CLOSE X

UNIVERSAL STARCH-CHEM ALLIED LTD.

NSE : NABSE : 524408ISIN CODE : INE113E01015Industry : Consumer FoodHouse : Private
BSE129.95-0.05 (-0.04 %)
PREV CLOSE ( ) 130.00
OPEN PRICE ( ) 130.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4
TODAY'S LOW / HIGH ( )129.95 130.00
52 WK LOW / HIGH ( ) 120208
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
4908.90
5271.30
5157.60
4564.55
2963.65
     Sales
4861.20
5214.30
5107.80
4515.61
2933.44
     Job Work/ Contract Receipts
47.70
57.10
49.80
48.95
30.21
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
0.00
0.00
0.00
0.00
0.00
Less: Excise Duty
Net Sales
4908.90
5271.30
5157.60
4564.55
2963.65
EXPENDITURE :
Increase/Decrease in Stock
-56.30
36.40
-37.40
-9.40
66.61
Raw Material Consumed
3628.60
3702.00
3591.10
2987.20
1874.82
     Opening Raw Materials
198.90
87.20
68.90
201.48
93.25
     Purchases Raw Materials
3528.60
3808.40
3601.10
2843.23
1976.24
     Closing Raw Materials
102.70
198.90
87.20
68.94
201.48
     Other Direct Purchases / Brought in cost
3.80
5.30
8.30
11.43
6.81
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
507.70
625.00
704.10
588.54
355.54
     Electricity & Power
156.30
161.70
143.90
111.65
97.94
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
351.50
463.30
560.20
476.89
257.59
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
172.50
170.80
144.10
132.88
119.91
     Salaries, Wages & Bonus
161.30
158.80
133.50
122.12
110.60
     Contributions to EPF & Pension Funds
3.40
2.70
3.60
3.71
3.73
     Workmen and Staff Welfare Expenses
4.70
6.40
5.80
5.00
2.01
     Other Employees Cost
3.10
3.00
1.30
2.05
3.56
Other Manufacturing Expenses
168.00
186.60
194.70
220.80
135.53
     Sub-contracted / Out sourced services
     Processing Charges
34.30
31.00
37.50
42.96
35.92
     Repairs and Maintenance
17.00
15.70
21.90
40.60
17.30
     Packing Material Consumed
     Other Mfg Exp
116.70
139.90
135.30
137.25
82.31
General and Administration Expenses
188.60
190.20
184.50
186.00
124.63
     Rent , Rates & Taxes
17.10
13.10
15.50
14.62
7.49
     Insurance
4.80
3.90
3.90
3.51
2.71
     Printing and stationery
0.80
0.80
0.70
0.46
0.23
     Professional and legal fees
4.70
4.20
4.10
4.77
3.41
     Traveling and conveyance
8.30
9.80
10.60
4.16
2.42
     Other Administration
161.20
168.20
160.30
162.64
110.78
Selling and Distribution Expenses
114.70
156.80
188.80
181.87
77.44
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
2.59
0.00
Miscellaneous Expenses
1.50
2.30
14.30
21.14
30.26
     Bad debts /advances written off
22.66
     Provision for doubtful debts
1.50
1.90
2.30
1.43
     Losson disposal of fixed assets(net)
11.70
7.90
0.00
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
0.71
     Other Miscellaneous Expenses
0.00
0.30
0.30
11.09
7.60
Less: Expenses Capitalised
Total Expenditure
4725.30
5070.20
4984.30
4309.01
2784.73
Operating Profit (Excl OI)
183.60
201.20
173.30
255.54
178.93
Other Income
15.00
31.00
29.60
23.23
10.27
     Interest Received
2.90
2.50
1.50
1.17
2.04
     Dividend Received
0.10
0.10
0.10
0.07
     Profit on sale of Fixed Assets
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
3.20
3.50
12.50
7.52
0.42
     Others
8.80
24.90
15.60
14.48
7.81
Operating Profit
198.60
232.10
202.90
278.78
189.20
Interest
93.00
82.00
71.00
77.64
76.91
     InterestonDebenture / Bonds
     Interest on Term Loan
67.10
64.80
63.60
71.64
64.73
     Intereston Fixed deposits
     Bank Charges etc
8.80
5.50
7.20
5.94
8.48
     Other Interest
17.10
11.70
0.30
0.06
3.70
PBDT
105.60
150.10
131.90
201.14
112.29
Depreciation
62.80
57.90
50.90
43.19
39.96
Profit Before Taxation & Exceptional Items
42.70
92.20
81.00
157.95
72.32
Exceptional Income / Expenses
Profit Before Tax
42.70
92.20
81.00
157.95
72.32
Provision for Tax
10.60
22.40
22.00
43.57
8.72
     Current Income Tax
7.50
20.30
20.20
39.54
12.07
     Deferred Tax
3.10
2.10
1.80
4.03
-3.36
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
32.10
69.90
59.00
114.38
63.61
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
32.10
69.90
59.00
114.38
63.61
Adjustments to PAT
Profit Balance B/F
314.80
231.70
172.20
58.67
-4.94
Appropriations
346.90
301.50
231.20
173.05
58.67
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
-13.30
-0.50
0.88
Equity Dividend %
Earnings Per Share
8.00
17.00
14.00
27.00
15.00
Adjusted EPS
8.00
17.00
14.00
27.00
15.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.