CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MPHASIS LTD.

NSE : MPHASISBSE : 526299ISIN CODE : INE356A01018Industry : IT - SoftwareHouse : Mphasis - MNC
BSE2277.7529.05 (+1.29 %)
PREV CLOSE ( ) 2248.70
OPEN PRICE ( ) 2326.75
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 66619
TODAY'S LOW / HIGH ( )2242.50 2349.60
52 WK LOW / HIGH ( )2033.65 3035.15
Select year
(Rs.in Million)
Particulars
Mar 2026
Mar 2025
Mar 2024
Mar 2023
Mar 2022
INCOME :
  
  
  
  
  
Operating Income
158796.00
142300.00
132785.00
137985.00
119614.00
     Software Services & Operating Revenues
160101.00
142234.00
133340.00
138430.00
118611.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
-1305.00
66.00
-555.00
-445.00
1003.00
Less: Excise Duty
Operating Income (Net)
158796.00
142300.00
132785.00
137985.00
119614.00
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
275.00
309.00
312.00
265.00
249.00
     Electricity & Power
275.00
309.00
312.00
265.00
249.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
89187.00
81447.00
79253.00
80758.00
70345.00
     Salaries, Wages & Bonus
81442.00
73889.00
71941.00
73168.00
64016.00
     Contributions to EPF & Pension Funds
6642.00
6318.00
5718.00
5705.00
5122.00
     Wheeling & Transmission Charges recoverable
626.00
669.00
713.00
595.00
555.00
     Other Employees Cost
477.00
572.00
882.00
1289.00
652.00
Cost of Software developments
28289.00
23664.00
20748.00
24029.00
19857.00
     Software Purchase
0.00
     Technical sub-contractors
22392.00
19030.00
16987.00
20570.00
17170.00
     Training Expenses
     Software License cost
     Other software development expenses
5898.00
4634.00
3761.00
3458.00
2687.00
Operating Expenses
1626.00
1525.00
1516.00
1891.00
2215.00
     Repairs and Maintenance
105.00
127.00
151.00
136.00
138.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
1520.00
1398.00
1365.00
1755.00
2078.00
General and Administration Expenses
7402.00
5971.00
5989.00
5128.00
4616.00
     Rates & Taxes
312.00
255.00
183.00
186.00
93.00
     Insurance
264.00
252.00
260.00
238.00
211.00
     Printing and stationery
     Professional and legal fees
4378.00
2950.00
2780.00
2521.00
2780.00
     Other Administration
2449.00
2513.00
2765.00
2182.00
1532.00
Selling and Marketing Expenses
     Advertisement & Sales Promotion
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2358.00
2915.00
2377.00
1576.00
1157.00
     Bad debts /advances written off
     Provision for doubtful debts
892.00
311.00
263.00
107.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2358.00
2023.00
2066.00
1313.00
1050.00
Less: Expenses Capitalised
Total Expenditure
129137.00
115830.00
110195.00
113645.00
98438.00
Operating Profit (Excl OI)
29659.00
26470.00
22590.00
24340.00
21176.00
Other Income
3433.00
2550.00
3807.00
1616.00
1605.00
     Interest Received
2042.00
927.00
528.00
350.00
352.00
     Dividend Received
     Profit on sale of Fixed Assets
13.00
18.00
18.00
18.00
5.00
     Profits on sale of Investments
     Provision Written Back
175.00
     Foreign Exchange Gains
257.00
21.00
131.00
451.00
485.00
     Others
947.00
1584.00
3131.00
796.00
762.00
Operating Profit
33093.00
29020.00
26397.00
25956.00
22781.00
Interest
2041.00
1655.00
1609.00
973.00
744.00
     InterestonDebenture / Bonds
     Intereston Term Loan
1517.00
1097.00
1039.00
495.00
279.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
524.00
558.00
569.00
478.00
465.00
PBDT
31052.00
27365.00
24788.00
24983.00
22037.00
Depreciation
5553.00
4763.00
4105.00
3252.00
2908.00
Profit Before Taxation & Exceptional Items
25499.00
22601.00
20683.00
21731.00
19129.00
Exceptional Income / Expenses
-355.00
Profit Before Tax
25093.00
22601.00
20683.00
21731.00
19129.00
Provision for Tax
6467.00
5580.00
5135.00
5351.00
4820.00
     Current Income Tax
6426.00
5535.00
5776.00
5079.00
4860.00
     Deferred Tax
41.00
45.00
-641.00
273.00
-40.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18626.00
17021.00
15548.00
16379.00
14309.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
18626.00
17021.00
15548.00
16379.00
14309.00
Adjustments to PAT
Profit Balance B/F
73913.00
67097.00
59600.00
52519.00
50263.00
Appropriations
92539.00
84119.00
75148.00
68899.00
64572.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
92539.00
84119.00
75148.00
68899.00
64572.00
Equity Dividend %
620.00
570.00
550.00
500.00
460.00
Earnings Per Share
98.00
90.00
82.00
87.00
76.00
Adjusted EPS
98.00
90.00
82.00
87.00
76.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data February 2026 Broking Complaints Data February 2026 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.