CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

IPCA LABORATORIES LTD.

NSE : IPCALABBSE : 524494ISIN CODE : INE571A01038Industry : Pharmaceuticals & DrugsHouse : Ipca Laboratories
BSE1453.65-5.65 (-0.39 %)
PREV CLOSE ( ) 1459.30
OPEN PRICE ( ) 1458.55
BID PRICE (QTY) 1454.70 (3)
OFFER PRICE (QTY) 1456.45 (17)
VOLUME 2518
TODAY'S LOW / HIGH ( )1424.90 1458.55
52 WK LOW / HIGH ( )1200 1757.65
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
89400.00
77050.00
62440.00
58300.00
54200.00
     Sales
87200.00
74640.00
60620.00
56300.00
52610.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
1340.00
1580.00
1450.00
1370.00
1050.00
     Revenue from property development
     Other Operational Income
850.00
830.00
370.00
630.00
540.00
Less: Excise Duty
430.00
430.00
400.00
330.00
250.00
Net Sales
88970.00
76620.00
62040.00
57970.00
53950.00
EXPENDITURE :
Increase/Decrease in Stock
-460.00
-1310.00
1010.00
-1300.00
-1950.00
Raw Material Consumed
24910.00
23820.00
19790.00
19200.00
17430.00
     Opening Raw Materials
8900.00
6590.00
6880.00
5780.00
5070.00
     Purchases Raw Materials
19770.00
21230.00
14520.00
15500.00
14890.00
     Closing Raw Materials
9240.00
8900.00
6590.00
6880.00
5780.00
     Other Direct Purchases / Brought in cost
5480.00
4900.00
4970.00
4800.00
3260.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
3510.00
3340.00
2840.00
2420.00
2070.00
     Electricity & Power
3450.00
3270.00
2760.00
2350.00
2010.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
60.00
70.00
70.00
70.00
70.00
Employee Cost
19840.00
17080.00
12880.00
11770.00
10140.00
     Salaries, Wages & Bonus
18090.00
15480.00
11680.00
10560.00
9020.00
     Contributions to EPF & Pension Funds
830.00
790.00
600.00
550.00
500.00
     Workmen and Staff Welfare Expenses
370.00
340.00
270.00
370.00
320.00
     Other Employees Cost
550.00
480.00
330.00
290.00
290.00
Other Manufacturing Expenses
9660.00
8930.00
6560.00
6100.00
5240.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
2770.00
2450.00
1900.00
1690.00
1430.00
     Packing Material Consumed
3590.00
3510.00
2530.00
2480.00
2050.00
     Other Mfg Exp
3290.00
2970.00
2120.00
1930.00
1760.00
General and Administration Expenses
3870.00
3450.00
2960.00
2610.00
2420.00
     Rent , Rates & Taxes
390.00
360.00
290.00
270.00
250.00
     Insurance
350.00
360.00
260.00
240.00
210.00
     Printing and stationery
260.00
170.00
180.00
210.00
170.00
     Professional and legal fees
1130.00
950.00
690.00
650.00
940.00
     Traveling and conveyance
370.00
340.00
320.00
150.00
70.00
     Other Administration
1750.00
1620.00
1540.00
1230.00
850.00
Selling and Distribution Expenses
9170.00
7460.00
5950.00
4030.00
3250.00
     Advertisement & Sales Promotion
5150.00
4580.00
3940.00
2230.00
1570.00
     Sales Commissions & Incentives
590.00
380.00
440.00
320.00
530.00
     Freight and Forwarding
3430.00
2500.00
1580.00
1480.00
1150.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1760.00
1200.00
1030.00
550.00
540.00
     Bad debts /advances written off
10.00
10.00
30.00
10.00
10.00
     Provision for doubtful debts
30.00
0.00
0.00
0.00
0.00
     Losson disposal of fixed assets(net)
40.00
10.00
30.00
120.00
40.00
     Losson foreign exchange fluctuations
320.00
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
1680.00
1190.00
660.00
410.00
480.00
Less: Expenses Capitalised
Total Expenditure
72260.00
63980.00
53010.00
45390.00
39140.00
Operating Profit (Excl OI)
16710.00
12640.00
9030.00
12580.00
14810.00
Other Income
1510.00
1840.00
1520.00
1220.00
1290.00
     Interest Received
350.00
630.00
790.00
340.00
370.00
     Dividend Received
     Profit on sale of Fixed Assets
30.00
10.00
160.00
10.00
10.00
     Profits on sale of Investments
310.00
340.00
130.00
100.00
110.00
     Provision Written Back
     Foreign Exchange Gains
330.00
330.00
310.00
410.00
     Others
490.00
540.00
440.00
460.00
400.00
Operating Profit
18220.00
14480.00
10550.00
13790.00
16100.00
Interest
880.00
1410.00
480.00
110.00
120.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
     Bank Charges etc
40.00
30.00
30.00
40.00
40.00
     Other Interest
840.00
1370.00
450.00
70.00
90.00
PBDT
17340.00
13080.00
10070.00
13680.00
15980.00
Depreciation
3980.00
3570.00
2620.00
2320.00
2090.00
Profit Before Taxation & Exceptional Items
13360.00
9500.00
7450.00
11360.00
13890.00
Exceptional Income / Expenses
-2050.00
-1080.00
Profit Before Tax
11310.00
8430.00
7450.00
11360.00
13890.00
Provision for Tax
3440.00
3130.00
2530.00
2250.00
2400.00
     Current Income Tax
3730.00
3130.00
2300.00
2070.00
2490.00
     Deferred Tax
-280.00
30.00
230.00
170.00
-90.00
     Other taxes
-10.00
-30.00
0.00
10.00
0.00
Profit After Tax
7880.00
5290.00
4920.00
9110.00
11490.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
-480.00
240.00
-80.00
-60.00
-10.00
Share of Associate
-20.00
-60.00
-130.00
-210.00
-80.00
Other Consolidated Items
Consolidated Net Profit
7380.00
5470.00
4710.00
8840.00
11400.00
Adjustments to PAT
Profit Balance B/F
48990.00
44040.00
40360.00
32480.00
22090.00
Appropriations
56370.00
49510.00
45070.00
41320.00
33490.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
550.00
10.00
20.00
-60.00
0.00
Equity Dividend %
400.00
400.00
400.00
400.00
400.00
Earnings Per Share
29.00
22.00
19.00
35.00
90.00
Adjusted EPS
29.00
22.00
19.00
35.00
45.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.