CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

VINATI ORGANICS LTD.

NSE : VINATIORGABSE : 524200ISIN CODE : INE410B01037Industry : ChemicalsHouse : Private
BSE1552.25-12.6 (-0.81 %)
PREV CLOSE ( ) 1564.85
OPEN PRICE ( ) 1563.45
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 736
TODAY'S LOW / HIGH ( )1544.00 1563.45
52 WK LOW / HIGH ( )1416 2039.7
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
22480.00
19000.00
20727.30
16155.10
9542.60
     Sales
22360.00
18900.00
20648.40
16126.30
9421.80
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
120.00
100.00
78.90
28.80
120.80
Less: Excise Duty
65.00
Net Sales
22480.00
19000.00
20662.30
16155.10
9542.60
EXPENDITURE :
Increase/Decrease in Stock
140.00
10.00
-40.30
-4.10
-282.00
Raw Material Consumed
11820.00
10100.00
10785.30
8611.30
4158.60
     Opening Raw Materials
550.00
840.00
629.80
324.40
276.00
     Purchases Raw Materials
11920.00
9810.00
10909.90
8858.60
4207.00
     Closing Raw Materials
650.00
550.00
760.70
629.80
324.40
     Other Direct Purchases / Brought in cost
6.30
58.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1590.00
1410.00
1703.10
1202.60
633.80
     Electricity & Power
1510.00
1370.00
1675.10
1174.50
610.50
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
80.00
30.00
28.00
28.00
23.20
Employee Cost
1400.00
1190.00
996.10
839.90
726.40
     Salaries, Wages & Bonus
1250.00
1070.00
889.40
745.30
650.10
     Contributions to EPF & Pension Funds
120.00
100.00
76.80
68.00
58.60
     Workmen and Staff Welfare Expenses
30.00
30.00
30.00
26.50
17.70
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
1170.00
1030.00
1093.10
854.70
526.60
     Sub-contracted / Out sourced services
     Processing Charges
320.00
290.00
254.20
227.50
153.60
     Repairs and Maintenance
160.00
160.00
193.70
91.60
66.60
     Packing Material Consumed
     Other Mfg Exp
690.00
580.00
645.20
535.60
306.40
General and Administration Expenses
350.00
370.00
207.90
111.80
101.70
     Rent , Rates & Taxes
30.00
30.00
19.80
13.00
10.90
     Insurance
80.00
70.00
76.20
41.50
44.30
     Printing and stationery
0.00
10.00
4.90
3.00
2.20
     Professional and legal fees
150.00
190.00
42.90
     Traveling and conveyance
50.00
40.00
31.90
28.40
22.90
     Other Administration
90.00
80.00
64.10
54.20
44.40
Selling and Distribution Expenses
20.00
30.00
38.10
24.80
30.00
     Advertisement & Sales Promotion
     Sales Commissions & Incentives
10.00
20.00
31.30
19.00
24.40
     Freight and Forwarding
10.00
10.00
6.80
5.90
5.60
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
170.00
150.00
149.00
159.40
114.90
     Bad debts /advances written off
     Provision for doubtful debts
11.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
170.00
150.00
149.00
148.30
114.90
Less: Expenses Capitalised
Total Expenditure
16660.00
14290.00
14932.30
11800.40
6010.00
Operating Profit (Excl OI)
5820.00
4710.00
5730.10
4354.80
3532.60
Other Income
440.00
390.00
524.40
609.10
258.40
     Interest Received
140.00
90.00
22.20
136.60
21.20
     Dividend Received
0.00
0.00
3.70
3.10
     Profit on sale of Fixed Assets
     Profits on sale of Investments
20.00
120.00
55.50
69.50
77.60
     Provision Written Back
     Foreign Exchange Gains
190.00
140.00
380.40
274.40
40.90
     Others
90.00
30.00
62.50
125.40
118.80
Operating Profit
6270.00
5100.00
6254.40
4963.90
3791.00
Interest
20.00
50.00
32.60
16.50
9.50
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
10.00
10.00
22.60
15.50
8.60
     Other Interest
0.00
40.00
9.90
1.00
0.90
PBDT
6250.00
5050.00
6221.90
4947.40
3781.50
Depreciation
890.00
730.00
590.20
454.90
429.10
Profit Before Taxation & Exceptional Items
5360.00
4320.00
5631.60
4492.50
3352.40
Exceptional Income / Expenses
Profit Before Tax
5360.00
4320.00
5631.60
4492.50
3352.40
Provision for Tax
1310.00
1090.00
1440.10
1026.30
659.20
     Current Income Tax
1170.00
860.00
1243.20
1014.60
757.40
     Deferred Tax
180.00
230.00
200.00
120.90
74.40
     Other taxes
-40.00
-10.00
-3.10
-109.20
-172.70
Profit After Tax
4050.00
3230.00
4191.60
3466.20
2693.20
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
4050.00
3230.00
4191.60
3466.20
2693.20
Adjustments to PAT
Profit Balance B/F
23440.00
20940.00
17424.20
14690.70
12048.90
Appropriations
27490.00
24170.00
21615.80
18156.90
14742.10
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
730.00
740.00
671.90
617.80
51.40
Equity Dividend %
750.00
700.00
700.00
650.00
600.00
Earnings Per Share
39.00
31.00
41.00
34.00
26.00
Adjusted EPS
39.00
31.00
41.00
34.00
26.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.