CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

CARYSIL LTD.

NSE : CARYSILBSE : 524091ISIN CODE : INE482D01024Industry : Household & Personal ProductsHouse : Private
BSE1178.5026.3 (+2.28 %)
PREV CLOSE ( ) 1152.20
OPEN PRICE ( ) 1162.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 3706
TODAY'S LOW / HIGH ( )1161.40 1189.75
52 WK LOW / HIGH ( )734 1280
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Gross Sales
9240.00
8160.00
6840.00
5938.90
4839.00
     Sales
9160.00
8080.00
6790.00
5876.20
4792.10
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
80.00
70.00
50.00
62.70
46.90
Less: Excise Duty
Net Sales
9240.00
8160.00
6840.00
5938.90
4839.00
EXPENDITURE :
Increase/Decrease in Stock
-100.00
-260.00
-280.00
101.60
-377.50
Raw Material Consumed
3960.00
3690.00
3120.00
2654.70
2065.60
     Opening Raw Materials
730.00
570.00
610.00
356.10
48.70
     Purchases Raw Materials
2680.00
2540.00
2090.00
1960.40
1272.20
     Closing Raw Materials
900.00
730.00
570.00
449.00
114.50
     Other Direct Purchases / Brought in cost
1450.00
1320.00
990.00
787.20
859.20
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
150.00
140.00
120.00
115.60
143.20
     Electricity & Power
150.00
140.00
120.00
115.60
143.20
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
750.00
680.00
500.00
365.40
287.60
     Salaries, Wages & Bonus
690.00
630.00
440.00
303.70
187.60
     Contributions to EPF & Pension Funds
40.00
30.00
30.00
21.60
13.70
     Workmen and Staff Welfare Expenses
20.00
30.00
30.00
25.00
48.00
     Other Employees Cost
0.00
0.00
0.00
15.00
38.30
Other Manufacturing Expenses
1270.00
1090.00
920.00
720.70
769.60
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
70.00
60.00
60.00
37.70
39.30
     Packing Material Consumed
420.00
340.00
310.00
268.60
406.50
     Other Mfg Exp
780.00
690.00
550.00
414.50
323.80
General and Administration Expenses
630.00
590.00
480.00
334.80
216.00
     Rent , Rates & Taxes
100.00
100.00
50.00
26.80
22.50
     Insurance
30.00
30.00
30.00
17.40
8.40
     Printing and stationery
40.00
30.00
30.00
15.00
7.30
     Professional and legal fees
70.00
80.00
90.00
68.50
35.90
     Traveling and conveyance
120.00
110.00
90.00
69.00
41.20
     Other Administration
390.00
360.00
280.00
207.10
141.90
Selling and Distribution Expenses
760.00
790.00
600.00
494.20
677.50
     Advertisement & Sales Promotion
240.00
260.00
200.00
127.30
83.60
     Sales Commissions & Incentives
100.00
80.00
70.00
17.30
17.50
     Freight and Forwarding
230.00
280.00
190.00
253.50
496.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
190.00
170.00
130.00
96.20
79.80
Miscellaneous Expenses
20.00
30.00
60.00
56.80
10.50
     Bad debts /advances written off
10.00
10.00
50.00
23.70
4.50
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
24.10
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
10.00
10.00
10.00
9.00
6.00
Less: Expenses Capitalised
Total Expenditure
7440.00
6760.00
5530.00
4843.80
3792.50
Operating Profit (Excl OI)
1800.00
1400.00
1310.00
1095.10
1046.50
Other Income
130.00
100.00
50.00
15.90
100.70
     Interest Received
40.00
50.00
0.00
7.20
6.30
     Dividend Received
     Profit on sale of Fixed Assets
0.00
0.00
0.90
5.40
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
80.00
40.00
40.00
84.60
     Others
10.00
10.00
0.00
7.80
4.30
Operating Profit
1930.00
1500.00
1360.00
1111.00
1147.20
Interest
220.00
260.00
230.00
166.50
109.20
     InterestonDebenture / Bonds
     Interest on Term Loan
160.00
190.00
180.00
125.20
75.50
     Intereston Fixed deposits
     Bank Charges etc
30.00
40.00
30.00
27.90
20.40
     Other Interest
30.00
30.00
20.00
13.40
13.30
PBDT
1710.00
1240.00
1130.00
944.50
1038.00
Depreciation
400.00
360.00
320.00
263.60
177.20
Profit Before Taxation & Exceptional Items
1310.00
880.00
810.00
681.00
860.80
Exceptional Income / Expenses
-10.00
Profit Before Tax
1300.00
880.00
810.00
681.00
860.80
Provision for Tax
310.00
240.00
220.00
152.70
208.20
     Current Income Tax
320.00
230.00
210.00
154.70
203.40
     Deferred Tax
-10.00
0.00
10.00
6.10
6.20
     Other taxes
0.00
0.00
0.00
-8.10
-1.40
Profit After Tax
990.00
640.00
580.00
528.30
652.60
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-10.00
-10.00
0.00
-4.10
-4.90
Share of Associate
Other Consolidated Items
Consolidated Net Profit
980.00
640.00
580.00
524.20
647.60
Adjustments to PAT
Profit Balance B/F
2690.00
2270.00
1860.00
1470.40
986.90
Appropriations
3670.00
2910.00
2440.00
1994.60
1634.50
     General Reserves
150.00
120.00
120.00
100.00
100.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
70.00
100.00
50.00
32.10
32.00
Equity Dividend %
150.00
120.00
100.00
100.00
120.00
Earnings Per Share
35.00
22.00
22.00
20.00
24.00
Adjusted EPS
35.00
22.00
22.00
20.00
24.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal SEBI Circular for Online Resolution of Disputes in The Indian Securities Market

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A Verified UPI Details of Depository Participant UPI FAQS
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data July 2026 Broking Complaints Data July 2026 DP

Filing of complaints through SEBI’s online portal ‘SCORES’ and ‘SMARTODR portal’ - Easy & quick

  • > Register On SCORES / SMARTODR Portal
  • > Mandatory Details For filling Complaints on SCORES: (Name, PAN, Address, Mobile Number, Email ID)
  • > Benefits:
    • Effective communication
    • Speedy Redressal of Grievance / Dispute
  • http://scores.sebi.gov.in
  • https://smartodr.in/login
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002
  • 6)Verified UPI ID for receiving Payments: badjate.rzp1.brk@validhdfc
  • 7)Click here for QR Code

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.