CLOSE X

CHEVIOT COMPANY LTD.

NSE : CHEVIOTBSE : 526817ISIN CODE : INE974B01016Industry : TextileHouse : Private
BSE1283.65-37.7 (-2.85 %)
PREV CLOSE ( ) 1321.35
OPEN PRICE ( ) 1320.05
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 558
TODAY'S LOW / HIGH ( )1281.00 1322.00
52 WK LOW / HIGH ( )1092.95 1626.45
Select year
(Rs.in Million)
Particulars
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
INCOME :
  
  
  
  
  
Gross Sales
5635.90
5711.30
3957.60
4580.50
3945.60
     Sales
5599.90
5616.60
3907.50
4462.50
3831.20
     Job Work/ Contract Receipts
     Processing Charges / Service Income
     Revenue from property development
     Other Operational Income
36.00
94.80
50.10
118.00
114.40
Less: Excise Duty
Net Sales
5635.90
5711.30
3957.60
4580.50
3945.60
EXPENDITURE :
Increase/Decrease in Stock
-27.40
0.30
-78.10
7.80
-105.10
Raw Material Consumed
3277.60
3280.40
2307.80
2483.20
2074.00
     Opening Raw Materials
436.30
401.50
478.50
463.00
380.70
     Purchases Raw Materials
3382.00
3315.20
2230.80
2498.70
2156.30
     Closing Raw Materials
540.70
436.30
401.50
478.50
463.00
     Other Direct Purchases / Brought in cost
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
187.50
172.30
143.30
188.20
184.40
     Electricity & Power
187.50
172.30
143.30
188.20
184.40
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
777.20
698.30
578.30
761.80
694.50
     Salaries, Wages & Bonus
685.00
616.40
503.30
672.10
607.30
     Contributions to EPF & Pension Funds
86.50
76.60
70.30
83.30
79.20
     Workmen and Staff Welfare Expenses
5.70
5.30
4.70
6.40
7.90
     Other Employees Cost
0.00
0.00
0.00
0.00
0.00
Other Manufacturing Expenses
393.30
332.80
293.90
377.10
315.30
     Sub-contracted / Out sourced services
     Processing Charges
98.10
82.40
79.50
123.90
75.10
     Repairs and Maintenance
28.90
21.70
25.60
25.10
25.90
     Packing Material Consumed
     Other Mfg Exp
266.30
228.70
188.80
228.00
214.30
General and Administration Expenses
26.50
26.10
26.80
25.10
21.80
     Rent , Rates & Taxes
4.40
5.40
6.50
5.70
11.00
     Insurance
18.20
16.80
16.40
15.50
7.30
     Printing and stationery
     Professional and legal fees
     Traveling and conveyance
     Other Administration
3.90
4.00
3.90
3.90
3.50
Selling and Distribution Expenses
264.50
314.50
106.70
94.30
67.70
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
94.30
67.70
Miscellaneous Expenses
92.60
81.50
57.70
112.00
147.90
     Bad debts /advances written off
0.70
3.10
     Provision for doubtful debts
     Losson disposal of fixed assets(net)
18.90
     Losson foreign exchange fluctuations
12.90
3.00
4.80
     Losson sale of non-trade current investments
     Other Miscellaneous Expenses
79.70
62.60
54.60
111.30
140.00
Less: Expenses Capitalised
Total Expenditure
4991.90
4906.30
3436.50
4049.50
3400.50
Operating Profit (Excl OI)
644.00
805.00
521.10
531.00
545.10
Other Income
117.90
260.90
458.50
134.20
221.10
     Interest Received
76.10
96.70
98.50
72.00
55.90
     Dividend Received
0.40
0.60
0.80
26.30
39.50
     Profit on sale of Fixed Assets
4.60
2.70
0.90
1.70
     Profits on sale of Investments
     Provision Written Back
0.60
1.20
0.50
16.40
4.50
     Foreign Exchange Gains
14.10
17.70
     Others
36.10
148.30
356.00
0.90
119.60
Operating Profit
761.90
1065.90
979.60
665.20
766.20
Interest
3.40
4.30
4.40
3.70
7.20
     InterestonDebenture / Bonds
     Interest on Term Loan
1.20
1.40
1.80
1.70
5.10
     Intereston Fixed deposits
     Bank Charges etc
0.90
0.80
0.30
1.00
1.60
     Other Interest
1.30
2.10
2.20
1.00
0.50
PBDT
758.50
1061.70
975.20
661.50
759.00
Depreciation
43.90
43.60
45.00
43.10
43.30
Profit Before Taxation & Exceptional Items
714.60
1018.00
930.20
618.50
715.70
Exceptional Income / Expenses
Profit Before Tax
714.60
1018.00
930.20
618.50
715.70
Provision for Tax
170.00
224.50
172.90
137.30
213.90
     Current Income Tax
177.40
231.80
144.50
149.20
210.80
     Deferred Tax
-7.00
-7.20
23.10
-10.10
4.10
     Other taxes
-0.40
0.00
5.30
-1.90
-1.00
Profit After Tax
544.60
793.50
757.20
481.20
501.80
Extra items
0.00
0.00
0.00
0.00
0.00
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
544.60
793.50
757.20
481.20
501.80
Adjustments to PAT
Profit Balance B/F
1131.30
1415.60
621.50
509.80
368.60
Appropriations
1675.90
2209.10
1378.70
991.00
870.40
     General Reserves
380.00
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation
354.80
1077.80
-36.90
369.50
-19.40
Equity Dividend %
270.00
600.00
1750.00
480.00
10.00
Earnings Per Share
91.00
132.00
121.00
74.00
78.00
Adjusted EPS
91.00
132.00
121.00
74.00
78.00

