed deposits
0.70
1.20
     Bank Charges etc
17.50
19.10
3.10
12.60
13.80
     Other Interest
21.50
115.90
89.80
15.40
14.40
PBDT
5266.70
4802.10
4694.20
4909.10
3842.80
Depreciation
751.20
899.10
673.70
428.70
449.50
Profit Before Taxation & Exceptional Items
4515.50
3903.00
4020.50
4480.40
3393.30
Exceptional Income / Expenses
76.10
-41.10
253.20
Profit Before Tax
4591.60
3861.90
4273.70
4480.40
3393.30
Provision for Tax
832.30
752.20
1171.00
1146.20
875.80
     Current Income Tax
1447.00
1240.40
1440.80
1262.80
813.60
     Deferred Tax
-621.60
85.50
-335.50
-116.60
-13.10
     Other taxes
6.90
-573.70
65.70
0.00
75.30
Profit After Tax
3759.30
3109.70
3102.70
3334.20
2517.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-106.80
-172.60
-382.90
-424.00
Share of Associate
Other Consolidated Items
Consolidated Net Profit
3759.30
3002.90
2930.10
2951.30
2093.50
Adjustments to PAT
Profit Balance B/F
14995.20
17119.60
13959.20
10779.00
6540.40
Appropriations
18754.50
20122.50
16889.30
13730.30
8633.90
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
18754.50
20122.50
16889.30
13730.30
8633.90
Equity Dividend %
460.00
380.00
380.00
380.00
290.00
Earnings Per Share
122.00
97.00
96.00
98.00
83.00
Adjusted EPS
122.00
97.00
96.00
98.00
83.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.