CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

NMDC LTD.

NSE : NMDCBSE : 526371ISIN CODE : INE584A01023Industry : Mining & MineralsHouse : PSU
BSE257.805.5 (+2.18 %)
PREV CLOSE ( ) 252.30
OPEN PRICE ( ) 254.35
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 1439860
TODAY'S LOW / HIGH ( )253.25 259.45
52 WK LOW / HIGH ( )103.75 259.45
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
176670.00
259650.00
153700.00
116990.00
121530.00
     Sales
176130.00
259150.00
153280.00
116630.00
121140.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
420.00
450.00
370.00
300.00
320.00
     Revenue from property development
     Other Operational Income
120.00
50.00
50.00
60.00
60.00
Less: Excise Duty
Net Sales
176670.00
259650.00
153700.00
116990.00
121530.00
EXPENDITURE :
Increase/Decrease in Stock
-4970.00
-11590.00
-1620.00
-540.00
-790.00
Raw Material Consumed
710.00
1070.00
420.00
360.00
520.00
     Opening Raw Materials
20.00
50.00
20.00
10.00
10.00
     Purchases Raw Materials
700.00
1040.00
450.00
370.00
520.00
     Closing Raw Materials
10.00
20.00
50.00
20.00
10.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1440.00
1230.00
1110.00
1150.00
1090.00
     Electricity & Power
1400.00
1190.00
1070.00
1120.00
1070.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
40.00
40.00
30.00
30.00
20.00
Employee Cost
15310.00
13370.00
10850.00
10490.00
10390.00
     Salaries, Wages & Bonus
10670.00
9080.00
8090.00
8000.00
7880.00
     Contributions to EPF & Pension Funds
560.00
490.00
510.00
520.00
530.00
     Workmen and Staff Welfare Expenses
3500.00
3310.00
1770.00
1440.00
1350.00
     Other Employees Cost
570.00
480.00
480.00
540.00
630.00
Other Manufacturing Expenses
84910.00
105760.00
34160.00
25490.00
24860.00
     Sub-contracted / Out sourced services
     Processing Charges
     Repairs and Maintenance
2090.00
1880.00
1340.00
1560.00
1590.00
     Packing Material Consumed
     Other Mfg Exp
82820.00
103870.00
32810.00
23930.00
23270.00
General and Administration Expenses
7390.00
5650.00
5760.00
6590.00
5460.00
     Rent , Rates & Taxes
690.00
750.00
640.00
550.00
510.00
     Insurance
120.00
80.00
80.00
50.00
40.00
     Printing and stationery
20.00
20.00
20.00
30.00
40.00
     Professional and legal fees
130.00
110.00
180.00
200.00
160.00
     Traveling and conveyance
680.00
380.00
220.00
350.00
340.00
     Other Administration
6430.00
4690.00
4840.00
5760.00
4710.00
Selling and Distribution Expenses
3610.00
3150.00
6490.00
6760.00
3530.00
     Advertisement & Sales Promotion
270.00
220.00
120.00
210.00
200.00
     Sales Commissions & Incentives
     Freight and Forwarding
1350.00
1320.00
4760.00
4600.00
2100.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
1980.00
1610.00
1610.00
1940.00
1240.00
Miscellaneous Expenses
7740.00
14770.00
8630.00
6670.00
7220.00
     Bad debts /advances written off
     Provision for doubtful debts
130.00
5600.00
2340.00
2120.00
2500.00
     Losson disposal of fixed assets(net)
10.00
20.00
10.00
10.00
10.00
     Losson foreign exchange fluctuations
0.00
0.00
0.00
0.00
10.00
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
7600.00
9160.00
6280.00
4540.00
4700.00
Less: Expenses Capitalised
Total Expenditure
116140.00
133400.00
65810.00
56970.00
52280.00
Operating Profit (Excl OI)
60530.00
126240.00
87890.00
60020.00
69240.00
Other Income
7680.00
7190.00
3520.00
5140.00
5890.00
     Interest Received
5440.00
4290.00
2390.00
3680.00
4500.00
     Dividend Received
     Profit on sale of Fixed Assets
10.00
0.00
0.00
10.00
10.00
     Profits on sale of Investments
     Provision Written Back
     Foreign Exchange Gains
10.00
10.00
0.00
0.00
0.00
     Others
2210.00
2880.00
1120.00
1460.00
1380.00
Operating Profit
68210.00
133430.00
91410.00
65160.00
75130.00
Interest
750.00
390.00
170.00
100.00
400.00
     InterestonDebenture / Bonds
     Interest on Term Loan
     Intereston Fixed deposits
0.00
0.00
0.00
0.00
0.00
     Bank Charges etc
     Other Interest
750.00
390.00
170.00
100.00
400.00
PBDT
67460.00
133040.00
91240.00
65060.00
74730.00
Depreciation
3360.00
2880.00
2290.00
2950.00
2790.00
Profit Before Taxation & Exceptional Items
64090.00
130160.00
88960.00
62110.00
71940.00
Exceptional Income / Expenses
12370.00
-960.00
Profit Before Tax
76470.00
130160.00
88960.00
61150.00
71940.00
Provision for Tax
21080.00
35750.00
26480.00
25130.00
25570.00
     Current Income Tax
16650.00
34440.00
23160.00
15560.00
27530.00
     Deferred Tax
2710.00
-1300.00
-110.00
1860.00
-1970.00
     Other taxes
1720.00
2610.00
3430.00
7710.00
10.00
Profit After Tax
55380.00
94410.00
62470.00
36020.00
46370.00
Extra items
-10.00
-10.00
0.00
-10.00
0.00
Minority Interest
-10.00
10.00
0.00
0.00
10.00
Share of Associate
650.00
-120.00
290.00
-290.00
-190.00
Other Consolidated Items
Consolidated Net Profit
56010.00
94290.00
62770.00
35730.00
46190.00
Adjustments to PAT
Profit Balance B/F
17620.00
16550.00
15190.00
13970.00
8160.00
Appropriations
73630.00
110830.00
77960.00
49710.00
54350.00
     General Reserves
44000.00
50000.00
39000.00
15000.00
20000.00
     Proposed Equity Dividend
     Corporate dividend tax
3330.00
3470.00
     Other Appropriation
20.00
20.00
-20.00
-10.00
Equity Dividend %
660.00
1474.00
776.00
529.00
552.00
Earnings Per Share
19.00
32.00
21.00
12.00
15.00
Adjusted EPS
19.00
32.00
21.00
12.00
15.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.