CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

VICEROY HOTELS LTD.

NSE : VHLTDBSE : 523796ISIN CODE : INE048C01025Industry : Hotel, Resort & RestaurantsHouse : Private
BSE126.601.6 (+1.28 %)
PREV CLOSE ( ) 125.00
OPEN PRICE ( ) 131.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 742
TODAY'S LOW / HIGH ( )125.80 131.00
52 WK LOW / HIGH ( )93.05 137.3
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
1372.90
1381.80
1195.20
524.40
347.65
     Rooms / Restaurant / Banquets
713.80
667.80
756.00
485.35
321.86
     Communication Services
     Food & Beverages
532.80
451.40
370.70
     Other Operational Income
126.40
262.60
68.50
39.05
25.79
Less: Excise Duty
Operating Income (Net)
1372.90
1381.80
1195.20
524.40
347.65
EXPENDITURE :
Increase/Decrease in Stock
Foods, Beverages Consumed
153.50
366.10
338.70
369.19
163.11
     Opening Raw Materials
8.00
8.90
6.50
     Purchases Raw Materials
151.30
365.10
341.00
369.19
163.11
     Closing Raw Materials
5.70
8.00
8.90
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
100.50
105.70
91.70
43.84
43.84
     Electricity & Power
100.50
105.70
91.70
43.84
43.84
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
268.60
242.00
206.20
144.99
123.76
     Salaries, Wages & Bonus
227.90
210.60
180.10
132.48
113.98
     Contributions to EPF & Pension Funds
17.10
13.40
8.20
9.54
6.30
     Workmen and Staff Welfare Expenses
23.70
18.00
17.80
2.97
3.48
     Other Employees Cost
0.00
0.00
0.20
0.00
0.00
Other Operating & Servicing Cost
157.30
155.60
76.90
70.48
71.53
     Linen & Room Supplies
     Catering Supplies
     Repairs and Maintenance
42.10
49.50
53.60
51.55
51.55
     Laundry & Washing Expenses
4.90
2.81
2.81
     Music,Banquets and Restaurants
     Other Operating Expenses
115.20
106.10
18.40
16.13
17.18
Selling and Administration Expenses
287.60
253.20
361.30
224.19
127.90
     Rent , Rates & Taxes
40.70
29.60
74.10
30.43
30.43
     Insurance
4.40
4.70
2.90
4.87
4.87
     Printing and stationery
4.70
4.80
0.30
0.51
0.51
     Professional and legal fees
119.00
119.50
90.70
21.52
31.65
     Freight outwards
0.20
0.20
     Packing expenses
     Commission, Brokerage & Discounts
43.80
37.00
9.00
1.05
     Advertisement & Sales Promotion
49.50
40.20
89.00
41.29
41.29
     Other Selling & administrative Expenses
25.40
17.30
95.40
124.32
18.95
Miscellaneous Expenses
71.10
81.00
34.30
15.08
15.50
     Bad debts /advances written off
12.20
6.70
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
13.70
0.42
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
71.10
68.80
13.90
15.08
15.08
Less: Expenses Capitalised
Total Expenditure
1038.70
1203.70
1109.10
867.77
545.65
Operating Profit (Excl OI)
334.20
178.10
86.10
-343.37
-198.00
Other Income
35.30
10.40
4.80
182.90
59.21
     Interest Received
33.70
9.80
1.00
0.88
0.68
     Dividend Received
     Profit on sale of Fixed Assets
167.25
38.76
     Profits on sale of Investments
     Foreign Exchange Gains
0.20
0.10
0.02
     Provision Written Back
     Others
1.70
0.40
3.60
14.75
19.76
Operating Profit
369.50
188.50
90.90
-160.47
-138.79
Interest
49.60
14.40
0.50
7.47
6.08
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
1.00
0.30
0.50
7.47
6.08
     Other Interest
48.50
14.20
0.00
0.01
0.01
PBDT
320.00
174.10
90.40
-167.94
-144.87
Depreciation
121.30
139.40
85.90
91.11
99.43
Profit Before Taxation & Exceptional Items
198.70
34.70
4.50
-259.05
-244.31
Exceptional Income / Expenses
6.60
-31.80
Profit Before Tax
205.30
2.90
4.50
-259.05
-244.31
Provision for Tax
-574.70
-21.00
5.00
4.04
-38.62
     Current Income Tax
     Deferred Tax
-575.20
-21.00
5.00
4.04
-38.62
     Other taxes
-574.70
-21.00
5.00
4.04
-38.62
Profit After Tax
779.90
23.90
-0.50
-263.08
-205.69
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
779.90
23.90
-0.50
-263.08
-205.69
Adjustments to PAT
0.00
Profit Balance B/F
-6662.60
-6686.50
-6685.90
-6422.89
-6217.20
Appropriations
-5882.70
-6662.60
-6686.40
-6685.97
-6422.89
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-5882.70
-6662.60
-6686.40
-6685.97
-6422.89
Equity Dividend %
Earnings Per Share
12.00
0.00
0.00
-6.00
-5.00
Adjusted EPS
12.00
0.00
0.00
-6.00
-4.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.