CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

NMDC LTD.

NSE : NMDCBSE : 526371ISIN CODE : INE584A01023Industry : Mining & MineralsHouse : PSU
BSE76.50-0.77 (-1 %)
PREV CLOSE ( ) 77.27
OPEN PRICE ( ) 77.10
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 508772
TODAY'S LOW / HIGH ( )76.25 77.45
52 WK LOW / HIGH ( )59.56 79.2
Select year
(Rs.in Million)
Particulars
Mar 2025
Mar 2024
Mar 2023
Mar 2022
Mar 2021
INCOME :
  
  
  
  
  
Gross Sales
239060.00
213080.00
176670.00
259650.00
153700.00
     Sales
238940.00
212930.00
176130.00
259150.00
153280.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
20.00
420.00
450.00
370.00
     Revenue from property development
     Other Operational Income
110.00
130.00
120.00
50.00
50.00
Less: Excise Duty
Net Sales
239060.00
213080.00
176670.00
259650.00
153700.00
EXPENDITURE :
Increase/Decrease in Stock
990.00
-930.00
-4960.00
-11590.00
-1620.00
Raw Material Consumed
2100.00
210.00
710.00
1070.00
420.00
     Opening Raw Materials
0.00
0.00
20.00
50.00
20.00
     Purchases Raw Materials
130.00
210.00
690.00
1040.00
450.00
     Closing Raw Materials
10.00
0.00
0.00
20.00
50.00
     Other Direct Purchases / Brought in cost
1970.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1630.00
1680.00
1440.00
1230.00
1110.00
     Electricity & Power
1540.00
1630.00
1400.00
1190.00
1070.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
100.00
50.00
40.00
40.00
30.00
Employee Cost
17950.00
16260.00
15310.00
13370.00
10850.00
     Salaries, Wages & Bonus
12800.00
12050.00
10670.00
9080.00
8090.00
     Contributions to EPF & Pension Funds
660.00
640.00
560.00
490.00
510.00
     Workmen and Staff Welfare Expenses
3860.00
2950.00
3500.00
3310.00
1770.00
     Other Employees Cost
630.00
620.00
570.00
480.00
480.00
Other Manufacturing Expenses
106850.00
101130.00
84910.00
105760.00
34160.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
2530.00
2450.00
2090.00
1880.00
1340.00
     Packing Material Consumed
     Other Mfg Exp
104320.00
98680.00
82820.00
103870.00
32810.00
General and Administration Expenses
11050.00
8040.00
7390.00
5650.00
5760.00
     Rent , Rates & Taxes
1030.00
790.00
690.00
750.00
640.00
     Insurance
110.00
110.00
120.00
80.00
80.00
     Printing and stationery
30.00
40.00
20.00
20.00
20.00
     Professional and legal fees
270.00
330.00
130.00
110.00
180.00
     Traveling and conveyance
950.00
910.00
680.00
380.00
220.00
     Other Administration
9600.00
6780.00
6430.00
4690.00
4840.00
Selling and Distribution Expenses
7180.00
4340.00
3610.00
3150.00
6490.00
     Advertisement & Sales Promotion
430.00
300.00
270.00
220.00
120.00
     Sales Commissions & Incentives
     Freight and Forwarding
2070.00
1360.00
1350.00
1320.00
4760.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
4690.00
2680.00
1980.00
1610.00
1610.00
Miscellaneous Expenses
9820.00
9420.00
7740.00
14770.00
8630.00
     Bad debts /advances written off
     Provision for doubtful debts
680.00
20.00
130.00
5600.00
2340.00
     Losson disposal of fixed assets(net)
20.00
10.00
10.00
20.00
10.00
     Losson foreign exchange fluctuations
0.00
0.00
0.00
0.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
9130.00
9390.00
7600.00
9160.00
6280.00
Less: Expenses Capitalised
Total Expenditure
157570.00
140150.00
116140.00
133400.00
65810.00
Operating Profit (Excl OI)
81490.00
72930.00
60530.00
126240.00
87890.00
Other Income
15930.00
13710.00
7680.00
7190.00
3520.00
     Interest Received
11770.00
10340.00
5440.00
4290.00
2390.00
     Dividend Received
     Profit on sale of Fixed Assets
10.00
0.00
0.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
30.00
10.00
10.00
0.00
     Others
4130.00
3370.00
2210.00
2880.00
1120.00
Operating Profit
97420.00
86640.00
68210.00
133430.00
91410.00
Interest
1780.00
780.00
750.00
390.00
170.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
0.00
0.00
0.00
0.00
0.00
     Bank Charges etc
     Other Interest
1770.00
780.00
750.00
390.00
170.00
PBDT
95640.00
85850.00
67460.00
133040.00
91240.00
Depreciation
4200.00
3510.00
3360.00
2880.00
2290.00
Profit Before Taxation & Exceptional Items
91440.00
82350.00
64090.00
130160.00
88960.00
Exceptional Income / Expenses
-2820.00
12370.00
Profit Before Tax
91440.00
79530.00
76470.00
130160.00
88960.00
Provision for Tax
26040.00
23800.00
21080.00
35750.00
26480.00
     Current Income Tax
24110.00
21180.00
16650.00
34440.00
23160.00
     Deferred Tax
-300.00
320.00
2710.00
-1300.00
-110.00
     Other taxes
2240.00
2310.00
1720.00
2610.00
3430.00
Profit After Tax
65400.00
55720.00
55380.00
94410.00
62470.00
Extra items
-10.00
-10.00
-10.00
-10.00
0.00
Minority Interest
110.00
40.00
-10.00
10.00
0.00
Share of Associate
-80.00
0.00
650.00
-120.00
290.00
Other Consolidated Items
Consolidated Net Profit
65420.00
55750.00
56010.00
94290.00
62770.00
Adjustments to PAT
Profit Balance B/F
19240.00
18620.00
17620.00
16550.00
15190.00
Appropriations
84660.00
74370.00
73630.00
110830.00
77960.00
     General Reserves
20000.00
30000.00
44000.00
50000.00
39000.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
4450.00
8280.00
20.00
20.00
-20.00
Equity Dividend %
330.00
725.00
660.00
1474.00
776.00
Earnings Per Share
7.00
19.00
19.00
32.00
21.00
Adjusted EPS
7.00
6.00
6.00
11.00
7.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX SEBI Registration No (PMS) :
INP000006527 CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal

SEBI Investor Website | SEBI Saarthi Mobile App

Click here to check Client Collateral Details PMS Fees Calculation Tool EPFO EXTRACT OF FORM 5A
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data September 2025 Broking Complaints Data September 2025 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.sebi.gov.in/)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances
Process Flow of Complaint Redressal Mechanism

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS| KYC | IPO | CLIENT BANK A/C| DIRECT ON-BOARDING FOR PMS SERVICES

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.