CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ALBERT DAVID LTD.

NSE : ALBERTDAVDBSE : 524075ISIN CODE : INE155C01010Industry : Pharmaceuticals & DrugsHouse : Private
BSE745.00-5.6 (-0.75 %)
PREV CLOSE ( ) 750.60
OPEN PRICE ( ) 740.25
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 75
TODAY'S LOW / HIGH ( )740.25 746.00
52 WK LOW / HIGH ( )740.25 1412.15
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
3713.20
3835.00
3605.90
3306.50
2604.90
     Sales
3688.00
3813.00
3590.30
3295.60
2593.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
25.20
22.00
15.60
10.80
11.40
Less: Excise Duty
Net Sales
3457.70
3624.60
3415.60
3135.10
2474.50
EXPENDITURE :
Increase/Decrease in Stock
-143.30
-17.70
-46.00
23.80
33.00
Raw Material Consumed
966.70
926.90
919.40
848.30
663.60
     Opening Raw Materials
56.70
80.60
52.00
36.90
65.50
     Purchases Raw Materials
369.50
260.40
305.70
252.30
173.90
     Closing Raw Materials
64.10
56.70
80.60
52.00
36.90
     Other Direct Purchases / Brought in cost
604.60
642.50
642.40
611.00
461.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
151.70
164.20
188.50
132.20
85.20
     Electricity & Power
151.70
164.20
188.50
132.20
85.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
1090.20
884.30
810.70
853.80
827.00
     Salaries, Wages & Bonus
935.20
734.70
661.60
717.30
680.70
     Contributions to EPF & Pension Funds
68.00
61.00
59.70
52.40
58.30
     Workmen and Staff Welfare Expenses
68.80
71.10
68.80
66.30
69.20
     Other Employees Cost
18.30
17.50
20.50
17.70
18.80
Other Manufacturing Expenses
462.90
454.70
457.90
364.80
247.10
     Sub-contracted / Out sourced services
     Processing Charges
9.50
6.80
7.50
7.00
5.70
     Repairs and Maintenance
65.00
53.60
48.10
38.60
42.50
     Packing Material Consumed
339.40
354.80
367.30
277.40
165.00
     Other Mfg Exp
48.90
39.50
35.10
41.80
33.80
General and Administration Expenses
335.00
244.40
220.30
153.50
129.20
     Rent , Rates & Taxes
6.30
7.60
4.30
2.90
6.80
     Insurance
12.20
8.00
6.50
7.30
7.30
     Printing and stationery
     Professional and legal fees
24.00
26.70
37.50
13.10
7.70
     Traveling and conveyance
13.40
16.40
14.60
10.10
8.80
     Other Administration
292.50
202.20
172.00
130.20
107.50
Selling and Distribution Expenses
374.70
370.60
317.60
272.00
226.40
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
40.60
39.80
30.40
32.10
28.10
Miscellaneous Expenses
188.20
127.40
102.50
77.50
70.10
     Bad debts /advances written off
2.70
1.70
0.20
     Provision for doubtful debts
1.00
0.00
4.20
0.30
1.30
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
1.20
0.00
4.40
     Losson sale of non-trade current investments
8.80
     Other Miscellaneous Expenses
177.20
124.60
92.20
77.00
68.80
Less: Expenses Capitalised
Total Expenditure
3426.10
3154.70
2970.90
2725.80
2281.70
Operating Profit (Excl OI)
31.60
469.90
444.70
409.30
192.80
Other Income
295.80
575.50
154.00
158.40
171.80
     Interest Received
37.50
40.70
33.20
34.40
31.70
     Dividend Received
2.40
4.20
3.60
0.80
     Profit on sale of Fixed Assets
2.70
0.00
0.20
23.50
0.40
     Profits on sale of Investments
15.00
7.70
8.80
9.60
     Provision Written Back
50.00
50.10
74.20
0.90
1.90
     Foreign Exchange Gains
0.20
0.20
     Others
203.30
465.40
35.10
89.80
128.10
Operating Profit
327.40
1045.40
598.70
567.80
364.60
Interest
5.50
4.30
5.80
6.70
7.80
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
2.50
2.20
2.40
2.80
2.20
     Other Interest
3.00
2.10
3.40
3.90
5.70
PBDT
322.00
1041.10
592.80
561.00
356.80
Depreciation
69.70
68.30
85.50
88.10
82.30
Profit Before Taxation & Exceptional Items
252.30
972.90
507.40
473.00
274.40
Exceptional Income / Expenses
Profit Before Tax
252.30
972.90
507.40
473.00
274.40
Provision for Tax
80.30
218.70
145.60
120.40
53.00
     Current Income Tax
59.20
157.80
152.80
126.10
58.30
     Deferred Tax
21.00
42.80
-14.00
-5.70
9.30
     Other taxes
0.00
18.10
6.80
0.00
-14.50
Profit After Tax
172.00
754.20
361.70
352.60
221.40
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
172.00
754.20
361.70
352.60
221.40
Adjustments to PAT
Profit Balance B/F
2387.70
1655.30
1338.40
1014.60
795.70
Appropriations
2559.70
2409.50
1700.20
1367.10
1017.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
68.80
21.80
44.90
28.70
2.50
Equity Dividend %
50.00
115.00
90.00
90.00
60.00
Earnings Per Share
30.00
132.00
63.00
62.00
39.00
Adjusted EPS
30.00
132.00
63.00
62.00
39.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.