Badjate Stock & Shares Pvt. Ltd.
201, Mangalam Arcade,
Above Venus Book Centre, Dharampeth Extn. Nagpur - 440010 Maharashtra, India.

NSE Member Code 14845 BSE Member Code 6287 MCX Member Code 55240 SEBI REGISTRATION NO :
INZ000190232 in NSE, BSE AND MCX
CDSL DP ID 77800 :
IN-DP-CDSL-393-2018
Terms & Conditions Policy Privacy Policy Cancellation & Refunds Policy Grievance Redressal Mechanism Escalation Matrix Investors can refer the following Linksfor e-voting: https://evoting.cdslindia.com/Evoting/EvotingLogin https://www.evotingindia.com/ https://www.evoting.nsdl.com/ List of Active Authorised Persons Filing of complaints on SMART ODR Portal
Advisory for Investors Complaints Data March 2024 Broking Complaints Data March 2024 PMS Complaints Data March 2024 DP

Filing complaints on SCORES Easy & quick

  • > Register on SCORES portal(https://scores.gov.in/scores/Welcome.html)
  • > Mandatory details for filing complaints on SCORES
    • Name
    • PAN
    • Address
    • Mobile Number
    • E-mail ID
  • > Benefits:
    • Effective communication
    • Speedy redressal of the grievances

Details of Client Bank account of Badjate Stock & Shares Private Limited:

  • 1)Client Bank account Number : 01020340001341 / 57500000546632
  • 2)Name of Bank Account :
    BADJATE STOCK AND SHARES PRIVATE LIMITED - USCNB Account
  • 3)IFSC : HDFC0000102
  • 4)BRANCH : Shankar Nagar / Dharampeth Extn Nagpur
  • 5)MICR – 440240002

Dear Investor,
As you are aware, under the rapidly evolving dynamics of financial markets, it is crucial for investors to remain updated and well-informed about various aspects of investing in securities market. In this connection, please find a link to the BSE Investor Protection Fund website where you will find some useful educative material in the form of text and videos, so as to become an informed investor.
https://www.bseipf.com/investors_education.html We believe that an educated investor is a protected investor !!!

ATTENTION INVESTORS|KYC |IPO |CLIENT BANK A/C

© Badjate Group 2018

Designed, Developed & Content Powered by  Accord Fintech Pvt. Ltd.