CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

MPHASIS LTD.

NSE : MPHASISBSE : 526299ISIN CODE : INE356A01018Industry : IT - SoftwareHouse : Mphasis - MNC
BSE2242.555.5 (+0.25 %)
PREV CLOSE ( ) 2237.05
OPEN PRICE ( ) 2255.65
BID PRICE (QTY) 2242.55 (24)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 4849
TODAY'S LOW / HIGH ( )2237.30 2259.35
52 WK LOW / HIGH ( )1735 2835
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Operating Income
137985.00
119614.00
97223.00
88435.00
77310.00
     Software Services & Operating Revenues
138430.00
118611.00
96920.00
88238.00
78194.00
     Job Work/ Contract Receipts
     Sale of Equipments & licenses
     Processing Charges / ServiceIncome
     Other Operational Income
-445.00
1003.00
303.00
197.00
-884.00
Less: Excise Duty
Operating Income (Net)
137985.00
119614.00
97223.00
88435.00
77310.00
EXPENDITURE :
Stock Adjustments
Raw Material Consumed
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost
     Others raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
265.00
249.00
261.00
391.00
349.00
     Electricity & Power
265.00
249.00
261.00
391.00
349.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
80758.00
70345.00
56298.00
49226.00
42987.00
     Salaries, Wages & Bonus
73168.00
64016.00
52304.00
45505.00
39542.00
     Contributions to EPF & Pension Funds
5705.00
5122.00
3595.00
3063.00
2620.00
     Wheeling & Transmission Charges recoverable
595.00
555.00
296.00
512.00
598.00
     Other Employees Cost
1289.00
652.00
102.00
147.00
226.00
Cost of Software developments
24029.00
19857.00
15015.00
14977.00
10540.00
     Software Purchase
     Technical sub-contractors
20570.00
17170.00
13113.00
13500.00
9216.00
     Training Expenses
     Software License cost
     Other software development expenses
3458.00
2687.00
1902.00
1477.00
1324.00
Operating Expenses
1891.00
2215.00
1645.00
1488.00
2846.00
     Repairs and Maintenance
136.00
138.00
105.00
166.00
65.00
     Travel Expenses
     Overseas Group Health Insurance
     Visa & Other Charges
     Post contract support services
     Packing Material Consumed
     Other Operating Expenses
1755.00
2078.00
1540.00
1321.00
2780.00
General and Administration Expenses
5128.00
4616.00
4577.00
4714.00
6136.00
     Rates & Taxes
186.00
93.00
94.00
62.00
19.00
     Insurance
238.00
211.00
168.00
134.00
171.00
     Printing and stationery
     Professional and legal fees
2502.00
2780.00
2724.00
1751.00
3173.00
     Other Administration
2202.00
1532.00
1590.00
2766.00
2772.00
Selling and Marketing Expenses
     Advertisement & Sales Promotion
     Commission, Brokerage & Discounts
     Freight outwards
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1576.00
1157.00
1399.00
1136.00
1214.00
     Bad debts /advances written off
     Provision for doubtful debts
263.00
107.00
252.00
92.00
117.00
     Losson disposal of fixed assets(net)
     Losson foreign exchange fluctuations
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
1313.00
1050.00
1147.00
1044.00
1097.00
Less: Expenses Capitalised
Total Expenditure
113645.00
98438.00
79194.00
71932.00
64071.00
Operating Profit (Excl OI)
24340.00
21176.00
18029.00
16504.00
13238.00
Other Income
1616.00
1605.00
1329.00
1778.00
1767.00
     Interest Received
350.00
352.00
288.00
579.00
351.00
     Dividend Received
0.00
     Profit on sale of Fixed Assets
18.00
5.00
4.00
16.00
27.00
     Profits on sale of Investments
704.00
958.00
     Provision Written Back
     Foreign Exchange Gains
451.00
485.00
93.00
147.00
168.00
     Others
796.00
762.00
241.00
77.00
1220.00
Operating Profit
25956.00
22781.00
19358.00
18282.00
15005.00
Interest
973.00
744.00
634.00
812.00
174.00
     InterestonDebenture / Bonds
     Intereston Term Loan
495.00
279.00
127.00
243.00
174.00
     Intereston Fixed deposits
     Bank Charges etc
     Other Interest
478.00
465.00
507.00
569.00
0.00
PBDT
24983.00
22037.00
18724.00
17470.00
14832.00
Depreciation
3252.00
2908.00
2418.00
2316.00
758.00
Profit Before Taxation & Exceptional Items
21731.00
19129.00
16306.00
15154.00
14073.00
Exceptional Income / Expenses
Profit Before Tax
21731.00
19129.00
16306.00
15154.00
14073.00
Provision for Tax
5351.00
4820.00
4138.00
3305.00
3340.00
     Current Income Tax
5079.00
4860.00
4094.00
3495.00
3191.00
     Deferred Tax
273.00
-40.00
44.00
-190.00
148.00
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
16379.00
14309.00
12168.00
11848.00
10734.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
16379.00
14309.00
12168.00
11848.00
10734.00
Adjustments to PAT
Profit Balance B/F
52519.00
50263.00
44764.00
41950.00
46668.00
Appropriations
68899.00
64572.00
56932.00
53799.00
57402.00
     General Reserves
1205.00
769.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
68899.00
64572.00
56932.00
52594.00
56632.00
Equity Dividend %
500.00
460.00
650.00
350.00
270.00
Earnings Per Share
87.00
76.00
65.00
64.00
58.00
Adjusted EPS
87.00
76.00
65.00
64.00
58.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.