CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

SIMPLEX INFRASTRUCTURES LTD.

NSE : SIMPLEXINFBSE : 523838ISIN CODE : INE059B01024Industry : Engineering - ConstructionHouse : Simplex
BSE269.35-0.45 (-0.17 %)
PREV CLOSE ( ) 269.80
OPEN PRICE ( ) 270.25
BID PRICE (QTY) 268.20 (198)
OFFER PRICE (QTY) 269.65 (18)
VOLUME 4
TODAY'S LOW / HIGH ( )269.35 270.25
52 WK LOW / HIGH ( )218.9 349.7
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
10756.00
13884.70
18738.30
20467.80
22000.30
     Sales
6.10
34.20
88.80
73.40
74.00
     Job Work/ Contract Receipts
6922.00
9541.30
15033.60
16802.00
19285.90
     Processing Charges / Service Income
3673.40
4075.10
3356.80
3288.20
2228.80
     Revenue from property development
     Other Operational Income
154.50
234.10
259.10
304.20
411.60
Less: Excise Duty
Net Sales
10756.00
13884.70
18738.30
20467.80
22000.30
EXPENDITURE :
Increase/Decrease in Stock
-177.40
48.70
53.00
82.20
1057.60
Raw Material Consumed
1365.70
1988.20
4270.10
4772.00
7074.00
     Opening Raw Materials
2261.00
2407.50
3018.40
3473.10
4225.40
     Purchases Raw Materials
-317.80
1805.50
3595.90
4196.80
6205.10
     Closing Raw Materials
611.30
2261.00
2407.50
3018.40
3473.10
     Other Direct Purchases / Brought in cost
33.80
36.20
63.30
120.50
116.60
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
267.10
386.30
478.40
641.90
672.70
     Electricity & Power
267.10
386.30
478.40
641.90
672.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
973.30
1095.80
1449.50
1816.80
2104.60
     Salaries, Wages & Bonus
899.20
1007.00
1367.70
1690.00
2002.20
     Contributions to EPF & Pension Funds
43.70
43.10
49.30
78.30
51.20
     Workmen and Staff Welfare Expenses
30.40
45.70
32.50
48.50
51.20
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
7193.60
8787.10
10676.70
11070.10
9107.20
     Sub-contracted / Out sourced services
6683.70
8224.40
9788.20
10046.00
7996.80
     Processing Charges
     Repairs and Maintenance
87.70
132.60
277.00
266.40
315.90
     Packing Material Consumed
     Other Mfg Exp
422.20
430.10
611.50
757.70
794.50
General and Administration Expenses
208.10
234.90
379.10
473.70
628.20
     Rent , Rates & Taxes
177.10
169.30
299.60
374.80
516.80
     Insurance
26.90
55.90
69.60
90.30
102.10
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
4.10
9.70
9.90
8.60
9.30
Selling and Distribution Expenses
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
     Freight and Forwarding
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
698.60
1061.50
1236.60
1203.70
1200.60
     Bad debts /advances written off
0.20
0.40
7.10
35.80
104.10
     Provision for doubtful debts
101.10
368.00
436.00
309.10
149.50
     Losson disposal of fixed assets(net)
20.00
20.80
     Losson foreign exchange fluctuations
27.40
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
597.30
673.10
793.50
838.00
919.60
Less: Expenses Capitalised
Total Expenditure
10529.00
13602.50
18543.40
20060.40
21844.90
Operating Profit (Excl OI)
227.00
282.20
194.90
407.40
155.40
Other Income
530.70
179.80
880.30
461.50
594.10
     Interest Received
66.60
79.00
109.20
339.50
344.70
     Dividend Received
0.10
0.10
0.10
     Profit on sale of Fixed Assets
252.20
106.60
187.00
     Profits on sale of Investments
452.10
     Provision Written Back
91.00
29.30
25.80
25.70
15.20
     Foreign Exchange Gains
     Others
120.80
71.40
186.50
96.30
47.20
Operating Profit
757.70
462.00
1075.20
868.90
749.50
Interest
150.40
795.30
8390.70
7548.60
6435.70
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
85.00
121.30
275.40
371.40
245.00
     Other Interest
65.40
674.00
8115.30
7177.20
6190.70
PBDT
607.30
-333.30
-7315.50
-6679.70
-5686.20
Depreciation
548.30
696.60
857.00
1046.80
1250.10
Profit Before Taxation & Exceptional Items
59.00
-1029.90
-8172.50
-7726.50
-6936.30
Exceptional Income / Expenses
142.90
Profit Before Tax
217.30
-1034.00
-8245.60
-8014.40
-7020.10
Provision for Tax
96.70
-311.30
-3535.80
-2743.50
-2327.30
     Current Income Tax
41.10
9.20
13.00
21.10
28.50
     Deferred Tax
60.40
-320.50
-3013.10
-2764.60
-2355.60
     Other taxes
-4.80
0.00
-535.70
0.00
-0.20
Profit After Tax
120.60
-722.70
-4709.80
-5270.90
-4692.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-4.80
0.90
-10.30
-0.50
Share of Associate
Other Consolidated Items
Consolidated Net Profit
115.80
-722.70
-4708.90
-5281.20
-4693.30
Adjustments to PAT
Profit Balance B/F
-11452.90
-10712.30
-5938.70
-595.00
4101.90
Appropriations
-11337.10
-11435.00
-10647.60
-5876.20
-591.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
15.20
17.90
64.70
62.50
3.60
Equity Dividend %
Earnings Per Share
2.00
-13.00
-82.00
-92.00
-82.00
Adjusted EPS
2.00
-13.00
-82.00
-92.00
-82.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.