CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

BCL INDUSTRIES LTD.

NSE : BCLINDBSE : 524332ISIN CODE : INE412G01024Industry : Edible OilHouse : Private
BSE28.700.7 (+2.5 %)
PREV CLOSE ( ) 28.00
OPEN PRICE ( ) 28.31
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 269310
TODAY'S LOW / HIGH ( )28.31 29.32
52 WK LOW / HIGH ( )26.03 49.25
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
29096.00
22006.20
18199.20
19930.70
14312.90
     Sales
28598.50
21631.30
17918.80
19545.80
14082.10
     Job Work/ Contract Receipts
81.80
103.50
31.10
3.10
     Processing Charges / Service Income
333.60
220.50
135.90
291.00
13.20
     Revenue from property development
29.20
20.10
85.70
69.80
206.30
     Other Operational Income
52.80
30.80
27.60
24.10
8.10
Less: Excise Duty
944.60
714.30
15.90
53.30
40.60
Net Sales
28151.40
21291.90
18183.30
19877.40
14272.30
EXPENDITURE :
Increase/Decrease in Stock
277.90
-413.30
-776.60
-19.90
890.10
Raw Material Consumed
21924.30
16315.10
14863.30
16578.60
11301.30
     Opening Raw Materials
850.30
583.30
645.40
1005.20
1066.70
     Purchases Raw Materials
22844.20
16582.10
14801.30
16214.30
11239.80
     Closing Raw Materials
1770.20
850.30
583.30
645.40
1005.20
     Other Direct Purchases / Brought in cost
4.50
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1558.80
1399.70
1426.80
843.90
556.20
     Electricity & Power
1550.00
1391.50
1418.70
836.90
549.70
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
8.80
8.20
8.10
7.00
6.40
Employee Cost
463.40
379.10
295.90
175.10
139.70
     Salaries, Wages & Bonus
413.90
343.90
266.00
163.50
128.10
     Contributions to EPF & Pension Funds
17.20
13.60
10.20
7.90
6.70
     Workmen and Staff Welfare Expenses
23.90
13.80
13.50
13.30
6.50
     Other Employees Cost
8.40
7.80
6.20
-9.70
-1.60
Other Manufacturing Expenses
1113.20
1070.70
748.20
587.90
448.30
     Sub-contracted / Out sourced services
     Processing Charges
519.70
355.70
275.60
199.40
159.20
     Repairs and Maintenance
213.80
158.20
188.70
146.30
101.30
     Packing Material Consumed
     Other Mfg Exp
379.80
556.80
283.90
242.20
187.80
General and Administration Expenses
219.30
205.50
142.10
86.60
68.10
     Rent , Rates & Taxes
78.10
28.80
16.60
8.00
6.70
     Insurance
37.40
35.60
27.90
20.30
14.90
     Printing and stationery
5.60
4.10
4.10
2.90
2.20
     Professional and legal fees
30.70
73.90
57.80
31.90
26.40
     Traveling and conveyance
8.40
16.00
12.00
8.70
1.50
     Other Administration
67.50
63.00
35.80
23.50
17.90
Selling and Distribution Expenses
520.70
401.20
234.10
234.70
173.80
     Advertisement & Sales Promotion
5.40
7.80
7.30
14.00
7.40
     Sales Commissions & Incentives
37.70
33.80
16.80
20.60
19.90
     Freight and Forwarding
477.70
355.80
206.90
196.40
144.90
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
3.70
3.10
3.80
1.60
Miscellaneous Expenses
27.80
20.50
13.90
14.60
7.80
     Bad debts /advances written off
2.50
     Provision for doubtful debts
-0.10
4.30
0.10
     Losson disposal of fixed assets(net)
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
27.80
18.00
14.10
10.30
7.70
Less: Expenses Capitalised
Total Expenditure
26105.50
19378.40
16947.70
18501.60
13585.30
Operating Profit (Excl OI)
2045.90
1913.50
1235.60
1375.80
687.00
Other Income
90.50
78.90
67.10
81.20
279.10
     Interest Received
8.10
6.30
3.30
2.90
4.10
     Dividend Received
     Profit on sale of Fixed Assets
8.00
0.20
13.00
0.30
     Profits on sale of Investments
0.40
     Provision Written Back
     Foreign Exchange Gains
2.40
     Others
72.00
72.30
63.60
65.20
274.70
Operating Profit
2136.40
1992.40
1302.80
1457.00
966.10
Interest
309.60
330.70
198.30
176.60
259.80
     InterestonDebenture / Bonds
     Interest on Term Loan
283.50
303.30
167.40
219.30
277.30
     Intereston Fixed deposits
5.90
4.00
1.20
1.50
2.00
     Bank Charges etc
13.90
6.90
6.80
6.80
0.20
     Other Interest
6.20
16.40
22.90
-50.90
-19.80
PBDT
1826.90
1661.80
1104.40
1280.40
706.40
Depreciation
461.00
359.80
249.50
146.80
127.70
Profit Before Taxation & Exceptional Items
1365.90
1302.00
854.90
1133.50
578.70
Exceptional Income / Expenses
-5.10
Profit Before Tax
1365.90
1296.80
854.90
1133.50
578.70
Provision for Tax
337.40
337.70
211.40
285.80
157.10
     Current Income Tax
246.80
200.00
245.00
300.00
158.00
     Deferred Tax
90.80
124.60
-33.60
-14.20
-0.90
     Other taxes
-0.20
13.00
0.00
0.00
0.00
Profit After Tax
1028.50
959.20
643.50
847.70
421.50
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-78.80
-56.20
19.30
0.70
0.40
Share of Associate
Other Consolidated Items
Consolidated Net Profit
949.70
903.00
662.90
848.40
421.90
Adjustments to PAT
Profit Balance B/F
2677.30
1823.90
1190.40
377.90
1004.60
Appropriations
3627.00
2726.90
1853.20
1226.30
1426.50
     General Reserves
1000.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
73.80
49.60
29.30
-12.40
48.70
Equity Dividend %
26.00
25.00
50.00
50.00
50.00
Earnings Per Share
3.00
3.00
27.00
35.00
17.00
Adjusted EPS
3.00
3.00
3.00
4.00
2.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data December 2025 Broking Complaints Data December 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.