CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MASTEK LTD.

NSE : MASTEKBSE : 523704ISIN CODE : INE759A01021Industry : IT - SoftwareHouse : Private
BSE1771.9020.4 (+1.16 %)
PREV CLOSE ( ) 1751.50
OPEN PRICE ( ) 1751.50
BID PRICE (QTY) 1767.10 (57)
OFFER PRICE (QTY) 1770.90 (3)
VOLUME 10804
TODAY'S LOW / HIGH ( )1730.50 1795.00
52 WK LOW / HIGH ( )1334 2613
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Operating Income
36987.50
34552.30
30547.90
25633.90
21838.40
     Software Services & Operating Revenues
36943.80
34478.20
30492.40
25582.00
21798.60
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
43.70
74.10
55.50
51.90
39.80
Less: Excise Duty
Operating Income (Net)
36987.50
34552.30
30547.90
25633.90
21838.40
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
23.00
26.20
28.40
26.10
19.80
     Electricity & Power
23.00
26.20
28.40
26.10
19.80
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
19726.00
18590.30
16709.10
13767.50
10954.50
     Salaries, Wages & Bonus
17555.40
16851.70
15175.10
12519.10
9932.30
     Contributions to EPF & Pension Funds
1495.00
1126.30
966.30
782.40
737.70
     Wheeling & Transmission Charges recoverable
596.70
524.60
478.20
410.10
245.20
     Other Employees Cost
78.90
87.70
89.50
55.90
39.30
Cost of Software developments
178.80
141.10
178.80
58.60
103.10
     Software Purchase
178.80
141.10
178.80
58.60
103.10
     Technical sub-contractors
     Training Expenses
     Software License cost
     Other software development expenses
0.00
0.00
0.00
0.00
0.00
Operating Expenses
9017.50
8126.60
6320.60
5701.10
4775.00
     Repairs and Maintenance
387.70
371.80
308.00
269.50
193.20
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
8629.80
7754.80
6012.60
5431.60
4581.80
General and Administration Expenses
1470.60
1589.80
1564.40
1031.50
890.60
     Rates & Taxes
     Insurance
34.40
79.90
83.00
64.80
64.40
     Printing and stationery
5.60
6.10
5.40
3.90
2.90
     Professional and legal fees
494.20
401.20
511.10
127.30
317.40
     Other Administration
889.20
1034.90
887.50
743.50
442.20
Selling and Marketing Expenses
104.60
90.40
95.30
95.40
57.90
     Advertisement & Sales Promotion
104.60
90.40
95.30
95.40
57.90
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
753.40
574.00
564.60
395.20
412.40
     Bad debts /advances written off
350.00
256.50
168.60
27.20
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.20
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
403.40
317.50
396.00
368.00
412.20
Less: Expenses Capitalised
Total Expenditure
31273.90
29138.40
25461.20
21075.40
17213.30
Operating Profit (Excl OI)
5713.60
5413.90
5086.70
4558.50
4625.10
Other Income
846.10
273.40
160.10
382.90
360.80
     Interest Received
199.70
68.00
24.80
14.90
29.20
     Dividend Received
     Profit on sale of Fixed Assets
12.70
2.50
4.30
3.70
     Profits on sale of Investments
99.90
49.60
34.50
42.00
169.60
     Provision Written Back
142.00
50.60
     Foreign Exchange Gains
322.40
25.10
45.30
259.70
120.20
     Others
69.40
77.60
51.20
62.60
41.80
Operating Profit
6559.70
5687.30
5246.80
4941.40
4985.90
Interest
320.20
420.60
444.70
247.20
76.80
     InterestonDebenture / Bonds
     Intereston Term Loan
288.50
381.60
309.70
153.60
47.60
     Intereston Fixed deposits
0.70
1.20
     Bank Charges etc
15.50
17.50
19.10
3.10
12.60
     Other Interest
16.20
21.50
115.90
89.80
15.40
PBDT
6239.50
5266.70
4802.10
4694.20
4909.10
Depreciation
726.10
751.20
899.10
673.70
428.70
Profit Before Taxation & Exceptional Items
5513.40
4515.50
3903.00
4020.50
4480.40
Exceptional Income / Expenses
-301.20
76.10
-41.10
253.20
Profit Before Tax
5212.20
4591.60
3861.90
4273.70
4480.40
Provision for Tax
1172.20
832.30
752.20
1171.00
1146.20
     Current Income Tax
1683.70
1447.00
1240.40
1440.80
1262.80
     Deferred Tax
-483.20
-621.60
85.50
-335.50
-116.60
     Other taxes
-28.30
6.90
-573.70
65.70
0.00
Profit After Tax
4040.00
3759.30
3109.70
3102.70
3334.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-106.80
-172.60
-382.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4040.00
3759.30
3002.90
2930.10
2951.30
Adjustments to PAT
Profit Balance B/F
18167.90
14995.20
17119.60
13959.20
10779.00
Appropriations
22207.90
18754.50
20122.50
16889.30
13730.30
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
22207.90
18754.50
20122.50
16889.30
13730.30
Equity Dividend %
480.00
460.00
380.00
380.00
380.00
Earnings Per Share
130.00
122.00
97.00
96.00
98.00
Adjusted EPS
130.00
122.00
97.00
96.00
98.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.