CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ORCHID PHARMA LTD.

NSE : ORCHPHARMABSE : 524372ISIN CODE : INE191A01027Industry : Pharmaceuticals & DrugsHouse : Private
BSE784.35-23.25 (-2.88 %)
PREV CLOSE ( ) 807.60
OPEN PRICE ( ) 803.95
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 2665
TODAY'S LOW / HIGH ( )781.30 805.20
52 WK LOW / HIGH ( )603.8 1998
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
9219.30
8193.70
6659.00
5595.60
4500.60
     Sales
9128.70
8180.70
6648.50
5587.80
4496.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
10.40
9.90
10.50
7.70
     Revenue from property development
     Other Operational Income
80.10
3.00
0.00
0.00
4.60
Less: Excise Duty
Net Sales
9219.30
8193.70
6659.00
5595.60
4500.60
EXPENDITURE :
Increase/Decrease in Stock
-438.50
-438.90
-214.80
-270.60
-170.90
Raw Material Consumed
5880.70
5283.50
4061.00
3406.20
2456.00
     Opening Raw Materials
660.10
758.90
428.30
210.60
297.10
     Purchases Raw Materials
6020.70
5184.80
4391.50
3623.90
2524.80
     Closing Raw Materials
826.20
660.10
758.90
428.30
365.90
     Other Direct Purchases / Brought in cost
26.10
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
649.80
629.20
612.60
527.40
393.10
     Electricity & Power
649.80
629.20
612.60
527.40
393.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
863.60
696.40
653.50
632.80
671.10
     Salaries, Wages & Bonus
741.40
589.20
545.00
493.60
563.90
     Contributions to EPF & Pension Funds
42.00
39.40
42.50
84.90
50.20
     Workmen and Staff Welfare Expenses
80.30
67.90
66.00
54.30
57.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
506.90
397.50
355.50
328.80
291.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
229.40
187.20
166.30
135.30
127.70
     Packing Material Consumed
     Other Mfg Exp
277.50
210.20
189.20
193.50
163.30
General and Administration Expenses
222.60
222.20
142.60
130.30
183.40
     Rent , Rates & Taxes
17.00
15.90
9.90
14.10
27.80
     Insurance
47.20
42.50
39.60
42.30
50.60
     Printing and stationery
4.20
     Professional and legal fees
31.20
38.30
44.50
40.40
71.90
     Traveling and conveyance
22.30
11.10
5.10
2.00
0.90
     Other Administration
127.10
125.50
48.60
33.50
28.80
Selling and Distribution Expenses
241.40
238.60
143.40
222.60
134.60
     Advertisement & Sales Promotion
9.10
8.40
6.00
1.00
1.60
     Sales Commissions & Incentives
135.30
159.80
67.50
115.30
40.50
     Freight and Forwarding
97.00
70.30
69.80
106.30
92.50
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
186.80
57.30
62.20
72.20
35.90
     Bad debts /advances written off
138.10
4.60
     Provision for doubtful debts
11.90
36.70
13.30
     Losson disposal of fixed assets(net)
3.20
1.90
1.60
0.70
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
45.50
50.80
48.70
35.60
21.90
Less: Expenses Capitalised
Total Expenditure
8113.30
7085.80
5816.00
5049.80
3994.00
Operating Profit (Excl OI)
1106.00
1107.90
843.00
545.80
506.60
Other Income
344.50
311.30
194.30
90.00
152.10
     Interest Received
172.80
163.50
6.20
4.20
7.30
     Dividend Received
     Profit on sale of Fixed Assets
9.40
0.00
     Profits on sale of Investments
0.20
5.10
10.40
     Provision Written Back
69.70
2.70
85.70
     Foreign Exchange Gains
64.30
67.30
52.00
75.80
34.90
     Others
37.70
77.80
126.60
4.90
13.80
Operating Profit
1450.40
1419.20
1037.30
635.80
658.70
Interest
149.30
167.40
329.00
334.60
522.10
     InterestonDebenture / Bonds
     Interest on Term Loan
29.40
8.90
145.90
186.00
390.30
     Intereston Fixed deposits
     Bank Charges etc
3.90
3.80
6.80
14.40
8.70
     Other Interest
116.00
154.60
176.40
134.20
123.10
PBDT
1301.10
1251.80
708.20
301.30
136.70
Depreciation
345.50
332.40
547.90
870.20
1089.20
Profit Before Taxation & Exceptional Items
955.60
919.50
160.40
-569.00
-952.50
Exceptional Income / Expenses
392.10
Profit Before Tax
955.60
919.50
552.50
-569.00
-952.50
Provision for Tax
-1.90
-31.20
     Current Income Tax
1.10
     Deferred Tax
-1.00
-32.30
     Other taxes
-1.90
0.00
0.00
0.00
0.00
Profit After Tax
957.60
950.60
552.50
-569.00
-952.50
Extra items
0.00
0.00
-67.80
584.70
-212.80
Minority Interest
Share of Associate
39.00
-29.00
-21.50
-35.20
Other Consolidated Items
Consolidated Net Profit
996.60
921.70
463.20
-19.50
-1165.30
Adjustments to PAT
Profit Balance B/F
-21765.20
-22682.40
-23143.30
-23138.40
-21979.10
Appropriations
-20768.70
-21760.70
-22680.10
-23157.90
-23144.40
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
7.00
4.50
2.30
-14.60
-6.00
Equity Dividend %
Earnings Per Share
20.00
18.00
11.00
0.00
-29.00
Adjusted EPS
20.00
18.00
11.00
0.00
-29.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.