CLOSE X

Badjate Group

COMPANY
more from company profile
HomeMarketsEquity Profit & Loss

Profit & Loss

ELECTROTHERM (INDIA) LTD.

NSE : ELECTHERMBSE : 526608ISIN CODE : INE822G01016Industry : Steel & Iron ProductsHouse : Private
BSE790.5015.5 (+2 %)
PREV CLOSE ( ) 775.00
OPEN PRICE ( ) 790.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 701
TODAY'S LOW / HIGH ( )790.50 790.50
52 WK LOW / HIGH ( )63.85 850
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
30740.00
28310.00
25180.00
32120.00
40400.00
     Sales
30520.00
28080.00
24940.00
31990.00
40280.00
     Job Work/ Contract Receipts
     Processing Charges / Service Income
120.00
110.00
150.00
70.00
80.00
     Revenue from property development
     Other Operational Income
100.00
120.00
90.00
50.00
40.00
Less: Excise Duty
Net Sales
30740.00
28310.00
25180.00
32120.00
40400.00
EXPENDITURE :
Increase/Decrease in Stock
100.00
-450.00
-30.00
100.00
-810.00
Raw Material Consumed
22850.00
21270.00
16700.00
22740.00
29970.00
     Opening Raw Materials
1680.00
1640.00
1500.00
2050.00
1710.00
     Purchases Raw Materials
23120.00
21320.00
16840.00
21170.00
28710.00
     Closing Raw Materials
1950.00
1680.00
1640.00
1500.00
2050.00
     Other Direct Purchases / Brought in cost
1020.00
1590.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
1250.00
1100.00
1080.00
1470.00
1640.00
     Electricity & Power
1170.00
1020.00
1030.00
1420.00
1590.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
90.00
80.00
60.00
50.00
50.00
Employee Cost
1450.00
1370.00
1350.00
1540.00
1640.00
     Salaries, Wages & Bonus
1360.00
1280.00
1250.00
1430.00
1550.00
     Contributions to EPF & Pension Funds
70.00
70.00
70.00
80.00
60.00
     Workmen and Staff Welfare Expenses
10.00
20.00
20.00
30.00
30.00
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
2190.00
2390.00
2210.00
2810.00
3030.00
     Sub-contracted / Out sourced services
     Processing Charges
860.00
940.00
920.00
1170.00
1240.00
     Repairs and Maintenance
70.00
100.00
70.00
120.00
100.00
     Packing Material Consumed
     Other Mfg Exp
1260.00
1350.00
1220.00
1520.00
1700.00
General and Administration Expenses
450.00
420.00
400.00
800.00
470.00
     Rent , Rates & Taxes
140.00
160.00
170.00
450.00
40.00
     Insurance
70.00
80.00
60.00
50.00
30.00
     Printing and stationery
0.00
0.00
0.00
0.00
20.00
     Professional and legal fees
100.00
80.00
70.00
120.00
210.00
     Traveling and conveyance
90.00
60.00
40.00
110.00
120.00
     Other Administration
140.00
100.00
90.00
180.00
180.00
Selling and Distribution Expenses
1040.00
1270.00
1150.00
1320.00
1530.00
     Advertisement & Sales Promotion
120.00
60.00
60.00
140.00
140.00
     Sales Commissions & Incentives
90.00
70.00
120.00
140.00
180.00
     Freight and Forwarding
780.00
1080.00
940.00
1040.00
1180.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
50.00
60.00
30.00
0.00
30.00
Miscellaneous Expenses
60.00
80.00
120.00
180.00
60.00
     Bad debts /advances written off
     Provision for doubtful debts
20.00
20.00
30.00
     Losson disposal of fixed assets(net)
130.00
0.00
     Losson foreign exchange fluctuations
0.00
40.00
     Losson sale of non-trade current investments
0.00
     Other Miscellaneous Expenses
40.00
50.00
60.00
40.00
60.00
Less: Expenses Capitalised
Total Expenditure
29400.00
27450.00
22980.00
30960.00
37530.00
Operating Profit (Excl OI)
1340.00
860.00
2200.00
1160.00
2880.00
Other Income
70.00
70.00
40.00
260.00
360.00
     Interest Received
30.00
30.00
40.00
70.00
50.00
     Dividend Received
     Profit on sale of Fixed Assets
0.00
     Profits on sale of Investments
     Provision Written Back
0.00
230.00
     Foreign Exchange Gains
30.00
60.00
     Others
10.00
30.00
10.00
190.00
10.00
Operating Profit
1410.00
930.00
2240.00
1420.00
3230.00
Interest
670.00
450.00
540.00
190.00
380.00
     InterestonDebenture / Bonds
     Interest on Term Loan
0.00
     Intereston Fixed deposits
     Bank Charges etc
10.00
10.00
10.00
10.00
10.00
     Other Interest
660.00
450.00
530.00
180.00
370.00
PBDT
740.00
480.00
1700.00
1230.00
2850.00
Depreciation
490.00
880.00
1210.00
1340.00
1430.00
Profit Before Taxation & Exceptional Items
250.00
-400.00
490.00
-110.00
1420.00
Exceptional Income / Expenses
-360.00
360.00
Profit Before Tax
-120.00
-400.00
490.00
240.00
1420.00
Provision for Tax
0.00
0.00
0.00
0.00
     Current Income Tax
0.00
0.00
0.00
0.00
     Deferred Tax
     Other taxes
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-120.00
-400.00
490.00
240.00
1420.00
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
0.00
0.00
0.00
0.00
0.00
Other Consolidated Items
Consolidated Net Profit
-120.00
-400.00
490.00
240.00
1420.00
Adjustments to PAT
Profit Balance B/F
-18470.00
-18100.00
-18640.00
-18890.00
-20330.00
Appropriations
-18590.00
-18510.00
-18150.00
-18650.00
-18910.00
     General Reserves
-30.00
-30.00
-30.00
-30.00
-30.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
20.00
0.00
-10.00
30.00
10.00
Equity Dividend %
Earnings Per Share
-9.00
-32.00
39.00
19.00
111.00
Adjusted EPS
-9.00
-32.00
39.00
19.00
111.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX CDSL DP ID 77800 :
IN-DP-CDSL-393-2018 Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
call us @ +91-712-6604201-235 email us @ info@badjategroup.com
Advisory for Investors Complaints Data April 2024 Broking Complaints Data April 2024 PMS Complaints Data April 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by ●●● Accord Fintech Pvt. Ltd.