CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MPHASIS LTD.

NSE : MPHASISBSE : 526299ISIN CODE : INE356A01018Industry : IT - SoftwareHouse : Mphasis - MNC
BSE2951.6041.2 (+1.42 %)
PREV CLOSE ( ) 2910.40
OPEN PRICE ( ) 2892.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 13445
TODAY'S LOW / HIGH ( )2892.35 2968.70
52 WK LOW / HIGH ( )2025.05 3239.55
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Operating Income
142300.00
132785.00
137985.00
119614.00
97223.00
     Software Services & Operating Revenues
142234.00
133340.00
138430.00
118611.00
96920.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
66.00
-555.00
-445.00
1003.00
303.00
Less: Excise Duty
Operating Income (Net)
142300.00
132785.00
137985.00
119614.00
97223.00
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
309.00
312.00
265.00
249.00
261.00
     Electricity & Power
309.00
312.00
265.00
249.00
261.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
81447.00
79253.00
80758.00
70345.00
56298.00
     Salaries, Wages & Bonus
73889.00
71941.00
73168.00
64016.00
52304.00
     Contributions to EPF & Pension Funds
6318.00
5718.00
5705.00
5122.00
3595.00
     Wheeling & Transmission Charges recoverable
669.00
713.00
595.00
555.00
296.00
     Other Employees Cost
572.00
882.00
1289.00
652.00
102.00
Cost of Software developments
23664.00
20748.00
24029.00
19857.00
15015.00
     Software Purchase
     Technical sub-contractors
19030.00
16987.00
20570.00
17170.00
13113.00
     Training Expenses
     Software License cost
     Other software development expenses
4634.00
3761.00
3458.00
2687.00
1902.00
Operating Expenses
1525.00
1516.00
1891.00
2215.00
1645.00
     Repairs and Maintenance
127.00
151.00
136.00
138.00
105.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
1398.00
1365.00
1755.00
2078.00
1540.00
General and Administration Expenses
5971.00
5989.00
5128.00
4616.00
4577.00
     Rates & Taxes
255.00
183.00
186.00
93.00
94.00
     Insurance
252.00
260.00
238.00
211.00
168.00
     Printing and stationery
     Professional and legal fees
2950.00
2780.00
2521.00
2780.00
2724.00
     Other Administration
2513.00
2765.00
2182.00
1532.00
1590.00
Selling and Marketing Expenses
     Advertisement & Sales Promotion
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2915.00
2377.00
1576.00
1157.00
1399.00
     Bad debts /advances written off
     Provision for doubtful debts
892.00
311.00
263.00
107.00
252.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
2023.00
2066.00
1313.00
1050.00
1147.00
Less: Expenses Capitalised
Total Expenditure
115830.00
110195.00
113645.00
98438.00
79194.00
Operating Profit (Excl OI)
26470.00
22590.00
24340.00
21176.00
18029.00
Other Income
2550.00
3807.00
1616.00
1605.00
1329.00
     Interest Received
927.00
528.00
350.00
352.00
288.00
     Dividend Received
     Profit on sale of Fixed Assets
18.00
18.00
18.00
5.00
4.00
     Profits on sale of Investments
704.00
     Provision Written Back
     Foreign Exchange Gains
21.00
131.00
451.00
485.00
93.00
     Others
1584.00
3131.00
796.00
762.00
241.00
Operating Profit
29020.00
26397.00
25956.00
22781.00
19358.00
Interest
1655.00
1609.00
973.00
744.00
634.00
     InterestonDebenture / Bonds
     Intereston Term Loan
1097.00
1039.00
495.00
279.00
127.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
558.00
569.00
478.00
465.00
507.00
PBDT
27365.00
24788.00
24983.00
22037.00
18724.00
Depreciation
4763.00
4105.00
3252.00
2908.00
2418.00
Profit Before Taxation & Exceptional Items
22601.00
20683.00
21731.00
19129.00
16306.00
Exceptional Income / Expenses
Profit Before Tax
22601.00
20683.00
21731.00
19129.00
16306.00
Provision for Tax
5580.00
5135.00
5351.00
4820.00
4138.00
     Current Income Tax
5535.00
5776.00
5079.00
4860.00
4094.00
     Deferred Tax
45.00
-641.00
273.00
-40.00
44.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17021.00
15548.00
16379.00
14309.00
12168.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
17021.00
15548.00
16379.00
14309.00
12168.00
Adjustments to PAT
Profit Balance B/F
67097.00
59600.00
52519.00
50263.00
44764.00
Appropriations
84119.00
75148.00
68899.00
64572.00
56932.00
     General Reserves
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
84119.00
75148.00
68899.00
64572.00
56932.00
Equity Dividend %
570.00
550.00
500.00
460.00
650.00
Earnings Per Share
90.00
82.00
87.00
76.00
65.00
Adjusted EPS
90.00
82.00
87.00
76.00
65.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.