CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

NEULAND LABORATORIES LTD.

NSE : NEULANDLABBSE : 524558ISIN CODE : INE794A01010Industry : Pharmaceuticals & DrugsHouse : Private
BSE16903.35-85.15 (-0.5 %)
PREV CLOSE ( ) 16988.50
OPEN PRICE ( ) 16875.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 470
TODAY'S LOW / HIGH ( )16617.15 16942.65
52 WK LOW / HIGH ( )10060 19748.4
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
14768.40
15585.80
11912.00
9510.80
9369.10
     Sales
13776.70
14474.80
11156.20
8873.80
8812.50
     Job Work/ Contract Receipts
     Processing Charges / Service Income
567.20
681.90
452.80
359.50
369.20
     Revenue from property development
     Other Operational Income
424.60
429.20
303.00
277.40
187.40
Less: Excise Duty
Net Sales
14768.40
15585.80
11912.00
9510.80
9369.10
EXPENDITURE :
Increase/Decrease in Stock
128.30
-551.40
-95.10
-154.10
-12.40
Raw Material Consumed
5748.10
6324.30
4877.40
4375.50
4396.60
     Opening Raw Materials
989.70
809.50
776.50
785.70
550.00
     Purchases Raw Materials
6175.70
6504.50
4910.40
4366.30
4632.30
     Closing Raw Materials
1417.30
989.70
809.50
776.50
785.70
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
505.60
487.20
486.20
422.10
392.10
     Electricity & Power
505.60
487.20
486.20
422.10
392.10
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
2720.00
2570.60
2017.90
1824.70
1497.40
     Salaries, Wages & Bonus
2449.00
2337.10
1812.20
1620.60
1328.60
     Contributions to EPF & Pension Funds
113.70
94.30
80.90
72.70
56.90
     Workmen and Staff Welfare Expenses
111.70
104.80
94.40
90.70
78.50
     Other Employees Cost
45.60
34.50
30.40
40.70
33.40
Other Manufacturing Expenses
1123.10
1077.90
869.40
891.60
771.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
325.80
325.50
256.10
262.40
227.30
     Packing Material Consumed
36.40
40.60
42.40
42.40
33.90
     Other Mfg Exp
760.80
711.80
570.80
586.80
509.80
General and Administration Expenses
672.90
609.10
512.20
358.00
389.30
     Rent , Rates & Taxes
69.80
89.90
55.00
102.00
181.50
     Insurance
68.90
64.10
49.30
44.70
41.30
     Printing and stationery
     Professional and legal fees
298.50
240.20
245.50
108.20
89.90
     Traveling and conveyance
212.10
186.00
144.70
92.60
66.90
     Other Administration
235.70
214.90
162.30
103.10
76.60
Selling and Distribution Expenses
413.50
339.40
295.80
274.00
346.30
     Advertisement & Sales Promotion
319.70
277.60
217.40
157.30
244.60
     Sales Commissions & Incentives
     Freight and Forwarding
93.80
61.70
78.40
116.70
101.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
224.20
102.90
229.90
92.80
120.80
     Bad debts /advances written off
     Provision for doubtful debts
17.00
46.70
5.70
38.50
     Losson disposal of fixed assets(net)
73.10
4.00
8.70
18.10
2.70
     Losson foreign exchange fluctuations
0.60
103.30
1.00
21.70
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
134.10
98.30
71.10
68.00
57.80
Less: Expenses Capitalised
Total Expenditure
11535.80
10959.90
9193.60
8084.60
7900.90
Operating Profit (Excl OI)
3232.60
4625.90
2718.40
1426.20
1468.20
Other Income
205.10
125.40
97.50
20.80
161.00
     Interest Received
105.80
82.30
15.60
10.00
16.70
     Dividend Received
     Profit on sale of Fixed Assets
130.90
     Profits on sale of Investments
     Provision Written Back
15.50
40.40
37.80
     Foreign Exchange Gains
6.00
     Others
77.80
2.80
44.10
10.80
13.40
Operating Profit
3437.70
4751.30
2815.90
1447.00
1629.10
Interest
83.00
140.00
130.70
135.00
179.00
     InterestonDebenture / Bonds
     Interest on Term Loan
74.20
60.70
78.10
129.60
     Intereston Fixed deposits
     Bank Charges etc
-5.00
29.20
26.70
39.60
51.00
     Other Interest
13.80
50.00
25.90
95.30
-1.60
PBDT
3354.70
4611.40
2685.20
1312.00
1450.20
Depreciation
655.50
597.00
527.80
490.40
396.80
Profit Before Taxation & Exceptional Items
2699.30
4014.40
2157.50
821.60
1053.30
Exceptional Income / Expenses
764.00
Profit Before Tax
3463.30
4014.40
2157.50
821.60
1053.30
Provision for Tax
862.20
1013.60
522.30
183.40
247.00
     Current Income Tax
737.70
996.70
504.40
204.30
125.60
     Deferred Tax
124.50
16.90
17.90
-20.90
121.50
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2601.10
3000.80
1635.20
638.20
806.30
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
2601.10
3000.80
1635.20
638.20
806.30
Adjustments to PAT
Profit Balance B/F
7524.80
4652.30
3081.30
2481.60
1700.90
Appropriations
10125.90
7653.10
4716.50
3119.80
2507.20
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
179.60
128.30
64.10
38.50
Equity Dividend %
120.00
140.00
100.00
50.00
50.00
Earnings Per Share
203.00
234.00
127.00
50.00
63.00
Adjusted EPS
203.00
234.00
127.00
50.00
63.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.